EXHIBITGTEPCalcW912J614R0002REVISED.pdf

KNMD119002 & 119003 ECIP PHASE I & II

REVISED 01 AUG 2014

Column C

$500,000.00

Forward Pricing for Modifications Column A Column B

Overhead Rate (Home Office) Estimated Changes/30% % $100,000.00 $

Profit (will be applicable to changes less than $150,000.00 but for purposes of TEP are applied to entire % of prime work)

% $100,000.00 $

Time Extension daily General Conditions $ times 10 days $

Estimated Changes50% Subcontractor Mark-up(%) % $300,000.00 $

Additional Drilled Shaft Depth (per linear foot) per LF Estimated Quantity/20% times 100 LF $

TOTAL COSTS OF MODIFICATIONS TOTAL COLUMN B $

TOTAL EVALUATED OFFER PRICE TOTAL COLUMN C $

Complete this form and return with Proposal. The amounts shown for modifications in no way commits the Government to ordering that value of work within the given time periods or during the life of this contract. A total of 20% of the changed amount has been attributed to in-house and 80 % to subcontracted work. The purpose of this form and its calculations is to provide the Contracting Officer with a total evaluated price for each offeror using uniform data. See sample on Exhibit H.

TOTAL PRICED LINE ITEMS

(Total of all CLINS in Schedule(Base and all Options)

Estimated modifications for TEP purposes only

RFP W912J6-14-R-0002

EXHIBIT G EVALUATED TOTAL OFFER CALCULATION

Sheet1