L11_CPIF_Calculator_FRFP_120215.xlsx
XLSX spreadsheet 16 KB Posted
- Solicitation number
- H95001-10-R-0001
- Issued by
-
DOD Missile Defense Agency
About this file
Section L Attachment 11 - Incentive Fee Calculator
View the file
Other files
Show all 35
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CPIF
| Cost Plus Incentive Fee Calculator | ||||||||
| Structure Elements | Structure Amounts | Government Share U/R (5) | Contractor Share U/R (5) | Instructions | ||||
| Enter (1) | Target Cost (TC) | $5,000,000 | 30% | 70% | 1 - Enter CLIN Target Cost | |||
| Target Cost Incentive Fee (TCIF) (3) | $150,000 | Government Share O/R (5) | Contractor Share O/R (5) | |||||
| Enter (2) | TCIF Rate at Target Cost | 3% | 40% | 60% | MPC using proposed costs as the "realistic" target cost to reflect impact to incentive fee structure. | 2 - Enter result of total Target Fee percentage X .30 | ||
| Maximum Fee (4) | 8% | $ 400,000 | (e.g., 10% x .30 = 3%) | |||||
| Minimum Fee (4) | 0% | $ - 0 | (Ref. Section J, Attachment 5 - Incentive Fee Plan, Section 3.1 | |||||
| Target Price (TPrice) | $5,150,000 | |||||||
| 3 - Enter this amount into the Target Fee block for each CLIN in SF33 Section B | ||||||||
| Cost/Fee Tradeoffs to Estimate Minimum Fee | MPC | |||||||
| Underrun | Overrun | Proposed | MPC | with MAX Fee | 4 - Enter Minimum and Maximum Fee amounts for each CLIN in SF33 Section B | |||
| Estimated Final Cost | $ 4,642,857 | $ 5,250,000 | $ 90,000 | $ 95,000 | $ 95,000 | |||
| Less Target Cost | $ 5,000,000 | $ 5,000,000 | $ 90,000 | $ 5,000,000 | $ 400,000 | 5 - Enter Share Ratios for each CLIN in SF33 Section B | ||
| Difference | $ 357,143 | $ (250,000) | $ - 0 | $ 4,905,000 | Above Target = O/R Below Target = U/R | |||
| Times Contractor Share | 70% | 60% | 70% | 70% | ||||
| Cost Incentive Fee Earned | $ 250,000 | $ (150,000) | $ - 0 | $ 3,433,500 | ||||
| Plus TCIF | $ 150,000 | $ 150,000 | $ 150,000 | $ 150,000 | ||||
| Total Cost Incentive Fee | $ 400,000 | $ - 0 | $ 150,000 | $ 3,583,500 | ||||
| Estimated Final Cost | $ 4,642,857 | $ 5,250,000 | $ 90,000 | $ 95,000 | ||||
| Estimated Final Price | $ 5,042,857 | $ 5,250,000 | $ 240,000 | $ 3,678,500 | $ 495,000 |
| Range of Incentive Effectiveness | Underrun | Overrun |
| Target Cost Incentive Fee | $ 150,000 | $ 150,000 |
| Maximum Fee and Minimum Fee (4) | $ 400,000 | $ - 0 |
| Fee Difference | $ 250,000 | $ 150,000 |
| Divided by CTR Cost Share | 70% | 60% |
| Change in Cost | $ (357,143) | $ 250,000 |
| Target Cost | $ 5,000,000 | $ 5,000,000 |
| Range of Incentive Effectiveness | $ 4,642,857 | $ 5,250,000 |
&"Times New Roman,Regular"&12Section L, Attachment 11 - Cost Plus Incentive Fee Calculator H95001-10-R-0001
File details come from the government source that posted it. Updated .