18_-_Cost_Estimate_Breakdown,_VNVP_141207_(10187)_-_Blank.xlsx

XLSX spreadsheet 41 KB Posted Jun 7, 2018

Attached to: Sheppard/Altus AFB Multiple Award Construction Contract (MACC) - FA3020-18-R-0008
Solicitation number: FA3020-18-R-0008
Issued by: Department of the Air Force Air Education and Training Command

About this file

From the source

18. Sheppard/Altus MACC - Sample/Seed Project Cost Estimate Breakdown (Excel), VNVP 141207

View the file

Other files

File	Type	Posted
FA3020-18-R-0008_-_Amend_7.pdf	PDF	Jun 29, 2018
31_-_Responses_to_Contractor_Questions_Amend_7.pdf	PDF	Jun 29, 2018
FA3020-18-R-0008_-_Amend_6.pdf	PDF	Jun 28, 2018
30_-_Responses_to_Contractor_Questions_Amend_6.pdf	PDF	Jun 28, 2018
FA3020-18-R-0008_-_Amend_5.pdf	PDF	Jun 26, 2018
29_-_Responses_to_Contractor_Questions_Amend_5.pdf	PDF	Jun 26, 2018
FA3020-18-R-0008_-_Amend_3.pdf	PDF	Jun 25, 2018
28_-_Responses_to_Contractor_Questions_Amend_4.pdf	PDF	Jun 22, 2018
FA3020-18-R-0008_-_Amend_4.pdf	PDF	Jun 22, 2018
18A_-_Cost_Estimate_Breakdown,_VNVP_141207_(10187)_-_Blank.xlsx	XLSX spreadsheet	Jun 15, 2018
13A_-Statement_of_Work,_VNVP_141207.pdf	PDF	Jun 15, 2018
26_-_Site_Visit_Sign_In_Sheets.pdf	PDF	Jun 15, 2018
19A_-_Cost_Estimate_Breakdown,_VNVP_141207_(10187)_-_Blank.pdf	PDF	Jun 15, 2018
25_-_Site_Visit_Informational_Slides.pdf	PDF	Jun 15, 2018
27_-_Response_to_Contractor_Question_Amend_3.pdf	PDF	Jun 15, 2018
24_-_Response_to_Contractor_Question_Amend_2.pdf	PDF	Jun 12, 2018
FA3020-18-R-0008_-_Amend_2.pdf	PDF	Jun 12, 2018
22_-_Map_from_Missile_Gate_to_Bldg_1662.pdf	PDF	Jun 11, 2018
FA3020-18-R-0008_Amend_1.pdf	PDF	Jun 11, 2018
23_-_Map_from_Main_Gate_to_Bldg_1662.pdf	PDF	Jun 11, 2018
21_-_Sample_Project_Specific_Clauses.pdf	PDF	Jun 7, 2018
11_-_Disclosure_of_Lobbying_Activities,_SF_LLL.pdf	PDF	Jun 7, 2018
17_-_List_of_Material_Submittals,_VNVP_141207.pdf	PDF	Jun 7, 2018
14_-_Drawings,_141207_Rpr_Trng_Fclty_B10187_[24x36_FBPO].dwf	DWF file	Jun 7, 2018
12_-_Past_and_Present_Performance_Questionnaire_Sheet.pdf	PDF	Jun 7, 2018
1_-_General_Requirements.pdf	PDF	Jun 7, 2018
20_-_Blank_Schedule_B,_VNVP_141207.pdf	PDF	Jun 7, 2018
15_-_Drawings,_141207_Rpr_Trng_Fclty_B10187_[24x36_FBPO].pdf	PDF	Jun 7, 2018
9_-_WD_-_TX180299_-_Grayson_Building.pdf	PDF	Jun 7, 2018
10_-_Base_Pass_Form_151.pdf	PDF	Jun 7, 2018
4_-_WD_-_OK180070_-_Tillman_Building.pdf	PDF	Jun 7, 2018
8_-_WD_-_TX180085_-_Grayson_Heavy.pdf	PDF	Jun 7, 2018
5_-_WD_-_TX180012_-_Wichita_Cty_Heavy-Hwy.pdf	PDF	Jun 7, 2018
19_-_Cost_Estimate_Breakdown,_VNVP_141207_(10187)_-_Blank.pdf	PDF	Jun 7, 2018
6_-_WD_-_TX180326_-_Wichita_Cty_Bldg.pdf	PDF	Jun 7, 2018
16_-_List_of_Material_Submittals,_VNVP_141207.xlsx	XLSX spreadsheet	Jun 7, 2018
13_-Statement_of_Work,_VNVP_141207.pdf	PDF	Jun 7, 2018
3_-_WD_-_OK180036_-_Tillman_Heavy.pdf	PDF	Jun 7, 2018
7_-_WD_-_TX180035_-_Grayson_Highway.pdf	PDF	Jun 7, 2018
2_-_WD_-_OK180018_-_Tillman_Highway.pdf	PDF	Jun 7, 2018
Sheppard_AFB_MACC_Solicitation_-FA3020-18-R-0008.pdf	PDF	Jun 7, 2018

Show all 41

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:				$ - 0
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	Summary	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	General Conditions - See attached breakout										$ - 0
2	Civil - See attached breakout										$ - 0
3	Architectural - See attached breakout										$ - 0
4	Mechanical - See attached breakout										$ - 0
5	Communications - See attached breakout										$ - 0
6	Electrical - See attached breakout										$ - 0
7	Sub-Total										$ - 0
8							General Contractor Overhead & Profit @ %
9										Subtotal	$ - 0
10										Bond %
11	Total										$ - 0

General Conditions

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	General Conditions	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	Mobilization/demobilization	LOT			$ - 0		$ - 0		$ - 0		$ - 0
2	30 CY dumpster weekly rental (7 Ton), 1 dump per week	WK			$ - 0		$ - 0		$ - 0		$ - 0
3	Dump charges	TON			$ - 0		$ - 0		$ - 0		$ - 0
4	Cleanup (daily and final)	LOT			$ - 0		$ - 0		$ - 0		$ - 0
5	Temporary Sanitation	WK			$ - 0		$ - 0		$ - 0		$ - 0
6	Project Manager	Week			$ - 0		$ - 0		$ - 0		$ - 0
7	Superintendent	Week			$ - 0		$ - 0		$ - 0		$ - 0
8	General Conditions Sub-Total										$ - 0

Civil

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	CIVIL	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	Clean, remove and dispose fuel tank complete	LS			$ - 0		$ - 0		$ - 0		$ - 0
2	Demo and dispose concrete rentention structure complete.	LS			$ - 0		$ - 0		$ - 0		$ - 0
3	Remove HDPE liner beneath concrete and test for hydrocarbons	LS			$ - 0		$ - 0		$ - 0		$ - 0
4	Remove fence posts and concrete footings	LS			$ - 0		$ - 0		$ - 0		$ - 0
5	Demo and dispose building	CF			$ - 0		$ - 0		$ - 0		$ - 0
6	Remove weeds and vegitation	SF			$ - 0		$ - 0		$ - 0		$ - 0
7	Remove fence, gate and posts	LS			$ - 0		$ - 0		$ - 0		$ - 0
8	Demo and dispose concrete slabs	SF			$ - 0		$ - 0		$ - 0		$ - 0
9	Testing	LOT			$ - 0		$ - 0		$ - 0		$ - 0
10	Surveying	LS			$ - 0		$ - 0		$ - 0		$ - 0
11	New reinforced concrete pads	LS			$ - 0		$ - 0		$ - 0		$ - 0
12	Backfill & grade concrete demo	SF			$ - 0		$ - 0		$ - 0		$ - 0
13	Grade gravel	SF			$ - 0		$ - 0		$ - 0		$ - 0
14	Plug site conduit	LS			$ - 0		$ - 0		$ - 0		$ - 0
15	New gates complete	LS			$ - 0		$ - 0		$ - 0		$ - 0
16	New fence posts in concrete	LS			$ - 0		$ - 0		$ - 0		$ - 0
17	Install salvaged chain link fabric	LS			$ - 0		$ - 0		$ - 0		$ - 0
18	New barbed wire assembly	LS			$ - 0		$ - 0		$ - 0		$ - 0
19	New corner post fence assembly	LS			$ - 0		$ - 0		$ - 0		$ - 0
20	Subtotal										$ - 0
21	Prime Contractor Overhead	%
22	Subtotal										$ - 0
23	Prime Contractor Profit	%
24	Subtotal										$ - 0
25	Bond	%
26	Total										$ - 0

Civil

Architectural

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR (word to be performed): Repair Tech Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	ARCHITECTURAL	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	Remove existing VCT floor tile, clean and prep floor.	SF			$ - 0		$ - 0		$ - 0		$ - 0
2	Pre-engineered steel trusses with 24 ga standing seam metal roof, misc. roof structure and trim	LS			$ - 0		$ - 0		$ - 0		$ - 0
3	Scarify concrete and apply bonding agent for new curb	SF			$ - 0		$ - 0		$ - 0		$ - 0
4	Drill reinforced concrete slab up to 6" thick	EA			$ - 0		$ - 0		$ - 0		$ - 0
5	1/2" diam. concrete chemical anchors	EA			$ - 0		$ - 0				$ - 0
6	Reinforced concrete curb	LF			$ - 0		$ - 0		$ - 0		$ - 0
7	16 ga 3 5/8" Metal studs, 16" o.c. plus misc framing and sill anchoring	LF			$ - 0		$ - 0		$ - 0		$ - 0
8	R-13 un-faced batt insulation	SF			$ - 0		$ - 0		$ - 0		$ - 0
9	R38 craft faced batt insulation	SF			$ - 0		$ - 0		$ - 0		$ - 0
10	5/8" thick gyp bd, with tape & bed and level 5 skim coat	SF			$ - 0		$ - 0		$ - 0		$ - 0
11	Paint walls complete including surface prep, primer and 2 coats of paint on drywall with roller	SF			$ - 0		$ - 0		$ - 0		$ - 0
12	Add 10% for light texture	%			$ - 0		$ - 0		$ - 0		$ - 0
13	VCT 12"x12", 1/8" Thick Marbleized	SF			$ - 0		$ - 0		$ - 0		$ - 0
14	Resiliant Base, Rubber or Vinyl 4" high	LF			$ - 0		$ - 0		$ - 0		$ - 0
15	Gyp sheathing	SF			$ - 0		$ - 0		$ - 0		$ - 0
16	Modular brick veneer	SF			$ - 0		$ - 0		$ - 0		$ - 0
17	Rowlock	LF			$ - 0		$ - 0		$ - 0		$ - 0
18	Brick ties	EA			$ - 0		$ - 0		$ - 0		$ - 0
19	1/2" AC Grade Plywood	SF			$ - 0		$ - 0		$ - 0		$ - 0
20	1" Drainable PM class EIFS	SF			$ - 0		$ - 0		$ - 0		$ - 0
21	Heavy duty mesh reinf. Add	SF			$ - 0		$ - 0		$ - 0		$ - 0
22	EIFS Control Joint	LF			$ - 0		$ - 0		$ - 0		$ - 0
23	Spray applied moisture barrier	SF			$ - 0		$ - 0		$ - 0		$ - 0
24	Flashing	SF			$ - 0		$ - 0		$ - 0		$ - 0
25	Sealant	LF			$ - 0		$ - 0		$ - 0		$ - 0
26	3ft x 7ft HM door frame	EA			$ - 0		$ - 0		$ - 0		$ - 0
27	3ft x 7ft HM doors	EA			$ - 0		$ - 0		$ - 0		$ - 0
28	Door Hardware	Set			$ - 0		$ - 0		$ - 0		$ - 0
29	Paint new HM door, flush both sides including frame	LS			$ - 0		$ - 0		$ - 0		$ - 0
30	Paint plywood	SF			$ - 0		$ - 0		$ - 0		$ - 0
31	Gutter, eave type, 26 ga, prefinished	LF			$ - 0		$ - 0		$ - 0		$ - 0
32	Downspouts	LF			$ - 0		$ - 0		$ - 0		$ - 0
33	Concrete splash blocks	EA			$ - 0		$ - 0				$ - 0
34	Aluminum building number sign	EA			$ - 0		$ - 0		$ - 0		$ - 0
35	3x6 anod. aluminum window with Low-E glass	EA			$ - 0		$ - 0		$ - 0		$ - 0
36	3x4 anod. aluminum window with Low-E glass	EA			$ - 0		$ - 0		$ - 0		$ - 0
37	New suspended gyp bd ceiling assembly	SF			$ - 0		$ - 0		$ - 0		$ - 0
38	Tape, bed ceiling gyp bd walls with level 5 skim coat	SF			$ - 0		$ - 0		$ - 0		$ - 0
39	New ceiling access door	EA			$ - 0		$ - 0		$ - 0		$ - 0
40	Paint ceilings complete including surface prep, primer and 2 coats of paint on drywall with roller	SF			$ - 0		$ - 0		$ - 0		$ - 0
41	Add 10% for light texture	%			$ - 0		$ - 0		$ - 0		$ - 0
42	Subtotal										$ - 0
43	Prime Contractor Overhead	%
44	Subtotal										$ - 0
45	Prime Contractor Profit	%
46	Subtotal										$ - 0
47	Bond	%
48	Total										$ - 0

Architectural

Mechanical

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR (word to be performed): Repair Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	MECHANICAL	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	Install Ductless HVAC System	EA			$ - 0		$ - 0		$ - 0		$ - 0
2	Install Exhaust Fan	EA			$ - 0		$ - 0		$ - 0		$ - 0
3	Install Exhaust Fan Chimney	EA			$ - 0		$ - 0		$ - 0		$ - 0
4	Install Return Air Grill w/filter	EA			$ - 0		$ - 0		$ - 0		$ - 0
5					$ - 0		$ - 0		$ - 0		$ - 0
6					$ - 0		$ - 0		$ - 0		$ - 0
7					$ - 0		$ - 0		$ - 0		$ - 0
8					$ - 0		$ - 0		$ - 0		$ - 0
9					$ - 0		$ - 0		$ - 0		$ - 0
10					$ - 0		$ - 0		$ - 0		$ - 0
11					$ - 0		$ - 0		$ - 0		$ - 0
12					$ - 0		$ - 0		$ - 0		$ - 0
13					$ - 0		$ - 0		$ - 0		$ - 0
14					$ - 0		$ - 0		$ - 0		$ - 0
15	Prime Contractor Overhead	%									$ - 0
16	Prime Contractor Profit	%									$ - 0
17	Bond	%									$ - 0
18	Total										$ - 0

Mechanical

Comm

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR: Repair Tech Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	COMMUNICATIONS	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	Data/Voice Drops	LS			$ - 0		$ - 0		$ - 0		$ - 0
2	Directional Boring	LF			$ - 0		$ - 0		$ - 0		$ - 0
3	New Hand Holes	LS			$ - 0		$ - 0		$ - 0		$ - 0
	Wall Mount Cabinet	LS			$ - 0		$ - 0		$ - 0		$ - 0
4	Labeling	LS			$ - 0		$ - 0		$ - 0		$ - 0
5	Major Splices	LS			$ - 0		$ - 0		$ - 0		$ - 0
6	SMFO Cable	LF			$ - 0		$ - 0		$ - 0		$ - 0
7	Georextile Inner Duct (Maxcell)	LF			$ - 0		$ - 0		$ - 0		$ - 0
8	Conduit	LF			$ - 0		$ - 0		$ - 0		$ - 0
9	Trenching /Backfill	LF			$ - 0		$ - 0		$ - 0		$ - 0
10	Testing	LS			$ - 0		$ - 0		$ - 0		$ - 0
11	Mic Materials (patch pannels, FO pannels)	LS			$ - 0		$ - 0		$ - 0		$ - 0
12	Subtotal										$ - 0
13	Prime Contractor Overhead	%
14	Subtotal										$ - 0
15	Prime Contractor Profit	%
16	Subtotal										$ - 0
17	Bond	%
18	Total										$ - 0

Communications

Electrical

CONSTRUCTION COST ESTIMATE							DATE:
CONTRACTOR:			ADDRESS:
CONTRACT FOR: Repair Tech Training Facility, B10187						PROPOSED TOTAL CONTRACT PRICE:
PURCHASE REQUEST NUMBER:			PROJECT NUMBER: VNVP 141207				WORK LOCATION: Sheppard AFB, TX
LINE NO.	ELECTRICAL	UNIT OF MEASURE	QUANTITY	MATERIAL COST		LABOR COST		EQUIPMENT COST		OTHER DIRECT COSTS	LINE TOTAL
				UNIT PRICE	TOTAL MATERIAL COST	UNIT PRICE	TOTAL LABOR COST	UNIT PRICE	TOTAL EQUIPMENT COST
1	Electrical demolition & cleanup	LS			$ - 0		$ - 0		$ - 0		$ - 0
2	Electrical panelboards, complete install. (incl. main & branch CBs for active exterior circuit reconnections )	EA			$ - 0		$ - 0		$ - 0		$ - 0
3	Electrical racks	EA			$ - 0		$ - 0		$ - 0		$ - 0
4	SE & exterior circuit mods (incl. any trenching, excavation, backfilling, etc.)	LS			$ - 0		$ - 0		$ - 0		$ - 0
5	Ground rods, cadwelds, etc.	LS			$ - 0		$ - 0		$ - 0		$ - 0
6	All new 20A, 120V receptacles, complete install.	EA			$ - 0		$ - 0		$ - 0		$ - 0
7	LED fixtures, interior	EA			$ - 0		$ - 0		$ - 0		$ - 0
8	LED fixtures, exterior	EA			$ - 0		$ - 0		$ - 0		$ - 0
9	New occupancy sensors	EA			$ - 0		$ - 0		$ - 0		$ - 0
10	New wall switch+dimmers	EA			$ - 0		$ - 0		$ - 0		$ - 0
11	New wall switches	EA			$ - 0		$ - 0		$ - 0		$ - 0
12	Structural support (outlet boxes, hangers, etc.)	SF			$ - 0		$ - 0		$ - 0		$ - 0
13	Lighting wiring (conduit, conductors, etc.)	SF			$ - 0		$ - 0		$ - 0		$ - 0
14	HVAC unit installation, complete (including wires, conduits, etc.)	EA			$ - 0		$ - 0		$ - 0		$ - 0
15	LV testing, complete	LS			$ - 0		$ - 0		$ - 0		$ - 0
16	Labeling, complete	LS			$ - 0		$ - 0		$ - 0		$ - 0
17	Superintendent	LS			$ - 0		$ - 0		$ - 0		$ - 0
18	Contractor Overhead	%									$ - 0
19	Contractor Profit	%									$ - 0
20	Bond	%									$ - 0
21	Totals				$ - 0		$ - 0		$ - 0		$ - 0

Electrical

File details come from the government source that posted it.