Attachment 2 Level of Effort Spreadsheet.xlsx

XLSX spreadsheet 37 KB Posted

Attached to
N0018926RL009 CNSL MHE
Solicitation number
N0018926RL009
Issued by

About this file

This is a Level of Effort Spreadsheet detailing labor staffing and hours for a five-year maintenance and overhaul services contract for Commander Naval Surface Force, Atlantic (CNSL) Shipboard Material Handling Equipment (MHE) and Shipboard Mobile Support Equipment (SMSE). The contract period of performance spans from August 30, 2026 through August 29, 2031, with an additional six-month FAR 52.217-8 period extending through February 29, 2032. The spreadsheet is structured as a cost estimate template with line items for four cost elements: Labor (CLIN 0001), Materials (CLIN 0002), Other Direct Costs/ODCs (CLIN 0003), and Travel (CLIN 0004), with corresponding CLINs for the option period (1001-1004). All cost values are currently shown as $0.00, indicating this is a template awaiting completion.

The labor staffing plan identifies ten primary labor categories required throughout the five-year base period, each for one fiscal year operational period (OP 1 through OP 5): Program Manager, Shop Supervisor, Senior and Junior Engineering Technicians (Mechanical), Shop Warehouse Specialist (Electrical/Battery), Material Expediter, Administrative Assistant, Production Manager, Senior Engineering Technician (Mechanical Mobile), and Quality Assurance Inspector. Regular labor hours total 32,240 hours annually across these categories, supplemented by overtime hours for each position. The final six-month option period reduces all labor categories to approximately half the annual hours. The spreadsheet includes columns for calculating direct labor rates, fringe percentages, overhead, G&A rates, fee percentages, and fully burdened labor rates, though these financial details remain incomplete in the template provided.

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

Five-Year Ordering Period Period of Performance: 30 August 2026 - 29 August 2031
CLINTotal CLIN Value
CLIN 0001 Labor$0.00
CLIN 0002 Materials$0.00
CLIN 0003 ODCs$0.00
CLIN 0004 Travel$0.00
FAR 52.217-8 Period of Performance : 30 August 2031 - 29 February 2032
CLINTotal CLIN Value
CLIN 1001 Labor$0.00
CLIN 1002 Materials$0.00
CLIN 1003 ODCs$0.00
CLIN 1004 Travel$0.00

_x000D_&1#&"Calibri"&10&K0000FF Information in this document/e-mail is considered Business Use Only. Please treat accordingly.

Base Detailed Cost

Estimated Level of Effort: 30 August 2026 - 29 August 2027
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 1 Detailed Cost

Estimated Level of Effort: 30 August 2027 - 29 August 2028
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 2 Detailed Cost

Estimated Level of Effort: 30 August 2028 - 29 August 2029
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 3 Detailed Cost

Estimated Level of Effort: 30 August 2029 - 29 August 2030
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 4 Detailed Cost

Estimated Level of Effort: 30 August 2030 - 29 August 2031
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

FAR 52.217-8 Detailed Cost

Estimated Level of Effort: 30 August 2031 - 29 February 2032
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager5201
Shop Supervisor10401
Sr.Engineering Tech - Mech31203
Jr.Engineering Tech - Mech41604
Shop Warehouse - Elec (Battery)10401
Material Expediter20802
Administrative Assistant10401
Production Manager10401
Sr. Engineering Tech - Mech Mobile20802
Quality Assurance Inspector10401
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT45
Sr.Engineering Tech - Mech OT90
Jr.Engineering Tech - Mech - OT130
Shop Warehouse - Elec (Battery) - OT30
Material Expediter - OT60
Administrative Assistant - OT30.
Production Manager - OT30
Sr. Engineering Tech - Mech Mobile - OT90
Quality Assurance Inspector - OT45

_x000D_&1#&"Calibri"&10&K0000FF Information in this document/e-mail is considered Business Use Only. Please treat accordingly.

File details come from the government source that posted it. Updated .