Copy_of_Price_Model_SEAT.xlsx

XLSX spreadsheet 48 KB Posted Sep 29, 2017

Attached to: Standardization, Evaluation, and Assistance Team (SEAT) Services
Solicitation number: W9133L18R0002
Issued by: Department of the Army National Guard

About this file

From the source

Price Model

View the file

Other files

File	Type	Posted
Amendment_2_Released_24_October.pdf	PDF	Oct 24, 2017
Response_to_Questions_24_October_2017.pdf	PDF	Oct 24, 2017
SOL_Amended_CFMD_24_OCT_2017.pdf	PDF	Oct 24, 2017
WMD-CST_Inbrief_Template.pptx	PPTX presentation	Oct 24, 2017
DD254_Attachments_SEAT_19Oct17_DRAFT.docx	DOCX document	Oct 24, 2017
HRF_Checklist_ALL.pdf	PDF	Oct 24, 2017
SEAT_Travel_Costs_Breakdown.xlsx	XLSX spreadsheet	Oct 24, 2017
DD_254_SEAT_19Oct17_DRAFT.pdf	PDF	Oct 24, 2017
HRF_Inbrief_Template.pptx	PPTX presentation	Oct 24, 2017
WMD-CST_Checklist_ALL.pdf	PDF	Oct 24, 2017
CERFP_Checklists_ALL.pdf	PDF	Oct 24, 2017
AUP_NETCOM.pdf	PDF	Oct 24, 2017
CERFP_Inbrief-Template.pptx	PPTX presentation	Oct 24, 2017
Amendment_1_SEAT_Issued_10_Oct_17.pdf	PDF	Oct 12, 2017
Response_to_Questions_Issued_12_Oct_2017.pdf	PDF	Oct 12, 2017
Solicitation_SEAT_Rvsd_1_OCT_2017.pdf	PDF	Oct 12, 2017
DD_254__Signed.pdf	PDF	Sep 29, 2017
SEAT_Solicitation.docx	DOCX document	Sep 29, 2017
Pre-Solicitation_Notice_SEAT.docx	DOCX document	Sep 27, 2017

Show all 19

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Final Pricing

Summary Price Proposal

CLIN Type	Description		QTY	Unit of Measure	Price	Extended Price
FFP	Services	Base	1	JOB	$ - 0	$ - 0
CR	Travel	Base	1	EA	$ - 0	$ - 0
FFP	Contractor Manapower Reporting (CMRA)	Base	1	JOB	NSP	NSP
FFP	Services	1001	1	EA	$ - 0	$ - 0
CR	Travel	1002	1	JOB	$ - 0	$ - 0
FFP	Contractor Manapower Reporting (CMRA)	1003	1	EA	NSP	NSP
FFP	Services	2001	1	JOB	$ - 0	$ - 0
CR	Travel	2002	1	EA	$ - 0	$ - 0
FFP	Contractor Manapower Reporting (CMRA)	2003	1	JOB	NSP	NSP
FFP	Services	3001	1	JOB	$ - 0	$ - 0
CR	Travel	3002	1	EA	$ - 0	$ - 0
FFP	Contractor Manapower Reporting (CMRA)	3003	1	JOB	NSP	NSP
FFP	Services	4001	1	JOB	$ - 0	$ - 0
CR	Travel	4002	1	EA	$ - 0	$ - 0
FFP	Contractor Manapower Reporting (CMRA)	4003	1	JOB	NSP	NSP
FFP	Services	5001	1	JOB	$ - 0	$ - 0
CR	Travel	5002	1	EA	$ - 0	$ - 0
FFP	Contractor Manapower Reporting (CMRA)	5003	1	JOB	NSP	NSP
Note 1: This woksheet will be populated based on rates and quantities entered into the Pricing Detail Worksheets

Note 2: The estimated travel cost for all periods (except any exercise of 52.217-8) will be established as $25,000 based on the Government estimate.

Note 3: Contractor may, on a monthly basis, invoice the lesser of 1/12 the CLIN price or that amount minus any equitable reduction in contract price due in accordance FAR 52.246-4 -- Inspection of Services -- Fixed-Price for CLINs 0001, 1001, and 2001.

Note 4: Contractor Manpower Reporting is normally proposed as "Not Seperately Priced" as labor costs associated with the preparation of this report are included in G&A. These CLINs are included per Army policy and the contractor may propose a price if desired or propose this CLIN as NSP.

Base Period	$ - 0
	Option Year 1	$ - 0
	Option Year 2	$ - 0
	Option Year 3	$ - 0
	Option Year 4	$ - 0
	52.217-8 Option	$ - 0
	Total Evaluated Price	$ - 0

Base

Base Year Pricing Worksheet

		CLIN
Labor Category	Proposed Personnel	1001			1002
		Support Services			CMRA
		Rate	Hours	Price	Rate	Hours	Price
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
	TOTAL			$ - 0			$ - 0
Other Direct Costs	Description	Price	Quantity	Ext Price	Rate	Quantity	Total Price
	TRAVEL			$ 500,000.00			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
		Total Travel		$ 500,000.00	Total Price:		$ - 0
					All line items

Option 1

Option Year 1 Pricing Worksheet

		CLIN
Labor Category	Proposed Personnel	1001			1002
		Support Services			CMRA
		Rate	Hours	Price	Rate	Hours	Price
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
	TOTAL			$ - 0			$ - 0
Other Direct Costs	Description	Price	Quantity	Ext Price	Rate	Quantity	Total Price
	TRAVEL			$ 500,000.00			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
		Total Travel		$ 500,000.00	Total Price:		$ - 0
					All line items

Option 2

Option Year 2 Pricing Worksheet

Labor Category	Proposed Personnel	CLIN 2001			CLIN 2002
		Support Services			CMRA
		Rate	Hours	Price	Rate	Hours	Price
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
Other Direct Costs	Description	Price	Quantity	Ext Price	Rate	Quantity	Total Price
	TRAVEL			$ 500,000.00			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
		Total Travel		$ 500,000.00	Total Price:		$ - 0
					All line items

Option 3

Option Year 3 Pricing Worksheet

Labor Category	Proposed Personnel	CLIN 3001			CLIN 3002
		Support Services			CMRA
		Rate	Hours	Price	Rate	Hours	Price
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
Other Direct Costs	Description	Price	Quantity	Ext Price	Rate	Quantity	Total Price
	TRAVEL			$ 500,000.00			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
		Total Travel		$ 500,000.00	Total Price:		$ - 0
					All line items

Option 4

Option Year 4 Pricing Worksheet

Labor Category	Proposed Personnel	CLIN 4001			CLIN 4002
		Support Services			CMRA
		Rate	Hours	Price	Rate	Hours	Price
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
Other Direct Costs	Description	Price	Quantity	Ext Price	Rate	Quantity	Total Price
	TRAVEL			$ 500,000.00			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
		Total Travel		$ 500,000.00	Total Price:		$ - 0
					Unit Price:		NSP

52.217-8 Option

52.217-8 Option Year Pricing Worksheet

Labor Category	Proposed Personnel	CLIN 4001			CLIN 4002
		Support Services			CMRA
		Rate	Hours	Price	Rate	Hours	Price
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
				$ - 0			$ - 0
Other Direct Costs	Description	Price	Quantity	Ext Price	Rate	Quantity	Total Price
	TRAVEL			$ 250,000.00			$ - 0
				$ - 0			$ - 0
		Total Travel		$ 250,000.00	Total Price:		$ - 0
					Unit Price:		NSP
As part of the price evaluation, the Government will evaluate the Option to Extend Services under FAR Clause 52.217-8 by adding one-half of the offeror’s final option period price to the offeror’s total price. Thus, the offeror’s total price for the purpose of the evaluation will include the base period, the option year periods, and one-half of the fourth option year to determine the price basis. Offerors are required only to price the base and four option periods. Offerors shall not submit a price for the potential one-half year extension of services period.

Rate Build Up

Rate Buildup Worksheet

	Base	Option Period 1	Option Period 2	Option Period 3	Option Period 4	52.217-8 Option
Rates:		Escalation	Escalation	Escalation	Escalation	Escalation
	Fringe	Fringe	Fringe	Fringe	Fringe	Fringe
	Labor O/H	Labor O/H	Labor O/H	Labor O/H	Labor O/H	Labor O/H
	G&A	G&A	G&A	G&A	G&A	G&A
	Profit	Profit	Profit	Profit	Profit	Profit

Base Year Labor Rates
Labor Category	Proposed Person	Base Salary	Base Hourly Rate	Fringe	Labor O/H	G&A	Subtotal	Profit	Fully Burdened Rate	Hours Proposed	Total Compen-sation

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 1 Labor Rates
Labor Category	Proposed Person	Base Salary	Base Hourly Rate	Fringe	Labor O/H	G&A	Subtotal	Profit	Fully Burdened Rate	Hours Proposed	Total Compen-sation

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 2 Labor Rates
Labor Category	Proposed Person	Base Salary	Base Hourly Rate	Fringe	Labor O/H	G&A	Subtotal	Profit	Fully Burdened Rate	Hours Proposed	Total Compen-sation

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 3 Labor Rates
Labor Category	Proposed Person	Base Salary	Base Hourly Rate	Fringe	Labor O/H	G&A	Subtotal	Profit	Fully Burdened Rate	Hours Proposed	Total Compen-sation

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 4 Labor Rates
Labor Category	Proposed Person	Base Salary	Base Hourly Rate	Fringe	Labor O/H	G&A	Subtotal	Profit	Fully Burdened Rate	Hours Proposed	Total Compen-sation

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

52.217-8 Option Labor Rates
Labor Category	Proposed Person	Base Salary	Base Hourly Rate	Fringe	Labor O/H	G&A	Subtotal	Profit	Fully Burdened Rate	Hours Proposed	Total Compen-sation

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

File details come from the government source that posted it. Updated Nov 14, 2017.