WBS Thule Dormitory - Amendment 7.pdf

PROJECT: FY12 Dormitory (PN 72) LOCATION:Thule Air Base, Greenland

CLIN 0001 - ALL WORK EXCEPT 3RD FLOOR FINISH-OUT

Primary (3) Definition Total Cost (1) (2)

Substructure Continuous footings, spread footings, grade beams, foundations walls, pile caps, basement slab on grade, elevator pits, equipment pads, trench & cover, foundation drainage, excavation for basement (excluding rock) & backfill, moisture protection, and columns piers. DK

Superstructure Concrete floor construction, columns, beams, steel framing, concrete arches, roof decks/slabs, stair construction, grand stair DK

Exterior Closure Exterior skin, interior backup walls, coping, sills, limestones, precast, arch, stocco, glass blocks, insulation & vapor barriers, louvers & screens, balcony walls & railings, exterior windows, curtain walls, and exterior doors DK

Roofing Roof toppings, insulation, traffic toppings, flashing, fascia, and hatch DK

Interior Construction All metal stud partitions (excluding GWB), CMU partition, concrete wall partition, insulation, retractable partitions, interior windows, shutters, interior doors, toilet partitions & cubicles, toilet & bath accessories, signs, cabinets (fire extinguisher, etc), & caseworks DK

Interior Finishes GWB, terrazzo finishes, painting, accoustical panels, flooring & finishes, ceiling & finishes DK

Plumbing All terminal devices on the domestic plumbing which have water supplied to the fixture . Hot waterheaters, hose bibbs, and special equipment are counted as a fixture, sanitary system, rainwater drainage system, drains, pumps, & meters DK

HVAC The energy input to the facility (other than electrical) in the form of fuels or hot and cold water distributed from a central base facility such as steam system, compressed air system, equipments, air distribution systems, hot & chilled water distribution systems, exhaust ventilation systems, system testing & balancing. DK

Fire Protection Pipes, sprinklers, pumps, risers, extinguishers (excluding electronics) DK Equipment Fixed or movable equipment DK Electric Power & Lighting Equipments, wiring, panels, lighting DK

Electrical Systems Communication, security & alarms, public address system, clocks, A/V systems, lightning protection, UPS DK Miscellaneous Other work not listed above (Please specify) DK

TOTAL (CLIN 0001) ========================================>>>>>>>>> DK

CLIN 0002 - ALL WORK OUTSIDE THE 5' LINE OF THE BUILDING PREIMETER, INCLUSIVE DEMOLITION

Supporting (3) Definition Total Cost (1) (2) Roadways All labor and material costs associated with the proposed roadway - Quantity: DK Parking Lots All labor and material costs associated with the proosed parking spaces - Quanitty: DK

Site Demolition & Relocation All labor & materials costs associated with this work including grading, electric site demolition / relocation & relocation of Generator Building DK

Site Earth Work Excavation - Quantity: DK Site Earth Work NFS Fill - Quantity: DK Site Earth Work Others: (compaction, erosion control, geotextile fabric…etc.) DK Utilities - Electric Service Underground electric, ductbanks, manholes, trenching, backfill, exterior lighting DK Utilties - Water Above Ground Water Line - Quantity: DK Utilties - Water Under Roadways Water Line - Quantity: DK Utitlies - Sewer Sanitary sewer distribution, trenching - Quantity: DK Utitlies - Steam & Condensate All labor and material costs associated with the steam & condeate - Quantity: DK Utitlies - Fuel Above Ground Fuel Line - Quantity: DK Utilities - Fuel Under Roadways Fuel Line - Quantity: DK Utilities - Storm All labor and material costs associated with the storm line (piping/culvert) - Quantity: DK

TOTAL (CLIN 0002) ========================================>>>>>>>>> DK

CLIN 0007 - Finish-out 3rd Floor East Side (Including Transportation)

Primary (3) Definition Total Cost (1) (2)

Distribution System Air Cooling - Heating/ Cooling DK System Testing & Balancing HVAC Commissioning / Air Side Testing & Comissioning DK

Plumbing All terminal devices on the domestic plumbing which have water supplied to the fixture . Hot waterheaters, hose bibbs, and special equipment are counted as a fixture, sanitary system, rainwater drainage system, drains, pumps, & meters DK

Electrical Systems Communication, security & alarms, public address system, clocks, A/V systems, lightning protection, UPS DK

Fire Protection Pipes, sprinklers, pumps, risers, extinguishers (excluding electronics) DK

Transportation / Shipping Cost Norfolk to Thule DK

Transportation / Shipping Cost Thule to Norfolk DK

TOTAL (CLIN 0007) ========================================>>>>>>>>> DK

CLIN 0008 - Finish-out 3rd Floor West Side (Including Transportation)

Distribution System Air Cooling - Heating/ Cooling DK System Testing & Balancing HVAC Commissioning / Air Side Testing & Comissioning DK

Plumbing All terminal devices on the domestic plumbing which have water supplied to the fixture . Hot waterheaters, hose bibbs, and special equipment are counted as a fixture, sanitary system, rainwater drainage system, drains, pumps, & meters DK

Electrical Systems Communication, security & alarms, public address system, clocks, A/V systems, lightning protection, UPS DK

Fire Protection Pipes, sprinklers, pumps, risers, extinguishers (excluding electronics) DK Transportation / Shipping Cost Norfolk to Thule DK Transportation / Shipping Cost Thule to Norfolk DK

TOTAL (CLIN 0008) ========================================>>>>>>>>> DK

CLIN 0009 - Deduct - Remove 6 "B" Type Units (Including Transportation)

Substructure Continuous footings, spread footings, grade beams, foundations walls, pile caps, basement slab on grade, elevator pits, equipment pads, trench & cover, foundation drainage, excavation for basement (excluding rock) & backfill, moisture protection, and columns piers. DK

Superstructure Concrete floor construction, columns, beams, steel framing, concrete arches, roof decks/slabs, stair construction, grand stair DK

Exterior Closure Exterior skin, interior backup walls, coping, sills, limestones, precast, arch, stocco, glass blocks, insulation & vapor barriers, louvers & screens, balcony walls & railings, exterior windows, curtain walls, and exterior doors DK

Roofing Roof toppings, insulation, traffic toppings, flashing, fascia, and hatch DK

Interior Construction All metal stud partitions (excluding GWB), CMU partition, concrete wall partition, insulation, retractable partitions, interior windows, shutters, interior doors, toilet partitions & cubicles, toilet & bath accessories, signs, cabinets (fire extinguisher, etc), & caseworks DK

Interior Finishes GWB, terrazzo finishes, painting, accoustical panels, flooring & finishes, ceiling & finishes DK

Plumbing All terminal devices on the domestic plumbing which have water supplied to the fixture . Hot waterheaters, hose bibbs, and special equipment are counted as a fixture, sanitary system, rainwater drainage system, drains, pumps, & meters DK

HVAC The energy input to the facility (other than electrical) in the form of fuels or hot and cold water distributed from a central base facility such as steam system, compressed air system, equipments, air distribution systems, hot & chilled water distribution systems, exhaust ventilation systems, system testing & balancing. DK

Fire Protection Pipes, sprinklers, pumps, risers, extinguishers (excluding electronics) DK Equipment Fixed or movable equipment DK Electric Power & Lighting Equipments, wiring, panels, lighting DK

Electrical Systems Communication, security & alarms, public address system, clocks, A/V systems, lightning protection, UPS DK

Transportation / Shipping Cost Norfolk to Thule DK Transportation / Shipping Cost Thule to Norfolk DK

TOTAL (CLIN 0009) ========================================>>>>>>>>> DK

CLIN 00010 - Deduct - Remove 12 "D" Type Units (Including Transportation)

Substructure Continuous footings, spread footings, grade beams, foundations walls, pile caps, basement slab on grade, elevator pits, equipment pads, trench & cover, foundation drainage, excavation for basement (excluding rock) & backfill, moisture protection, and columns piers. DK

Superstructure Concrete floor construction, columns, beams, steel framing, concrete arches, roof decks/slabs, stair construction, grand stair DK

Exterior Closure Exterior skin, interior backup walls, coping, sills, limestones, precast, arch, stocco, glass blocks, insulation & vapor barriers, louvers & screens, balcony walls & railings, exterior windows, curtain walls, and exterior doors DK

Roofing Roof toppings, insulation, traffic toppings, flashing, fascia, and hatch DK

Interior Construction All metal stud partitions (excluding GWB), CMU partition, concrete wall partition, insulation, retractable partitions, interior windows, shutters, interior doors, toilet partitions & cubicles, toilet & bath accessories, signs, cabinets (fire extinguisher, etc), & caseworks DK

Interior Finishes GWB, terrazzo finishes, painting, accoustical panels, flooring & finishes, ceiling & finishes DK

Plumbing All terminal devices on the domestic plumbing which have water supplied to the fixture . Hot waterheaters, hose bibbs, and special equipment are counted as a fixture, sanitary system, rainwater drainage system, drains, pumps, & meters DK

HVAC The energy input to the facility (other than electrical) in the form of fuels or hot and cold water distributed from a central base facility such as steam system, compressed air system, equipments, air distribution systems, hot & chilled water distribution systems, exhaust ventilation systems, system testing & balancing. DK

Fire Protection Pipes, sprinklers, pumps, risers, extinguishers (excluding electronics) DK Equipment Fixed or movable equipment DK Electric Power & Lighting Equipments, wiring, panels, lighting DK

Electrical Systems Communication, security & alarms, public address system, clocks, A/V systems, lightning protection, UPS DK

Transportation / Shipping Cost Norfolk to Thule DK Transportation / Shipping Cost Thule to Norfolk DK

TOTAL (CLIN 00010) ========================================>>>>>>>>> DK

Miscellanous (Indirects) Definition Total Cost (2)

General Conditions Prime contractors field expense (excluding home office & profit) DK Profit Prime contractors profit as percentage of total work % Home Office expense Prime contractors home office as percentage of total work %

Bond (Performance & Payment) DK Escalation Escalation % Prime Contractors Markup on Sub Wok %

Work Items or Trades by Prime Contractor are:

Work Items or Trades by Sub Conractor are:

NOTES:

(1) The information here is for comparision purpose only. Cost include Labor, Equipment & Materials.

(2) All indirect costs (Prime and All Subcontractor markups) should already be included in Work Items / (CLINS) above. Totals should match Price Schedule.

(3) List or Mark Work Items / (CLIN's) That will be Subcontracted.

Sheet1