Attachment_6_Labor_Pricing_Workbook_22 Feb 2024.xlsx

XLSX spreadsheet 6 MB Posted Feb 23, 2024

Attached to: ARNORTH CSTA Training Support Services Federal contract opportunity
Solicitation number: W900KK24R0023
Issued by: Department of the Army Materiel Command Contracting Command Orlando Contracting Center

About this file

Written by GovTribe AI · Feb 23, 2024

This document contains a labor pricing workbook and details of a related federal contract opportunity for training support services. The labor pricing workbook provides instructions for offerors to propose hourly rates for various labor categories across six program years. It lists over 40 labor categories along with the number of hours required and their relation to the performance work statement. The rates must be proposed without fee.

The related federal contract opportunity is for ARNORTH Civil Support Training Activity training support services. The solicitation number is W900KK24R0023 and it is listed as a pre-solicitation notice. The opportunity type is for services. The description provides that the government has posted draft documents including a cost/price workbook, sample contract line item structure, and anticipated evaluation factors. The primary point of contact is named as Will Bass and secondary as Phillip Davis. The contracting agency is identified as the Department of the Army Materiel Command Contracting Command Orlando Contracting Center.

View the file

Other files for this federal contract opportunity

Other files attached to ARNORTH CSTA Training Support Services, newest first.
File	Type	Posted
W900KK24R0023_CSTA_CBRN_Solicitation_CONFORMED_as_of_Amendment_0003.pdf	PDF	May 8, 2024
Attachment_5_CSTA_CBRN_Labor_Pricing_Workbook_Rev5_8_May_2024.xlsx	XLSX spreadsheet	May 8, 2024
Amendment_0003_W900KK24R0023_CSTA_CBRN_Solicitation.pdf	PDF	May 8, 2024
Attachment 5 Labor Pricing Workbook Rev 4_1 May 2024.xlsx	XLSX spreadsheet	May 3, 2024
Attachment 1 PWS_USARNORTH_CSTA_CBRN_Training_3 May 24.docx	DOCX document	May 3, 2024
W900KK24R0023_CSTA_Solicitation_Amendment 0002.pdf	PDF	May 3, 2024
W900KK24R0023_CSTA_Solicitation_Amendment 0002_Conformed.pdf	PDF	May 3, 2024
W900KK24R0023_CSTA_Solicitation_Amendment 0001_Conformed.pdf	PDF	Apr 25, 2024
Attachment 5 Labor Pricing Workbook Rev 3_19 Apr 2024.xlsx	XLSX spreadsheet	Apr 25, 2024
Attachment 7 Consolidated Question_Comment_Form_R1.xlsx	XLSX spreadsheet	Apr 25, 2024
CSTA PWS TECHNICAL EXHIBIT D Historical Workload Data_R1.pdf	PDF	Apr 25, 2024
Attachment 1 PWS_USARNORTH_CSTA_CBRN_Training_19 April 24.docx	DOCX document	Apr 25, 2024
Attachment 8 CSTA_Price_Workbook rev2 19 Apr 24.xlsx	XLSX spreadsheet	Apr 25, 2024
W900KK24R0023_CSTA_Solicitation_Amendment 0001.pdf	PDF	Apr 25, 2024
CSTA CDRLs Portfolio (1).pdf	PDF	Apr 2, 2024
CSTA PWS TECHNICAL EXHIBIT C (T and EOs).pdf	PDF	Apr 1, 2024
CSTA PWS TECHNICAL EXHIBIT A Perf Rqmnts Summary.pdf	PDF	Apr 1, 2024
Attachment 7 Question_Comment_Form.xlsx	XLSX spreadsheet	Apr 1, 2024
Attachment 1 PWS_USARNORTH_CSTA_CBRN_Training 1 April 24.pdf	PDF	Apr 1, 2024
Attachment 3 CSTA_GFP_List.xlsx	XLSX spreadsheet	Apr 1, 2024
Attachment 6 ARNORTH_CSTA_QASP.pdf	PDF	Apr 1, 2024
Attachment 9 Cost Pricing Proposal Adequacy Checklist.pdf	PDF	Apr 1, 2024
CSTA PWS TECHNICAL EXHIBIT B Deliverables Schedule.pdf	PDF	Apr 1, 2024
Attachment 4 CTSA_Past_Performance_Rating_Form.pdf	PDF	Apr 1, 2024
CSTA PWS TECHNICAL EXHIBIT D Historical Workload Data.pdf	PDF	Apr 1, 2024
CSTA PWS TECHNICAL EXHIBIT F CTECC.pdf	PDF	Apr 1, 2024
CSTA PWS TECHNICAL EXHIBIT E Incidental Property.pdf	PDF	Apr 1, 2024
Attachment 5 Labor Pricing Workbook Rev 2_23 Mar 2024.xlsx	XLSX spreadsheet	Apr 1, 2024
Attachment 2 CSTA DD Form 254.pdf	PDF	Apr 1, 2024
Attachment 8 CSTA_Price_Workbook rev1 21MAR24.xlsx	XLSX spreadsheet	Apr 1, 2024
W900KK24R0023_CSTA_Solicitation.pdf	PDF	Apr 1, 2024
ARNORTH_CSTA_Info_Brief.pdf	PDF	Feb 28, 2024
QASP_USARNORTH_CSTA_CBRN_Training.pdf	PDF	Feb 23, 2024
DRAFT_Solicitation_W900KK_24_R_0023_ARNORTH_CSTA_CBRN_Training_updated_22_Feb_2024.pdf	PDF	Feb 23, 2024
PWS_USARNORTH_CSTA_CBRN_Training.pdf	PDF	Feb 23, 2024
CSTA_Milestone_PLAN_220_DAY_DASA_P_PALT (2).xlsx	XLSX spreadsheet	Feb 9, 2024
W900KK-24-R-0023.pdf	PDF	Feb 9, 2024
(Final Draft) USARNORTH CBRN TRNG PLAN EVAL EXER PWS (19 Oct 23).docx	DOCX document	Feb 9, 2024
DRAFTW900K240023.pdf	PDF	Feb 9, 2024

Show all 39

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

CUI
		IGE MT Rev 04
		15-Aug-22
	Summary Analysis Results: Chart 1

Cost Categories

TOTAL

ERROR:#REF!

Labor without Fee

ERROR:#REF!

$ - 0

ERROR:#REF!

$ - 0

TOTAL

ERROR:#REF!

$ - 0

ERROR:#REF!

$ - 0

Approve

5.00 010000 010000 010000 010000 010000 010000

Total Labor

Contract

		PoP begin:	FY2024
		PoP end:	FY2029
Element	Hours	Dollars	Amount

Labor without Fee 464,629 0% $ - 0

Labor CLIN Breakout

Regular Labor Contract
	Reg Labor Contract	Reg Labor Opt1	Reg Labor Opt2	Reg Labor Opt3	Reg Labor Opt4	Reg Labor Opt5
Hours	61,420	61,420	61,420	61,420	61,420	30,710

Total PoP Regular Labor Dollars $0 $0 $0 $0 $0 $0

Overtime Labor Contract
	Overtime Labor Contract	Overtime Labor Opt1	Overtime Labor Opt2	Overtime Labor Opt3	Overtime Labor Opt4	Overtime Labor Opt5
Hours	23,058	23,058	23,058	23,058	23,058	11,529

Total PoP Overtime Labor Dollars $0 $0 $0 $0 $0 $0

Total Labor Hours	84,478	84,478	84,478	84,478	84,478	42,239
Total PoP Labor Dollars	$0	$0	$0	$0	$0	$0

Instructions

Pricing Workbook Instructions:

1. For the Full Time Labor Categories in the Regular Labor tabs for the Base and 5 Option years, all Offerors will input their hours based on the Offeror's standard DIRECT Full Time Equivilent.

2. All Offerors shall insert proposed hourly labor rates for each labor category and required FTEs required for their solution in the cell highlighted in green for the Regular Base Year and each of the five Option Years in the highlighted tabs.

3. All Offerors shall insert proposed hourly labor rates for each labor category in the cell highlighted in green Regular Part-time Base and Option years and for Overtime (OT) for the Base Year and each of the five Option Years in the highlighted tabs where hours have been provided by the Government.

4. All Offerors shall include their Labor Category Descriptions in column B of the subject tabs. Note that the Team Roles identify in Column C of the read tabs are traceable to the PWS references identifed in column D. The purpose is to have the propriety labor categories cross-walk to the specifc team role. Note that the Team Roles identify in Column C of the red tabs are traceable to the PWS references identifed in column D.

5. Identify Labor Categories subject to the Service Contract Act and to the current Wage Determination rates for the home base location.

6. Identify Labor Categories as exempt or non-exempt in accordance with the Fair labor Standard Act and as a result subject to receiving overtime premium. If labor categories are considered exempt please provide company policy for compensating exempt employees in compliance with the Fair Labor Standards Act.

7. Offeror shall utilize the FTEs provided under the FFP Reg Labor base and option year tabs and Labor hours provided under the CPFF OT Labor base and option year tabs. Offorer shall not manipulate/adjust/change the Goverment provided FTEs or OT labor.

Reg Labor Contract

		Base Contract
						8.5	Months of work within Fiscal Year						3.5	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One
						FY24							FY25				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY
		Offeror Labor Description	Team Role	SOW / PWS Reference	Full Time Equivalent (FTE)	Hourly Rate without Fee	Manhours Per Month	Sub-Total (Hours)
Per FY	Estimated FY Labor Dollars without Fee	Sub-Total (Hours) PoP	Sub-Total Estimated PoP Labor Rate without Fee	Sub-Total PoP Full Time Equivalent (FTE)		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Dollars without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee
			Full Time							0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Tech Decon	5.2.2.1 - 5.2.2.1.3	4.250				$ - 0	0.00	$ - 0	0.00	1.750			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			BN C2	5.2.2.2 - 5.2.2.2.3	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Exercise Analyst	5.2.2.2 - 5.2.2.2.3	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Decon Analyst	5.2.2.2 - 5.2.2.2.3	1.417				$ - 0	0.00	$ - 0	0.00	0.583			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Medical Analyst	5.2.2.2 - 5.2.2.2.3	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Decon Analyst	5.2.2.3 - 5.2.2.3.3	1.417				$ - 0	0.00	$ - 0	0.00	0.583			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Medical Analyst	5.2.2.3 - 5.2.2.3.3	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Decon Analyst	5.2.2.5 & 5.2.2.5.9	1.417				$ - 0	0.00	$ - 0	0.00	0.583			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			US&R Analyst	5.2.2.5 & 5.2.2.5.9	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Sr. Survey Eval Analyst	5.2.2.4 - 5.2.2.4.3	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Decon Analyst	5.2.2.4 - 5.2.2.4.3	0.708				$ - 0	0.00	$ - 0	0.00	0.583			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			COMMS Tech	5.2.2.6. - 5.2.2.6.1	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Exercise Planner	5.2.2.6. - 5.2.2.6.1	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Project Manager	5.2.1.1	0.708				$ - 0	0.00	$ - 0	0.00	0.292			$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Part Time							0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Commo Tech	5.2.2.2.4 -5.2.2.2.5				1,403	$ - 0	1980.00	$ - 0	1.03			578	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			US&R Analyst	5.2.2.2.4 -5.2.2.2.5				419	$ - 0	592.00	$ - 0	0.31			173	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			COMMS Tech	5.2.2.2.4				601	$ - 0	848.00	$ - 0	0.44			247	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Decon Analyst	5.2.2.2.4 -5.2.2.2.5				419	$ - 0	592.00	$ - 0	0.31			173	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			BN C2 SUPV	5.2.2.2.4 -5.2.2.2.5				181	$ - 0	256.00	$ - 0	0.13			75	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Group SPV (MCD)	5.2.2.3.4				782	$ - 0	1104.00	$ - 0	0.58			322	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Safety (MCD)	5.2.2.3.4				782	$ - 0	1104.00	$ - 0	0.58			322	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Role Player MGR	5.2.2.3.4				1,564	$ - 0	2208.00	$ - 0	1.15			644	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			CCP MED CME	5.2.2.3.4				782	$ - 0	1104.00	$ - 0	0.58			322	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			MCD MED CME	5.2.2.3.4				782	$ - 0	1104.00	$ - 0	0.58			322	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Power/Water DECON	5.2.2.3.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			DECON CME	5.2.2.3.4				1,564	$ - 0	2208.00	$ - 0	1.15			644	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			COMMS Tech	5.2.2.3.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			MCD Ops CME	5.2.2.3.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Group SPV (RECON)	5.2.2.3.4				782	$ - 0	1104.00	$ - 0	0.58			322	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Safety (RECON)	5.2.2.3.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			MED CME	5.2.2.3.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			RECON CME	5.2.2.3.4				782	$ - 0	1104.00	$ - 0	0.58			322	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Role Players	5.2.2.3.4				10,200	$ - 0	14400.00	$ - 0	7.50			4,200	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Group SPV	5.2.2.5.10				1,179	$ - 0	1664.00	$ - 0	0.87			485	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Safety	5.2.2.5.10				1,179	$ - 0	1664.00	$ - 0	0.87			485	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Tech Rescue CME	5.2.2.5.10				7,072	$ - 0	9984.00	$ - 0	5.20			2,912	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Group SPV (MCD)	5.2.2.4.4				521	$ - 0	736.00	$ - 0	0.38			215	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Safety (MCD)	5.2.2.4.4				521	$ - 0	736.00	$ - 0	0.38			215	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Role Player Manager	5.2.2.4.4				1,043	$ - 0	1472.00	$ - 0	0.77			429	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			CCP MED CME	5.2.2.4.4				521	$ - 0	736.00	$ - 0	0.38			215	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			MCD MED CME	5.2.2.4.4				521	$ - 0	736.00	$ - 0	0.38			215	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Power/Water DECON	5.2.2.4.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			DECON CME	5.2.2.4.4				1,043	$ - 0	1472.00	$ - 0	0.77			429	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			COMMS Tech	5.2.2.4.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			MCD Ops CME	5.2.2.4.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Group SPV (RECON)	5.2.2.4.4				521	$ - 0	736.00	$ - 0	0.38			215	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Safety (RECON)	5.2.2.4.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			MED CME	5.2.2.4.4				- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			RECON CME	5.2.2.4.4				521	$ - 0	736.00	$ - 0	0.38			215	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Role Players	5.2.2.4.4				6,800	$ - 0	9600.00	$ - 0	5.00			2,800	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			CBRN Planner	5.2.2.4.4				680	$ - 0	960.00	$ - 0	0.50			280	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
			Tech Rescue CME	5.2.2.5.10				340	$ - 0	480.00	$ - 0	0.25			140	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
										0.00	$ - 0	0.00							- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0
								- 0	$ - 0	0.00	$ - 0	0.00			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0			- 0	$ - 0

	Total PoP Hours	61,420
Total PoP Labor without Fee		$ - 0

Labor Opt6

		ERROR:#REF!
		INDEPENDENT GOVERNMENT ESTIMATE (IGE)
		-LABOR-
		ERROR:#REF!
		ERROR:#REF!
		ERROR:#REF!				Select One	Months of work within Fiscal Year						Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One
						Select FY							Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY
		Labor Classification	Team Role	SOW / PWS Reference	Full Time Equivalent (FTE)	Hourly Rate without Fee	Manhours Per Month	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee	Sub-Total (Hours) PoP	Sub-Total Estimated PoP Labor Rate without Fee	Sub-Total PoP Full Time Equivalent (FTE)		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0

	Total PoP Hours	- 0
Total PoP Labor without Fee		$ - 0

Notes & Assumptions:

ERROR:#REF!

ERROR:#REF!
ERROR:#REF!	ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!	ERROR:#REF!
ERROR:#REF!

ERROR:#REF!

Labor Opt7

		ERROR:#REF!
		INDEPENDENT GOVERNMENT ESTIMATE (IGE)
		-LABOR-
		ERROR:#REF!
		ERROR:#REF!
		ERROR:#REF!				Select One	Months of work within Fiscal Year						Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One	Months of work within Fiscal Year			Select One
						Select FY							Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY				Select FY
		Labor Classification	Team Role	SOW / PWS Reference	Full Time Equivalent (FTE)	Hourly Rate without Fee	Manhours Per Month	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee	Sub-Total (Hours) PoP	Sub-Total Estimated PoP Labor Rate without Fee	Sub-Total PoP Full Time Equivalent (FTE)		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee		Full Time Equivalent (FTE)	Hourly Rate without Fee	Sub-Total (Hours)
Per FY	Estimated FY Labor Rate without Fee
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0
						ERROR:#REF!		- 0	$ - 0	0.00	$ - 0	0.00		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0		ERROR:#REF!	- 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Feb 23, 2024.