C.04. W912HN21B3002 MCA2 Abstract-s.pdf

Date Issues Date Opened Page of Pages 2-Dec-20 9-Feb-21 1 3

Name & Title of Certifying Official (Type)

Signature Date Signed

Item Number

Description of Offered Item Estimated Quantity

Unit Unit Price Estimated Amount 2/10/2021 Revised

IGE Unit Price Revised Estimated

Amount Unit Price Estimated Amount Unit Price Estimated Amount

0001 Primary Facility Construction 1 Job 101,628,910.00$ 101,628,910.00$ 101,628,910.00$ 101,628,910.00$ 92,144,245.00$ 92,144,245.00$ 97,868,000.00$ 97,868,000.00$ 0002 Supporting Facilities Site Preparation and Development 1 Job 9,819,990.00$ 9,819,990.00$ 9,819,990.00$ 9,819,990.00$ 9,877,831.00$ 9,877,831.00$ 6,957,000.00$ 6,957,000.00$ 0003 Augusta Utilities Department - Pre-Priced 1 Job 1,206,820.00$ 1,206,820.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 0004 Georgia Power Primary Power - Pre-Priced 1 Job 386,900.00$ 386,900.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 0005 Georgia Power Site Lighting - Pre-Priced 1 Job 447,760.00$ 447,760.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 0006 Atlanta Gas & Light - Pre-priced 1 Job 575,550.00$ 575,550.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 0007 Option 1: Additional Parking 1 Job 1,255,310.00$ 1,255,310.00$ 1,255,310.00$ 1,255,310.00$ 1,619,831.00$ 1,619,831.00$ 1,354,000.00$ 1,354,000.00$ 0008 Option 2: Raise building finished floor elevation by 2' 1 Job 397,610.00$ 397,610.00$ 397,610.00$ 397,610.00$ 268,074.00$ 268,074.00$ 197,000.00$ 197,000.00$ 0009 Option 3: Roof mechanical equipment roof 1 Job 657,260.00$ 657,260.00$ 657,260.00$ 657,260.00$ 866,848.00$ 866,848.00$ 698,000.00$ 698,000.00$ 0010 Option 4: Office, Break & Instructor Partition 1 Job 784,360.00$ 784,360.00$ 784,360.00$ 784,360.00$ 1,070,198.00$ 1,070,198.00$ 806,000.00$ 806,000.00$ 0011 Option 5: Operable Partitions 1 Job 994,370.00$ 994,370.00$ 994,370.00$ 994,370.00$ 1,387,032.00$ 1,387,032.00$ 1,304,000.00$ 1,304,000.00$ 0012 Option 6: Classroom Clerestories 1 Job 233,280.00$ 233,280.00$ 233,280.00$ 233,280.00$ 341,013.00$ 341,013.00$ 169,000.00$ 169,000.00$ 0013 Option 7: Terrazzo in Main circulation paths 1 Job 1,345,620.00$ 1,345,620.00$ 1,345,620.00$ 1,345,620.00$ 1,193,050.00$ 1,193,050.00$ 1,169,000.00$ 1,169,000.00$ 0014 Option 8: Additional card readers 1 Job 598,410.00$ 598,410.00$ 598,410.00$ 598,410.00$ 361,815.00$ 361,815.00$ 100,000.00$ 100,000.00$ 0015 Option 9: Additional High-power labs 1 Job 1,920,730.00$ 1,920,730.00$ 1,920,730.00$ 1,920,730.00$ 1,041,052.00$ 1,041,052.00$ 1,345,000.00$ 1,345,000.00$

Subtotal: Base Bid (CLINS 0001-0006 including pre-priced): 114,065,930.00$ 113,759,435.00$ 104,332,611.00$ 107,135,535.00$

Subtotal: Options (CLINS 0007-0015): 8,186,950.00$ 8,186,950.00$ 8,148,913.00$ 7,142,000.00$

Total Amount of CLINS (Base and Options): 122,252,880.00$ 121,946,385.00$ 112,481,524.00$ 114,277,535.00$

Over/Under IGE: (9,464,861.00)$ (7,668,850.00)$

Number of Amendments Issued:

635A NW Frontage Road

Amendments Acknowledged

Mentor, OH 44060

ACC Construction

Amendments Acknowledged

Bid Security (Type and Amount) Bid Security (Type and Amount)

Government Estimate

Hired Labor

Reasonable Contract (Without Profit)

Reasonable Contract (Including Profit )

Savannah District Contracting Office

8620 Tyler Blvd

Solicitation Number:

Issuing Office:

Project Title:

100% Competitive, Full and Open

Abstract of Offers - Construction

Magdalena Bernard

Augusta, GA 30907

Offeror No. 1

Contracting Officer

W912HN21B3002

Department of the Army, Corps of Engineers

Offers Offeror No. 2

I CERTIFY that I have opened, read, and recorded on this abstract all offers received In response to this solicitation.

100 W Oglethorpe Ave.

Savannah, GA 31401

Cleveland Construction, Inc.Title: MCA2 Force Modernization & Proponency Center Project Number: 88725

Location: Fort Gordon, GA

Page of Pages 2 3

Item Number

Estimated Quantity

Unit Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount Item Number Estimated Quantity

Unit Unit Price Estimated Amount Unit Price Estimated Amount Unit Price

0001 1 Job 114,967,511.00$ 114,967,511.00$ 93,982,886.00$ 93,982,886.00$ 101,441,465.00$ 101,441,465.00$ 99,541,000.00$ 99,541,000.00$ 0001 1 Job 106,439,151.00$ 106,439,151.00$ -$ 0002 1 Job 5,786,648.00$ 5,786,648.00$ 9,512,806.00$ 9,512,806.00$ 6,993,000.00$ 6,993,000.00$ 7,100,000.00$ 7,100,000.00$ 0002 1 Job 6,207,214.00$ 6,207,214.00$ -$ 0003 1 Job 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 996,000.00$ 0003 1 Job 996,000.00$ 996,000.00$ 0004 1 Job 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 325,000.00$ 0004 1 Job 325,000.00$ 325,000.00$ 0005 1 Job 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 369,535.00$ 0005 1 Job 369,535.00$ 369,535.00$ 0006 1 Job 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 620,000.00$ 0006 1 Job 620,000.00$ 620,000.00$ 0007 1 Job 1,321,572.00$ 1,321,572.00$ 1,192,000.00$ 1,192,000.00$ 1,271,000.00$ 1,271,000.00$ 265,000.00$ 265,000.00$ 0007 1 Job 1,302,000.00$ 1,302,000.00$ 0008 1 Job 190,618.00$ 190,618.00$ 235,400.00$ 235,400.00$ 251,000.00$ 251,000.00$ 247,000.00$ 247,000.00$ 0008 1 Job 196,000.00$ 196,000.00$ 0009 1 Job 669,686.00$ 669,686.00$ 678,500.00$ 678,500.00$ 802,000.00$ 802,000.00$ 725,000.00$ 725,000.00$ 0009 1 Job 705,500.00$ 705,500.00$ 0010 1 Job 550,987.00$ 550,987.00$ 652,700.00$ 652,700.00$ 984,000.00$ 984,000.00$ 1,194,000.00$ 1,194,000.00$ 0010 1 Job 506,000.00$ 506,000.00$ 0011 1 Job 1,153,299.00$ 1,153,299.00$ 1,103,200.00$ 1,103,200.00$ 1,404,000.00$ 1,404,000.00$ 1,438,000.00$ 1,438,000.00$ 0011 1 Job 1,426,000.00$ 1,426,000.00$ 0012 1 Job 101,008.00$ 101,008.00$ 358,200.00$ 358,200.00$ 234,000.00$ 234,000.00$ 347,000.00$ 347,000.00$ 0012 1 Job 287,000.00$ 287,000.00$ 0013 1 Job 1,148,246.00$ 1,148,246.00$ 1,190,000.00$ 1,190,000.00$ 1,119,000.00$ 1,119,000.00$ 1,202,000.00$ 1,202,000.00$ 0013 1 Job 1,109,000.00$ 1,109,000.00$ 0014 1 Job 97,073.00$ 97,073.00$ 185,700.00$ 185,700.00$ 236,000.00$ 236,000.00$ 298,000.00$ 298,000.00$ 0014 1 Job 404,000.00$ 404,000.00$ 0015 1 Job 400,195.00$ 400,195.00$ 974,800.00$ 974,800.00$ 1,107,000.00$ 1,107,000.00$ 1,199,000.00$ 1,199,000.00$ 0015 1 Job 1,053,000.00$ 1,053,000.00$

123,064,694.00$ 105,806,227.00$ 110,745,000.00$ 108,951,535.00$ 114,956,900.00$

5,632,684.00$ 6,570,500.00$ 7,408,000.00$ 6,915,000.00$ 6,988,500.00$

128,697,378.00$ 112,376,727.00$ 118,153,000.00$ 115,866,535.00$ 121,945,400.00$

6,750,993.00$ (9,569,658.00)$ (3,793,385.00)$ (6,079,850.00)$ (985.00)$

Amendments Acknowledged

Total Amount of CLINS (Base and Options):

Subtotal: Options (CLINS 0007-0015):

Subtotal: Base Bid (CLINS 0001-0006 including pre-priced):

Contract Terms

Bid Security (Type and Amount) Bid Security (Type and Amount)

Amendments Acknowledged

Project Number: 88725 Location: Fort Gordon, GA

100% Competitive, Full and Open

202 E. Center Street Tarpon Springs, FL 34689

Offers (Continued)Project Title:

Offeror No. 5 Offeror No. 6

PO Box 2

W912HN21B3002

1655 Grant Street, Suite 1200 Sauer Incorporated

9728-1 Florida Mining Blvd West

Offeror No. 3 Offeror No. 4

Concord, CA 94520

Title: MCA2 Force

Abstract of Offers - Construction Sheet, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 10 - 20 contract items to conform to the number of items which can be entered on page 1. Use additional continuation sheets for contract items in excess of 20 and attach additional continuation Sheets as needed.

Solicitation Number:

Abstract of Offers --

Construction Continuation Sheet

Gilbane Federal Kokolakis Contracting Roy Anderson Corp.

Bid Security (Type and Amount) Bid Security (Type and Amount)

Amendments Acknowledged Amendments Acknowledged

7 7

GulfPort, MS 39502 Jacksonville, FL 32257

Solicitation Number:

W912HN21B3002

Abstract of Offers --

Abstract of Offers - Construction Sheet, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 10 - 20 contract items to conform to the number of items which can be entered on page 1. Use additional continuation sheets for contract items in excess of 20 and attach additional continuation Sheets as needed.

Construction Continuation Sheet

Location: Fort Gordon, GA Atlanta, GA 30339

Project Title: Offers (Continued) Offeror No. 7 Offeror No. 8 Offeror No. 9

Yates Construction

Bid Security (Type and Amount) Bid Security (Type and Amount)

Contract Terms Amendments Acknowledged Amendments Acknowledged Amendments Acknowledged

100% Competitive, Full and Open

Title: MCA2 Force Modernization & Proponency Center

Subtotal: Base Bid (CLINS 0001-0006 including pre-priced):

Subtotal: Options (CLINS 0007-0015):

Total Amount of CLINS (Base and Options):

Bid Security (Type and Amount)

Project Number: 88725 1775 The Exchange, Suite 130

Page of Pages 3 3

Estimated Amount Unit Price Estimated Amount

Abstract of Offers - Construction Sheet, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 10 - 20 contract items to conform to the number of items which can be entered on page 1. Use additional continuation sheets for contract items in excess of 20 and attach

Offeror No. 9 Offeror No. 10

(Type and Amount) Bid Security (Type and Amount)

Amendments Acknowledged Amendments Acknowledged