ESBD_383499_1732773155579_2025_Categorical Budget Form_Ryan White.xls

XLS spreadsheet 103 KB Posted

Attached to
STDC South Texas RFP No 25-01. 02. 03.
Solicitation number
STDC_SOUTH-TEXAS_RFP-NO_25-01.02.03.
Issued by
Cameron County, Texas

About this file

This is a categorical budget form template for the Ryan White program covering the period April 1, 2025 through March 31, 2026. The form provides a comprehensive structure for detailing personnel costs, fringe benefits, travel expenses, equipment purchases, supplies, contractual services, and other direct/administrative costs. The template includes formulas and examples for calculating various budget line items, including detailed breakdowns for staff positions, travel expenses, and equipment purchases.

The budget template requires all costs to be separated into direct and administrative categories, with administrative costs capped at 10% of the total budget. The form requires submission in whole dollars only (no cents) and mandates that a current negotiated indirect cost rate documentation be attached. Key expense categories include personnel calculations based on monthly rates and time allocations, standardized travel expense calculations (including specific per diem rates for meals: breakfast $16, lunch $19, dinner $28), and detailed breakdowns for operational expenses such as space rental, utilities, equipment maintenance, and professional services.

View the file

Other files

File Type Posted
ESBD_383499_1732773516643_Appendix I - Letter of Intent.doc DOC document
ESBD_383499_1734129714376_STDC_Competitive_South Texas RFP No 25-01.02.03._RW-SS-HOPWA Funds_Cover Page_Addendum 1.pdf PDF
ESBD_383499_1732773513936_Appendix E - DSHS TB-HIV-STD Security and Database Account Management and TCT.docx DOCX document
ESBD_383499_1732773329535_2025_Subcontractor Data Sheet_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732773515634_Appendix H - RFP Priorities and Allocations.docx DOCX document
ESBD_383499_1732773156130_2025_Categorical Budget Form_State Services.xls XLS spreadsheet
ESBD_383499_1732773198007_2025_Categorical Budget Form_HOPWA.xls XLS spreadsheet
ESBD_383499_1732773586819_Appendix J - STDC RFP Review and Score Tool.xlsx XLSX spreadsheet
ESBD_383499_1732773155579_2025_Categorical Budget Form_Ryan White.xls XLS spreadsheet
ESBD_383499_1732773512135_Appendix B - HIV-STD Policies and Procedures including Resources.docx DOCX document
ESBD_383499_1732772949890_RFP Instructions and Guidance.pdf PDF
ESBD_383499_1732773251501_2025_Budget Allocation Form_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732772843700_STDC_Competitive_South Texas RFP No 25-01.02.03._RW-SS-HOPWA Funds.pdf PDF
ESBD_383499_1732773515103_Appendix G - Priority Setting and Resource Allocation Determination.docx DOCX document
ESBD_383499_1732773513345_Appendix D - Program Requirements for HIV Contracts.docx DOCX document
ESBD_383499_1732773511540_Appendix A - Funding Available 25-26.docx DOCX document
ESBD_383499_1732773512664_Appendix C - General Provisions.docx DOCX document
ESBD_383499_1734129866962_South Texas RFP No. 25-01.02.03 Questions and Answers Publication_Redacted.pdf PDF
ESBD_383499_1732773330095_2025_Subcontractor Data Sheet_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732773514442_Appendix F - Assurances.docx DOCX document
ESBD_383499_1732773250937_2025_Budget Allocation Form_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732772996456_RFP Narrative Forms.docx DOCX document
ESBD_383499_1732773514442_Appendix F - Assurances.docx DOCX document
ESBD_383499_1732772996456_RFP Narrative Forms.docx DOCX document
ESBD_383499_1732773198007_2025_Categorical Budget Form_HOPWA.xls XLS spreadsheet
ESBD_383499_1732773513936_Appendix E - DSHS TB-HIV-STD Security and Database Account Management and TCT.docx DOCX document
ESBD_383499_1732772949890_RFP Instructions and Guidance.pdf PDF
ESBD_383499_1732773330095_2025_Subcontractor Data Sheet_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732773512664_Appendix C - General Provisions.docx DOCX document
ESBD_383499_1732773515103_Appendix G - Priority Setting and Resource Allocation Determination.docx DOCX document
ESBD_383499_1732773511540_Appendix A - Funding Available 25-26.docx DOCX document
ESBD_383499_1732773513345_Appendix D - Program Requirements for HIV Contracts.docx DOCX document
ESBD_383499_1732773512135_Appendix B - HIV-STD Policies and Procedures including Resources.docx DOCX document
ESBD_383499_1732773516643_Appendix I - Letter of Intent.doc DOC document
ESBD_383499_1732773251501_2025_Budget Allocation Form_State Services.xlsx XLSX spreadsheet
ESBD_383499_1732772843700_STDC_Competitive_South Texas RFP No 25-01.02.03._RW-SS-HOPWA Funds.pdf PDF
ESBD_383499_1732773586819_Appendix J - STDC RFP Review and Score Tool.xlsx XLSX spreadsheet
ESBD_383499_1732773250937_2025_Budget Allocation Form_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732773156130_2025_Categorical Budget Form_State Services.xls XLS spreadsheet
ESBD_383499_1732773329535_2025_Subcontractor Data Sheet_Ryan White.xlsx XLSX spreadsheet
ESBD_383499_1732773515634_Appendix H - RFP Priorities and Allocations.docx DOCX document
Show all 41

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

CATEGORICAL BUDGET JUSTIFICATION
RYAN WHITE
04/01/2025-03/31/2026
**For instructions on completing this form, please see below and roll over your cursor over any cell that contains a red triangle in the upper right-hand corner. Remove the examples on the final budget.
Direct CostsAdmin CostsTotal Costs
A. PERSONNEL$0$0$0
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
B. FRINGE BENEFITS$0$0$0
Itemize the elements of fringe benefits.
Examples:
FICA: 0.765 X Salaries =$0$0$0
Insurance: $2,160 x # of FTEs =$0$0$0
Worker's Compensation: Rate x Salaries =$0$0$0
Unemployment: Rate x Salaries =$0$0$0
Retirement: Rate x Salaries =$0$0$0
$0$0$0
$0$0$0
C. TRAVEL$0$0$0
Example:
Expenses for 2 staff to attend…
Lodging: $110/night x 2 nights x 2 staff = $440$0$0$0
Airfare: $450 roundtrip airfare x 2 staff = $900$0$0$0
Mileage: 488 miles x 0.67 cents/mile x 2 staff = $654$0$0$0
Car Rental: $35 rate x 3 days x 1 staff = $105$0$0$0
Lodging: $110/night x 2 nights x 2 staff = $440$0$0$0
Meals: (B-$16/L-$19/D-$28 = $63) x 2 days x 2 staff = $252$0$0$0
Other Costs: Fuel for Car Rental $75$0$0$0
Other Costs: Shuttle Fee $25 x 2 Trips x 2 staff = $100$0$0$0
Other Costs: Luggage Fee - $40 x 2 Trips x 2 staff = $160$0$0$0
*Incidental expenses should be excluded on per diem.
D. EQUIPMENT$0$0$0
Example:
Desktop Computer: $1,250 x 1 = $1,250$0$0$0
Laptop: $950 x 1 = $950$0$0$0
E. SUPPLIES$0$0$0
Examples:
General Office Supplies: $200 per month x 5 months = $1000$0$0$0
Medical Supplies: $0$0$0$0
F. CONTRACTUAL$0$0$0
Please indicate description and justification:
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
Description/Justification:$0$0$0
<Justification>
G. OTHER$0$0$0
Please indicate description and justification:
* space rental;$0$0$0
* security services;$0$0$0
* utilities expenses;$0$0$0
* telephone expenses;$0$0$0
* internet and antivirus or ransonware security expenses;$0$0$0
* equipment rental;$0$0$0
* equipment repairs or service maintenance agreements;$0$0$0
* janitorial services;$0$0$0
* exterminating services;$0$0$0
* postage and shipping;$0$0$0
* insurance and bonds;$0$0$0
* printing and reproduction expenses;$0$0$0
* periodicals and memberships;$0$0$0
* training costs and speaker's fees;$0$0$0
* registration fees;$0$0$0
$0$0$0
$0$0$0
$0$0$0
H. TOTAL DIRECT COSTS$0$0$0
[Enter the total of A-G above]
I. INDIRECT COSTS$0$0$0
A copy of the current negotiated indirect cost rate must be attached.
J. TOTAL BUDGET$0$0$0
*** Applicant is responsible for checking any formulas used and ensuring that the numbers in the budget forms are accurate, match the dollar amounts in the other budget forms, as applicable and add up correctly. Submit your budget in whole dollars only, no cents.

Maribel Rodriguez:

In RW, administrative costs cannot exceed 10%.

Budget_Ryan White

CATEGORICAL BUDGET JUSTIFICATION
RYAN WHITE
04/01/2025-03/31/2026
Direct CostsAdmin CostsTotal Costs
A. PERSONNEL$0$0$0
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
Job Title (Name of Staff)
Direct: $/month x % time charged to funding source x 5 months =$0$0$0
Admin: $/month x % time charged to funding source x 5 months =$0$0$0
<Description>
B. FRINGE BENEFITS$0$0$0
FICA:$0$0$0
Insurance:$0$0$0
Worker's Compensation:$0$0$0
Unemployment:$0$0$0
Retirement:$0$0$0
$0$0$0
$0$0$0
C. TRAVEL$0$0$0
Travel Description:
Lodging:$0$0$0
Airfare:$0$0$0
Mileage:$0$0$0
Car Rental:$0$0$0
Lodging:$0$0$0
Meals:$0$0$0
Other Costs:$0$0$0
Other Costs:$0$0$0
Other Costs:$0$0$0
D. EQUIPMENT$0$0$0
Desktop Computer:$0$0$0
Laptop:$0$0$0
E. SUPPLIES$0$0$0
General Office Supplies:$0$0$0
Medical Supplies:$0$0$0
F. CONTRACTUAL$0$0$0
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
Description$0$0$0
<Justification>
G. OTHER$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
Description/Justification:$0$0$0
H. TOTAL DIRECT COSTS$0$0$0
[Enter the total of A-G above]
I. INDIRECT COSTS$0$0$0
J. TOTAL BUDGET$0$0$0

File details come from the government source that posted it. Updated .