Attachment 2 Level of Effort Spreadsheet.xlsx

XLSX spreadsheet 37 KB Posted

Attached to
N0018926RL009 CNSL MHE
Solicitation number
N0018926RL009
Issued by

About this file

This is a Level of Effort (LOE) Spreadsheet that details the staffing plan and labor categories for a five-year contract with four option years supporting maintenance and overhaul services for Commander Naval Surface Force, Atlantic (CNSL) shipboard material handling equipment (MHE) and mobile support equipment. The base year runs from 30 August 2026 through 29 August 2027, followed by four one-year option periods (30 August 2027 through 29 August 2031) and a final partial period from 30 August 2031 through 29 February 2032 under FAR 52.217-8.

The spreadsheet identifies ten core labor categories required across the performance periods: Program Manager, Shop Supervisor, Senior Engineering Technician (Mechanical), Junior Engineering Technician (Mechanical), Shop Warehouse Electrician (Battery), Material Expediter, Administrative Assistant, Production Manager, Senior Engineering Technician (Mechanical Mobile), and Quality Assurance Inspector. For the base year and each option year, the contractor must maintain staffing at one Full-Time Equivalent (FTE) for most positions, with Senior Engineering Technicians allocated three FTEs and Junior Engineering Technicians allocated four FTEs. The spreadsheet also itemizes overtime (OT) hours for each labor category across all periods. The summary indicates all Contract Line Item Numbers (CLINs) are structured with separate line items for Labor, Materials, Other Direct Costs (ODCs), and Travel across all performance periods. The document notes that pricing details (Direct Labor Rates, Fringe, Overhead, G&A, and Fee percentages) and fully burdened labor rate calculations are to be completed within the spreadsheet template, though the current version displays $0.00 values pending cost input.

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

Base Year Period of Performance: 30 August 2026 - 29 August 2027
CLINTotal CLIN Value
CLIN 0001 Labor$0.00
CLIN 0002 Materials$0.00
CLIN 0003 ODCs$0.00
CLIN 0004 Travel$0.00
Option Year 1 Period of Performance : 30 August 2027 - 29 August 2028
CLINTotal CLIN Value
CLIN 1001 Labor$0.00
CLIN 1002 Materials$0.00
CLIN 1003 ODCs$0.00
CLIN 1004 Travel$0.00
Option Year 2 Period of Performance : 30 August 2028 - 29 August 2029
CLINTotal CLIN Value
CLIN 2001 Labor$0.00
CLIN 2002 Materials$0.00
CLIN 2003 ODCs$0.00
CLIN 2004 Travel$0.00
Option Year 3 Period of Performance : 30 August 2029 - 29 August 2030
CLINTotal CLIN Value
CLIN 3001 Labor$0.00
CLIN 3002 Materials$0.00
CLIN 3003 ODCs$0.00
CLIN 3004 Travel$0.00
Option Year 4 Period of Performance : 30 August 2030 - 29 August 2031
CLINTotal CLIN Value
CLIN 4001 Labor$0.00
CLIN 4002 Materials$0.00
CLIN 4003 ODCs$0.00
CLIN 4004 Travel$0.00
FAR 52.217-8 Period of Performance : 30 August 2031 - 29 February 2032
CLINTotal CLIN Value
CLIN 5001 Labor$0.00
CLIN 5002 Materials$0.00
CLIN 5003 ODCs$0.00
CLIN 5004 Travel$0.00

_x000D_&1#&"Calibri"&10&K0000FF Information in this document/e-mail is considered Business Use Only. Please treat accordingly.

Base Detailed Cost

Estimated Level of Effort: 30 August 2026 - 29 August 2027
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OY 1 Detailed Cost

Estimated Level of Effort: 30 August 2027 - 29 August 2028
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OY 2 Detailed Cost

Estimated Level of Effort: 30 August 2028 - 29 August 2029
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OY 3 Detailed Cost

Estimated Level of Effort: 30 August 2029 - 29 August 2030
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OY 4 Detailed Cost

Estimated Level of Effort: 30 August 2030 - 29 August 2031
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

FAR 52.217-8 Detailed Cost

Estimated Level of Effort: 30 August 2031 - 29 February 2032
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager5201
Shop Supervisor10401
Sr.Engineering Tech - Mech31203
Jr.Engineering Tech - Mech41604
Shop Warehouse - Elec (Battery)10401
Material Expediter20802
Administrative Assistant10401
Production Manager10401
Sr. Engineering Tech - Mech Mobile20802
Quality Assurance Inspector10401
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT45
Sr.Engineering Tech - Mech OT90
Jr.Engineering Tech - Mech - OT130
Shop Warehouse - Elec (Battery) - OT30
Material Expediter - OT60
Administrative Assistant - OT30.
Production Manager - OT30
Sr. Engineering Tech - Mech Mobile - OT90
Quality Assurance Inspector - OT45

_x000D_&1#&"Calibri"&10&K0000FF Information in this document/e-mail is considered Business Use Only. Please treat accordingly.

File details come from the government source that posted it. Updated .