ESBD_383499_1732773251501_2025_Budget Allocation Form_State Services.xlsx

XLSX spreadsheet 35 KB Posted

Attached to
STDC South Texas RFP No 25-01. 02. 03.
Solicitation number
STDC_SOUTH-TEXAS_RFP-NO_25-01.02.03.
Issued by
Cameron County, Texas

About this file

This is a State Services Budget Allocation Form template provided by the South Texas Development Council (STDC) as part of RFP No. 25-01.02.03 for HIV care and support services. The form is a detailed Excel spreadsheet designed to capture budget allocations across multiple service categories including core medical services (such as Early Intervention Services, Health Insurance Premium Support, Home Health Care) and support services (such as Child Care, Emergency Financial Assistance, Food Bank Services).

The budget template is structured with seven main cost categories: Personnel, Fringe Benefits, Travel, Equipment, Supplies, Contractual, and Other, with space for detailed line-item entries and calculations. Each category allows for allocation across different service types, with automatic totaling and percentage calculations. The form is designed to track expenditures for a 5-month period, with specific formulas for monthly staff costs and time allocations. The template includes provisions for indirect cost calculations and requires a breakdown showing the total percentage allocated to core medical services versus support services, aligning with the total available funding of $735,362 for State Services as outlined in the RFP.

View the file

Other files

File Type Posted
ESBD_383499_1732773516643_Appendix I - Letter of Intent.doc DOC document
ESBD_383499_1734129714376_STDC_Competitive_South Texas RFP No 25-01.02.03._RW-SS-HOPWA Funds_Cover Page_Addendum 1.pdf PDF
ESBD_383499_1732773513936_Appendix E - DSHS TB-HIV-STD Security and Database Account Management and TCT.docx DOCX document
ESBD_383499_1732773329535_2025_Subcontractor Data Sheet_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732773515634_Appendix H - RFP Priorities and Allocations.docx DOCX document
ESBD_383499_1732773156130_2025_Categorical Budget Form_State Services.xls XLS spreadsheet
ESBD_383499_1732773198007_2025_Categorical Budget Form_HOPWA.xls XLS spreadsheet
ESBD_383499_1732773586819_Appendix J - STDC RFP Review and Score Tool.xlsx XLSX spreadsheet
ESBD_383499_1732773155579_2025_Categorical Budget Form_Ryan White.xls XLS spreadsheet
ESBD_383499_1732773512135_Appendix B - HIV-STD Policies and Procedures including Resources.docx DOCX document
ESBD_383499_1732772949890_RFP Instructions and Guidance.pdf PDF
ESBD_383499_1732772843700_STDC_Competitive_South Texas RFP No 25-01.02.03._RW-SS-HOPWA Funds.pdf PDF
ESBD_383499_1732773515103_Appendix G - Priority Setting and Resource Allocation Determination.docx DOCX document
ESBD_383499_1732773513345_Appendix D - Program Requirements for HIV Contracts.docx DOCX document
ESBD_383499_1732773511540_Appendix A - Funding Available 25-26.docx DOCX document
ESBD_383499_1732773512664_Appendix C - General Provisions.docx DOCX document
ESBD_383499_1734129866962_South Texas RFP No. 25-01.02.03 Questions and Answers Publication_Redacted.pdf PDF
ESBD_383499_1732773330095_2025_Subcontractor Data Sheet_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732773514442_Appendix F - Assurances.docx DOCX document
ESBD_383499_1732773250937_2025_Budget Allocation Form_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732772996456_RFP Narrative Forms.docx DOCX document
ESBD_383499_1732773514442_Appendix F - Assurances.docx DOCX document
ESBD_383499_1732772996456_RFP Narrative Forms.docx DOCX document
ESBD_383499_1732773198007_2025_Categorical Budget Form_HOPWA.xls XLS spreadsheet
ESBD_383499_1732773155579_2025_Categorical Budget Form_Ryan White.xls XLS spreadsheet
ESBD_383499_1732773513936_Appendix E - DSHS TB-HIV-STD Security and Database Account Management and TCT.docx DOCX document
ESBD_383499_1732772949890_RFP Instructions and Guidance.pdf PDF
ESBD_383499_1732773330095_2025_Subcontractor Data Sheet_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732773512664_Appendix C - General Provisions.docx DOCX document
ESBD_383499_1732773515103_Appendix G - Priority Setting and Resource Allocation Determination.docx DOCX document
ESBD_383499_1732773511540_Appendix A - Funding Available 25-26.docx DOCX document
ESBD_383499_1732773513345_Appendix D - Program Requirements for HIV Contracts.docx DOCX document
ESBD_383499_1732773512135_Appendix B - HIV-STD Policies and Procedures including Resources.docx DOCX document
ESBD_383499_1732773516643_Appendix I - Letter of Intent.doc DOC document
ESBD_383499_1732773251501_2025_Budget Allocation Form_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732772843700_STDC_Competitive_South Texas RFP No 25-01.02.03._RW-SS-HOPWA Funds.pdf PDF
ESBD_383499_1732773586819_Appendix J - STDC RFP Review and Score Tool.xlsx XLSX spreadsheet
ESBD_383499_1732773250937_2025_Budget Allocation Form_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732773156130_2025_Categorical Budget Form_State Services.xls XLS spreadsheet
ESBD_383499_1732773329535_2025_Subcontractor Data Sheet_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732773515634_Appendix H - RFP Priorities and Allocations.docx DOCX document
Show all 41

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SS Budget Allocation

LEGAL BUSINESS NAMESTATE SERVICES BUDGETEarly Intervention ServicesHealth Insurance Premium and Cost SharingHome and Community Based Health ServicesHome Health CareHospice ServicesLocal AIDS Pharmaceutical Assistance/CSAMedical Nutrition TherapyMedical Case MgmtMental Health ServicesOral Health CareOutpatient Ambulatory Health ServicesSubstance Abuse Outpatient CareChild Care ServicesEmergency Financial AssistanceFood Bank/Home-Delivered MealsHealth Education/Risk Reduction (HE/RR)Housing ServicesLinguistics ServicesMedical Transportation ServicesNon-Medical Case MgmtOther Professional ServicesOutreach ServicesPsychosocial Support ServicesReferral for Health Care/ Supportive ServicesRehabilitation ServicesRespite CareSubstance Abuse Services (Residential)Treatment Adherence (Non-Medical)Other ServicesAdmin/
OperatingDifference
DESCRIPTIONTotal
A. PERSONNEL
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
Job Title (Name of Staff) $/month x % time charged to funding source x 5 months =$ - 0- 0- 0
PERSONNEL TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
B. FRINGE BENEFITS
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
FRINGE BENEFITS TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
C. TRAVEL
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
TRAVEL TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
D. EQUIPMENT
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
EQUIPMENT TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
E. SUPPLIES
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
SUPPLIES TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
F. CONTRACTUAL
Description/Justification:$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
CONTRACTUAL TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
G. OTHER
Description/Justification:$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
$ - 0- 0- 0
OTHER TOTAL$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Indirect Cost Rate%%
Total Indirect Cost$ - 0- 0- 0- 0
- 0
TOTAL BUDGET$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
% of Total BudgetERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

TOTAL OF CORE MEDICAL SERVICES $ - 0 %

TOTAL OF SUPPORT SERVICES $ - 0 %

&"Arial,Bold"

BUDGET ALLOCATION FORM

File details come from the government source that posted it. Updated .