19A_-_Cost_Estimate_Breakdown,_VNVP_141207_(10187)_-_Blank.pdf
PDF 257 KB Posted
- Solicitation number
- FA3020-18-R-0008
About this file
19A - Sheppard/Altus MACC Cost Estimate Breakdown, VNVP 141207 (PDF)
View the file
Other files
Show all 41
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
UNIT
PRICE
TOTAL
MATERIAL
COST
UNIT
PRICE
TOTAL
LABOR COST
UNIT
PRICE
TOTAL
EQUIPMENT
COST
1 General Conditions - See attached breakout -$ 2 Civil - See attached breakout -$ 3 Architectural - See attached breakout -$ 4 Mechanical - See attached breakout -$ 5 Communications - See attached breakout -$ 6 Electrical - See attached breakout -$ 7 -$ 9 Subtotal -$
10 Bond % 11 -$
**The above Line items are only recommendations and should be added and deleted as needed**
Sub-Total General Contractor Overhead & Profit @ %
Total
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE: -$
LABOR COST EQUIPMENT COST
OTHER
DIRECT
COSTS
LINE TOTAL
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. Summary UNIT OF
MEASURE QUANTITY
MATERIAL COST
General Conditions
UNIT PRICE
TOTAL
MATERIAL
COST
UNIT PRICE TOTAL
LABOR COST
UNIT
PRICE
TOTAL
EQUIPMENT
COST
1 Mobilization/demobilization LOT -$ -$ -$ -$
2 30 CY dumpster weekly rental (7 Ton), 1 dump per week WK -$ -$ -$ -$
3 Dump charges TON -$ -$ -$ -$ 4 Cleanup (daily and final) LOT -$ -$ -$ -$ 5 Temporary Sanitation WK -$ -$ -$ -$ 6 Project Manager Week -$ -$ -$ -$ 7 Superintendent Week -$ -$ -$ -$ 8 General Conditions Sub-Total -$
**The above Line items are only recommendations and should be added and deleted as needed**
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE:
OTHER
DIRECT
COSTS
LINE TOTAL
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. General Conditions UNIT OF
MATERIAL COST LABOR COST EQUIPMENT COST
Civil
TOTAL
MATERIAL
COST
UNIT PRICE TOTAL LABOR
COST UNIT PRICE
TOTAL
EQUIPMENT
COST
1 Clean, remove and dispose fuel tank complete LS -$ -$ -$ -$
2 Demo and dispose concrete rentention structure complete. LS -$ -$ -$ -$
3 Remove HDPE liner beneath concrete and test for hydrocarbons LS -$ -$ -$ -$
4 Remove fence posts and concrete footings LS -$ -$ -$ -$
5 Demo and dispose building CF -$ -$ -$ -$ 6 Remove weeds and vegitation SF -$ -$ -$ -$ 7 Remove fence, gate and posts LS -$ -$ -$ -$ 8 Demo and dispose concrete slabs SF -$ -$ -$ -$ 9 Testing LOT -$ -$ -$ -$
10 Surveying LS -$ -$ -$ -$ 11 New reinforced concrete pads LS -$ -$ -$ -$ 12 Backfill & grade concrete demo SF -$ -$ -$ -$ 13 Grade gravel SF -$ -$ -$ -$ 14 Plug site conduit LS -$ -$ -$ -$ 15 New gates complete LS -$ -$ -$ -$ 16 New fence posts in concrete LS -$ -$ -$ -$ 17 Install salvaged chain link fabric LS -$ -$ -$ -$ 18 New barbed wire assembly LS -$ -$ -$ -$ 19 New corner post fence assembly LS -$ -$ -$ -$ 20 Subtotal -$ 21 Prime Contractor Overhead % 22 Subtotal -$ 23 Prime Contractor Profit % 24 Subtotal -$ 25 Bond % 26 Total -$
**The above Line items are only recommendations and should be added and deleted as needed**
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE:
OTHER
DIRECT COSTS LINE TOTAL
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. CIVIL UNIT OF
MATERIAL COST LABOR COST EQUIPMENT COST
Architectural
TOTAL
MATERIAL
COST
UNIT PRICE TOTAL LABOR
COST UNIT PRICE
TOTAL
EQUIPMENT
COST
1 Remove existing VCT floor tile, clean and prep floor. SF -$ -$ -$ -$
Pre-engineered steel trusses with 24 ga standing seam metal roof, misc. roof structure and trim
LS -$ -$ -$ -$
3 Scarify concrete and apply bonding agent for new curb SF -$ -$ -$ -$
4 Drill reinforced concrete slab up to 6" thick EA -$ -$ -$ -$
5 1/2" diam. concrete chemical anchors EA -$ -$ -$ 6 Reinforced concrete curb LF -$ -$ -$ -$
7 16 ga 3 5/8" Metal studs, 16" o.c. plus misc framing and sill anchoring LF -$ -$ -$ -$
8 R-13 un-faced batt insulation SF -$ -$ -$ -$ 9 R38 craft faced batt insulation SF -$ -$ -$ -$
10 5/8" thick gyp bd, with tape & bed and level 5 skim coat SF -$ -$ -$ -$
Paint walls complete including surface prep, primer and 2 coats of paint on drywall with roller
SF -$ -$ -$ -$
12 Add 10% for light texture % -$ -$ -$ -$ 13 VCT 12"x12", 1/8" Thick Marbleized SF -$ -$ -$ -$
14 Resiliant Base, Rubber or Vinyl 4" high LF -$ -$ -$ -$
15 Gyp sheathing SF -$ -$ -$ -$ 16 Modular brick veneer SF -$ -$ -$ -$ 17 Rowlock LF -$ -$ -$ -$ 18 Brick ties EA -$ -$ -$ -$ 19 1/2" AC Grade Plywood SF -$ -$ -$ -$ 20 1" Drainable PM class EIFS SF -$ -$ -$ -$ 21 Heavy duty mesh reinf. Add SF -$ -$ -$ -$ 22 EIFS Control Joint LF -$ -$ -$ -$ 23 Spray applied moisture barrier SF -$ -$ -$ -$ 24 Flashing SF -$ -$ -$ -$ 25 Sealant LF -$ -$ -$ -$ 26 3ft x 7ft HM door frame EA -$ -$ -$ -$ 27 3ft x 7ft HM doors EA -$ -$ -$ -$ 28 Door Hardware Set -$ -$ -$ -$
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. ARCHITECTURAL UNIT OF
MEASURE QUANTITY
MATERIAL COST LABOR COST EQUIPMENT COST
OTHER
DIRECT COSTS LINE TOTAL
Architectural
29 Paint new HM door, flush both sides including frame LS -$ -$ -$ -$
30 Paint plywood SF -$ -$ -$ -$ 31 Gutter, eave type, 26 ga, prefinished LF -$ -$ -$ -$ 32 Downspouts LF -$ -$ -$ -$ 33 Concrete splash blocks EA -$ -$ -$ 34 Aluminum building number sign EA -$ -$ -$ -$
35 3x6 anod. aluminum window with Low-E glass EA -$ -$ -$ -$
36 3x4 anod. aluminum window with Low-E glass EA -$ -$ -$ -$
37 New suspended gyp bd ceiling assembly SF -$ -$ -$ -$
38 Tape, bed ceiling gyp bd walls with level 5 skim coat SF -$ -$ -$ -$
39 New ceiling access door EA -$ -$ -$ -$
Paint ceilings complete including surface prep, primer and 2 coats of paint on drywall with roller
SF -$ -$ -$ -$
41 Add 10% for light texture % -$ -$ -$ -$ 42 Subtotal -$ 43 Prime Contractor Overhead % 44 Subtotal -$ 45 Prime Contractor Profit % 46 Subtotal -$ 47 Bond % 48 Total -$
**The above Line items are only recommendations and should be added and deleted as needed**
Mechanical
TOTAL
MATERIAL
COST
UNIT PRICE TOTAL LABOR
COST UNIT PRICE
TOTAL
EQUIPMENT
COST
1 Install Ductless HVAC System EA -$ -$ -$ -$ 2 Install Exhaust Fan EA -$ -$ -$ -$ 3 Install Exhaust Fan Chimney EA -$ -$ -$ -$ 4 Install Return Air Grill w/filter EA -$ -$ -$ -$ 5 -$ -$ -$ -$ 6 -$ -$ -$ -$ 7 -$ -$ -$ -$ 8 -$ -$ -$ -$ 9 -$ -$ -$ -$
10 -$ -$ -$ -$ 11 -$ -$ -$ -$ 12 -$ -$ -$ -$ 13 -$ -$ -$ -$ 14 -$ -$ -$ -$ 15 Prime Contractor Overhead % -$ 16 Prime Contractor Profit % -$ 17 Bond % -$ 18 Total -$
**The above Line items are only recommendations and should be added and deleted as needed**
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR (word to be performed): Repair Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. MECHANICAL UNIT OF
MEASURE QUANTITY
MATERIAL COST LABOR COST EQUIPMENT COST
OTHER
DIRECT COSTS LINE TOTAL
Communications
TOTAL
MATERIAL
COST
UNIT PRICE TOTAL LABOR
COST UNIT PRICE
TOTAL
EQUIPMENT
COST
1 Data/Voice Drops LS -$ -$ -$ -$ 2 Directional Boring LF -$ -$ -$ -$ 3 New Hand Holes LS -$ -$ -$ -$
Wall Mount Cabinet LS -$ -$ -$ -$ 4 Labeling LS -$ -$ -$ -$ 5 Major Splices LS -$ -$ -$ -$ 6 SMFO Cable LF -$ -$ -$ -$ 7 Georextile Inner Duct (Maxcell) LF -$ -$ -$ -$ 8 Conduit LF -$ -$ -$ -$ 9 Trenching /Backfill LF -$ -$ -$ -$ 10 Testing LS -$ -$ -$ -$
11 Mic Materials (patch pannels, FO pannels) LS -$ -$ -$ -$
12 Subtotal -$ 13 Prime Contractor Overhead % 14 Subtotal -$ 15 Prime Contractor Profit % 16 Subtotal -$ 17 Bond % 18 Total -$
**The above Line items are only recommendations and should be added and deleted as needed**
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR: Repair Tech Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. COMMUNICATIONS UNIT OF
MEASURE QUANTITY
MATERIAL COST LABOR COST EQUIPMENT COST
OTHER
DIRECT
COSTS
LINE TOTAL
Electrical
TOTAL
MATERIAL
COST
UNIT PRICE TOTAL LABOR
COST UNIT PRICE
TOTAL
EQUIPMENT
COST
1 Electrical demolition & cleanup LS -$ -$ -$ -$
2 Electrical panelboards, complete install. (incl. main & branch CBs for active exterior circuit reconnections ) EA -$ -$ -$ -$
3 Electrical racks EA -$ -$ -$ -$ 4 SE & exterior circuit mods (incl. any trenching, excavation, backfilling, etc.) LS -$ -$ -$ -$ 5 Ground rods, cadwelds, etc. LS -$ -$ -$ -$ 6 All new 20A, 120V receptacles, complete install. EA -$ -$ -$ -$ 7 LED fixtures, interior EA -$ -$ -$ -$ 8 LED fixtures, exterior EA -$ -$ -$ -$ 9 New occupancy sensors EA -$ -$ -$ -$ 10 New wall switch+dimmers EA -$ -$ -$ -$ 11 New wall switches EA -$ -$ -$ -$ 12 Structural support (outlet boxes, hangers, etc.) SF -$ -$ -$ -$ 13 Lighting wiring (conduit, conductors, etc.) SF -$ -$ -$ -$ 14 HVAC unit installation, complete (including wires, conduits, etc.) EA -$ -$ -$ -$ 15 LV testing, complete LS -$ -$ -$ -$ 16 Labeling, complete LS -$ -$ -$ -$ 17 Superintendent LS -$ -$ -$ -$ 18 Contractor Overhead % -$ 19 Contractor Profit % -$ 20 Bond % -$
21 Totals -$ -$ -$ -$
**The above Line items are only recommendations and should be added and deleted as needed**
CONSTRUCTION COST ESTIMATE DATE:
CONTRACTOR: ADDRESS:
CONTRACT FOR: Repair Tech Training Facility, B10187 PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER: PROJECT NUMBER: VNVP 141207 WORK LOCATION: Sheppard AFB, TX
LINE NO. ELECTRICAL UNIT OF
MEASURE QUANTITY
MATERIAL COST LABOR COST EQUIPMENT COST
OTHER
DIRECT
COSTS
LINE TOTAL
File details come from the government source that posted it.