The file's text, extracted by GovTribe without its formatting.
Sheet1 COMPLETE ALL YELLOW HIGHLIGHTED AREAS ONLY. ROUNDING FORMULAS WILL NOT BE ACCEPTED.
ALL PROPOSED DOLLAR FIGURES SHALL BE HARD KEYED AND NOT LINKED TO OTHER WORKBOOKS OR SPREADSHEETS.
| Proposed unit prices shall be rounded to the nearest dollar. | | | | | | |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 0010 | Phase-In Requirements | Cost | Lot | | 1 | $0.00 |
| Total Proposed Price for Phase-In: | | | | | | $0.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 0001 | Base Period - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 000101 | SOC/Det 4 O&M Support Labor | FFP | Month | | 5 | $0.00 |
| SLIN 000102 | SOC/Det 4 O&M Support Non-Labor | FFP | Month | | 5 | $0.00 |
| CLIN 0002 | Base Period - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 000201 | Sensor Site 1 O&M Labor | FFP | Month | | 5 | $0.00 |
| SLIN 000202 | Sensor Site 1 O&M Non-Labor | FFP | Month | | 5 | $0.00 |
| CLIN 0003 | Base Period IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 0004 | Base Period Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $175,000.00 | 1 | $175,000.00 |
| Total Proposed Price for Base Period | | | | | | $175,000.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 1001 | Option Period 1 - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 100101 | SOC/Det 4 O&M Support Labor | FFP | Month | | 12 | $0.00 |
| SLIN 100102 | SOC/Det 4 O&M Support Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 1002 | Option Period 1 - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 100201 | Sensor Site 1 O&M Labor | FFP | Month | | 12 | $0.00 |
| SLIN 100202 | Sensor Site 1 O&M Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 1003 | Option Period 1 - IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 1004 | Option Period 1 - Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $350,000.00 | 1 | $350,000.00 |
| Total Proposed Price for Option Period 1 | | | | | | $350,000.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 2001 | Option Period 2 - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 200101 | SOC/Det 4 O&M Support Labor | FFP | Month | | 12 | $0.00 |
| SLIN 200102 | SOC/Det 4 O&M Support Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 2002 | Option Period 2 - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 200201 | Sensor Site 1 O&M Labor | FFP | Month | | 12 | $0.00 |
| SLIN 200202 | Sensor Site 1 O&M Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 2003 | Option Period 2 - IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 2004 | Option Period 2 - Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $350,000.00 | 1 | $350,000.00 |
| Total Proposed Price for Option Period 2 | | | | | | $350,000.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 3001 | Option Period 3 - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 300101 | SOC/Det 4 O&M Support Labor | FFP | Month | | 12 | $0.00 |
| SLIN 300102 | SOC/Det 4 O&M Support Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 3002 | Option Period 3 - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 300201 | Sensor Site 1 O&M Labor | FFP | Month | | 12 | $0.00 |
| SLIN 300202 | Sensor Site 1 O&M Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 3003 | Option Period 3 - IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 3004 | Option Period 3 - Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $350,000.00 | 1 | $350,000.00 |
| Total Proposed Price for Option Period 3 | | | | | | $350,000.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 4001 | Option Period 4 - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 400101 | SOC/Det 4 O&M Support Labor | FFP | Month | | 12 | $0.00 |
| SLIN 400102 | SOC/Det 4 O&M Support Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 4002 | Option Period 4 - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 400201 | Sensor Site 1 O&M Labor | FFP | Month | | 12 | $0.00 |
| SLIN 400202 | Sensor Site 1 O&M Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 4003 | Option Period 4 - IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 4004 | Option Period 4 - Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $350,000.00 | 1 | $350,000.00 |
| Total Proposed Price for Option Period 4 | | | | | | $350,000.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 5001 | Option Period 5 - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 500101 | SOC/Det 4 O&M Support Labor | FFP | Month | | 12 | $0.00 |
| SLIN 500102 | SOC/Det 4 O&M Support Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 5002 | Option Period 5 - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 500201 | Sensor Site 1 O&M Labor | FFP | Month | | 12 | $0.00 |
| SLIN 500202 | Sensor Site 1 O&M Non-Labor | FFP | Month | | 12 | $0.00 |
| CLIN 5003 | Option Period 5 - IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 5004 | Option Period 5 - Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $350,000.00 | 1 | $350,000.00 |
| Total Proposed Price for Extension of Services | | | | | | $350,000.00 |
| CLIN | DESCRIPTION | CLIN TYPE | UNIT | UNIT PRICE | QTY | TOTAL |
| CLIN 6001 | Extension of Services - SOC O&M | FFP | Month | | 0 | $0.00 |
| SLIN 600101 | | FFP | Month | | 6 | $0.00 |
| SLIN 600102 | | FFP | Month | | 6 | $0.00 |
| CLIN 6002 | Extension of Services - Sensor Site 1 O&M | FFP | Month | | 0 | $0.00 |
| SLIN 600201 | | FFP | Month | | 6 | $0.00 |
| SLIN 600202 | | FFP | Month | | 6 | $0.00 |
| CLIN 6003 | Extension of Services - IJOs | TBD | TBD | TBD | TBD | TBD |
| CLIN 6004 | Extension of Services - Local Purchases/Apprvd Travel & Apprvd Labor Surges | Cost - NTE | Lot | $225,000.00 | 1 | $225,000.00 |
| Total Proposed Price for Extension of Services | | | | | | $225,000.00 |
| Total Evaluated Price (Does not Include Proposed Phase In Costs) | $2,150,000.00 |
| Total Proposed Price (Includes Proposed Phase in Costs) | $2,150,000.00 |
