Attachment 2 Level of Effort Spreadsheet.xlsx

XLSX spreadsheet 37 KB Posted

Attached to
N0018926RL009 CNSL MHE
Solicitation number
N0018926RL009
Issued by

About this file

This is a Level of Effort Spreadsheet that outlines labor staffing and hours required for a five-year ordering period supporting maintenance and overhaul services for Commander Naval Surface Force, Atlantic (CNSL) shipboard material handling equipment (MHE) and mobile support equipment. The contract period spans August 30, 2026 through August 29, 2031, with an additional FAR 52.217-8 option period from August 30, 2031 through February 29, 2032.

The spreadsheet details labor requirements across five operational periods (OP 1-5), each covering a 12-month period, plus the final six-month option period. Each operational period specifies staffing for ten labor categories: Program Manager (1,040 hours/FTE), Shop Supervisor (2,080 hours/FTE), Senior Engineering Technician—Mechanical (6,240 hours/3 FTE), Junior Engineering Technician—Mechanical (8,320 hours/4 FTE), Shop Warehouse—Electrical Battery specialist (2,080 hours/FTE), Material Expediter (4,160 hours/2 FTE), Administrative Assistant (2,080 hours/FTE), Production Manager (2,080 hours/FTE), Senior Engineering Technician—Mechanical Mobile (4,160 hours/2 FTE), and Quality Assurance Inspector (2,080 hours/FTE). The spreadsheet also captures overtime hours for each labor category across all periods. The cost structure includes columns for direct labor rates, fringe benefits, overhead, general and administrative (G&A) expenses, and fee calculations to determine fully burdened labor rates; however, all CLIN values currently display as $0.00, indicating the spreadsheet is a template awaiting cost data completion.

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

Five-Year Ordering Period Period of Performance: 30 August 2026 - 29 August 2031
CLINTotal CLIN Value
CLIN 0001 Labor$0.00
CLIN 0002 Materials$0.00
CLIN 0003 ODCs$0.00
CLIN 0004 Travel$0.00
FAR 52.217-8 Period of Performance : 30 August 2031 - 29 February 2032
CLINTotal CLIN Value
CLIN 1001 Labor$0.00
CLIN 1002 Materials$0.00
CLIN 1003 ODCs$0.00
CLIN 1004 Travel$0.00

_x000D_&1#&"Calibri"&10&K0000FF Information in this document/e-mail is considered Business Use Only. Please treat accordingly.

OP 1 Detailed Cost

Estimated Level of Effort: 30 August 2026 - 29 August 2027
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 2 Detailed Cost

Estimated Level of Effort: 30 August 2027 - 29 August 2028
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 3 Detailed Cost

Estimated Level of Effort: 30 August 2028 - 29 August 2029
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 4 Detailed Cost

Estimated Level of Effort: 30 August 2029 - 29 August 2030
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

OP 5 Detailed Cost

Estimated Level of Effort: 30 August 2030 - 29 August 2031
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager10401
Shop Supervisor20801
Sr.Engineering Tech - Mech62403
Jr.Engineering Tech - Mech83204
Shop Warehouse - Elec (Battery)20801
Material Expediter41602
Administrative Assistant20801
Production Manager20801
Sr. Engineering Tech - Mech Mobile41602
Quality Assurance Inspector20801
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT90
Sr.Engineering Tech - Mech OT270
Jr.Engineering Tech - Mech - OT360
Shop Warehouse - Elec (Battery) - OT60
Material Expediter - OT120
Administrative Assistant - OT60.
Production Manager - OT60
Sr. Engineering Tech - Mech Mobile - OT180
Quality Assurance Inspector - OT90

FAR 52.217-8 Detailed Cost

Estimated Level of Effort: 30 August 2031 - 29 February 2032
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Program Manager5201
Shop Supervisor10401
Sr.Engineering Tech - Mech31203
Jr.Engineering Tech - Mech41604
Shop Warehouse - Elec (Battery)10401
Material Expediter20802
Administrative Assistant10401
Production Manager10401
Sr. Engineering Tech - Mech Mobile20802
Quality Assurance Inspector10401
Labor CategoryTotal HoursFTEDirect Labor RateFringe %Fringe $DL + FringeOverhead %Overhead $G&A %G&A $SubtotalFee %Fee $Fully Burdened Labor RateTotal Labor Cost (FBLR x Hours)
Shop Supervisor OT45
Sr.Engineering Tech - Mech OT90
Jr.Engineering Tech - Mech - OT130
Shop Warehouse - Elec (Battery) - OT30
Material Expediter - OT60
Administrative Assistant - OT30.
Production Manager - OT30
Sr. Engineering Tech - Mech Mobile - OT90
Quality Assurance Inspector - OT45

_x000D_&1#&"Calibri"&10&K0000FF Information in this document/e-mail is considered Business Use Only. Please treat accordingly.

File details come from the government source that posted it. Updated .