20-yr LIFE CYCLE.xls
XLS spreadsheet 46 KB Posted
- Solicitation number
- W91364-10-R-2000
About this file
capacity study documents - TABLES
View the file
Other files
Show 40 more
Latest 50 of 55 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Water Operations
| Year | Water Use Charges | Daily Use | Annual Use | Water Use Charge per cf annually | |
| per cubic foot (cf) | gallons | gallons | cubic feet | ||
| 2009 | $2.54 | 243 | 88695 | 11858 | $30,119 |
| 2010 | $2.64 | 243 | 88695 | 11858 | $31,324 |
| 2011 | $2.75 | 243 | 88695 | 11858 | $32,577 |
| 2012 | $2.86 | 243 | 88695 | 11858 | $33,880 |
| 2013 | $2.97 | 243 | 88695 | 11858 | $35,235 |
| 2014 | $3.09 | 243 | 88695 | 11858 | $36,645 |
| 2015 | $3.21 | 243 | 88695 | 11858 | $38,111 |
| 2016 | $3.34 | 243 | 88695 | 11858 | $39,635 |
| 2017 | $3.48 | 243 | 88695 | 11858 | $41,220 |
| 2018 | $3.62 | 243 | 88695 | 11858 | $42,869 |
| 2019 | $3.76 | 243 | 88695 | 11858 | $44,584 |
| 2020 | $3.91 | 243 | 88695 | 11858 | $46,367 |
| 2021 | $4.07 | 243 | 88695 | 11858 | $48,222 |
| 2022 | $4.23 | 243 | 88695 | 11858 | $50,151 |
| 2023 | $4.40 | 243 | 88695 | 11858 | $52,157 |
| 2024 | $4.57 | 243 | 88695 | 11858 | $54,243 |
| 2025 | $4.76 | 243 | 88695 | 11858 | $56,413 |
| 2026 | $4.95 | 243 | 88695 | 11858 | $58,669 |
| 2027 | $5.15 | 243 | 88695 | 11858 | $61,016 |
| 2028 | $5.35 | 243 | 88695 | 11858 | $63,457 |
Water Operations
Water Use Charges Annually Year Costs in Thousands of Dollars Water System 20-Year Life Cycle Operating Costs
Water Maint.
Water Use Charges per CF
Costs in Dollars Water System 20-Year Life Cycle Operating Costs (per Cubic Foot of Water Used)
San Operations
| Year | Labor Costs | Repair Costs | Total Maintenance Costs |
| 2009 | $32,500 | $5,000 | $37,500 |
| 2010 | $33,800 | $5,200 | $39,000 |
| 2011 | $35,152 | $5,408 | $40,560 |
| 2012 | $36,558 | $5,624 | $42,182 |
| 2013 | $38,020 | $5,849 | $43,870 |
| 2014 | $39,541 | $6,083 | $45,624 |
| 2015 | $41,123 | $6,327 | $47,449 |
| 2016 | $42,768 | $6,580 | $49,347 |
| 2017 | $44,478 | $6,843 | $51,321 |
| 2018 | $46,258 | $7,117 | $53,374 |
| 2019 | $48,108 | $7,401 | $55,509 |
| 2020 | $50,032 | $7,697 | $57,730 |
| 2021 | $52,034 | $8,005 | $60,039 |
| 2022 | $54,115 | $8,325 | $62,440 |
| 2023 | $56,279 | $8,658 | $64,938 |
| 2024 | $58,531 | $9,005 | $67,535 |
| 2025 | $60,872 | $9,365 | $70,237 |
| 2026 | $63,307 | $9,740 | $73,046 |
| 2027 | $65,839 | $10,129 | $75,968 |
| 2028 | $68,473 | $10,534 | $79,007 |
San Operations
Annual Labor Costs
Costs Water System 20-Year Life Cycle Maintenance Costs
San Maint.
| Year | Sanitary Charge | Daily Use | Annual Use | Sanitary Charge per cf annually | |
| per cubic foot (cf) | gallons | gallons | CFS | ||
| 2009 | $2.72 | 243 | 88695 | 11858 | $32,254 |
| 2010 | $2.83 | 243 | 88695 | 11858 | $33,544 |
| 2011 | $2.94 | 243 | 88695 | 11858 | $34,886 |
| 2012 | $3.06 | 243 | 88695 | 11858 | $36,281 |
| 2013 | $3.18 | 243 | 88695 | 11858 | $37,732 |
| 2014 | $3.31 | 243 | 88695 | 11858 | $39,242 |
| 2015 | $3.44 | 243 | 88695 | 11858 | $40,811 |
| 2016 | $3.58 | 243 | 88695 | 11858 | $42,444 |
| 2017 | $3.72 | 243 | 88695 | 11858 | $44,141 |
| 2018 | $3.87 | 243 | 88695 | 11858 | $45,907 |
| 2019 | $4.03 | 243 | 88695 | 11858 | $47,743 |
| 2020 | $4.19 | 243 | 88695 | 11858 | $49,653 |
| 2021 | $4.35 | 243 | 88695 | 11858 | $51,639 |
| 2022 | $4.53 | 243 | 88695 | 11858 | $53,705 |
| 2023 | $4.71 | 243 | 88695 | 11858 | $55,853 |
| 2024 | $4.90 | 243 | 88695 | 11858 | $58,087 |
| 2025 | $5.09 | 243 | 88695 | 11858 | $60,411 |
| 2026 | $5.30 | 243 | 88695 | 11858 | $62,827 |
| 2027 | $5.51 | 243 | 88695 | 11858 | $65,340 |
| 2028 | $5.73 | 243 | 88695 | 11858 | $67,954 |
San Maint.
Sanitary Sewer Charges Annually
Costs in Thousands of Dollars Sanitary Sewer 20-Year Life Cycle Operating Costs
Sanitary Sewer Charge per Cubic Foot
Costs in Thousands of Dollars Sanitary Sewer 20-Year Life Cycle Operating Costs (per Cubic Foot)
| Year | Labor Costs | Annual Maintenance Costs | Annual Sewer Cleaning Costs | Total Annual Maintenance Costs |
| 2009 | 27,500 | $5,000 | $11,100 | $43,600 |
| 2010 | 28,600 | $5,200 | $11,544 | $45,344 |
| 2011 | 29,744 | $5,408 | $12,006 | $47,158 |
| 2012 | 30,934 | $5,624 | $12,486 | $49,044 |
| 2013 | 32,171 | $5,849 | $12,985 | $51,006 |
| 2014 | 33,458 | $6,083 | $13,505 | $53,046 |
| 2015 | 34,796 | $6,327 | $14,045 | $55,168 |
| 2016 | 36,188 | $6,580 | $14,607 | $57,375 |
| 2017 | 37,636 | $6,843 | $15,191 | $59,670 |
| 2018 | 39,141 | $7,117 | $15,799 | $62,056 |
| 2019 | 40,707 | $7,401 | $16,431 | $64,539 |
| 2020 | 42,335 | $7,697 | $17,088 | $67,120 |
| 2021 | 44,028 | $8,005 | $17,771 | $69,805 |
| 2022 | 45,790 | $8,325 | $18,482 | $72,597 |
| 2023 | 47,621 | $8,658 | $19,222 | $75,501 |
| 2024 | 49,526 | $9,005 | $19,990 | $78,521 |
| 2025 | 51,507 | $9,365 | $20,790 | $81,662 |
| 2026 | 53,567 | $9,740 | $21,622 | $84,928 |
| 2027 | 55,710 | $10,129 | $22,487 | $88,326 |
| 2028 | 57,938 | $10,534 | $23,386 | $91,859 |
Annual Maintenance Costs
Costs Sanitary Sewer 20-Year Life Cycle Maintenance Costs
File details come from the government source that posted it. Updated .