Attachment_0001_-_Pricing_Worksheet.xls
XLS spreadsheet 89 KB Posted
- Attached to
- Detroit Arsenal Information Technology Services
- Solicitation number
- W56HZV-16-R-L102
About this file
Pricing Worksheet
View the file
Other files
Show all 27
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| INSTRUCTIONS |
| The offeror is required to enter data into all editable fields (highlighted in yellow) for each ordering period. The total evaluated price (including the Government travel estimate) will calculate automatically on the Total Proposed Price tab. |
Total Proposed Price Enter Offeror Name Enter Date Completed
| Year | Total | |
| 1 | $0.00 | |
| 2 | $0.00 | |
| 3 | $0.00 | |
| 4 | $0.00 | |
| 5 | $0.00 | |
| Travel | $25,000.00 | |
| Total Evaluated | ||
| Price | $25,000.00 |
Ordering Period 1
| Enter Offeror Name | YEAR 1 | |||||
| DESCRIPTION | Full Time Equivalent - FTE | Base Hours / FTE | Employee | |||
| Fully Burdened Pay | Total for 1 FTE | Extended Total | ||||
| $ per hour | ||||||
| Direct Labor | ||||||
| Program Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Software Architect (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Senior) | 13 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Intermediate) | 8 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Principle Industry/Functional Area Expert | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Intermediate) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Disaster Recovery/COOP/Contingency Administrator (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Senior) | 4 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Senior) | 7 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Intermediate) | 9 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Database Administrator (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Intermediate) | 32 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Technical Editor (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Client/Server Network Architect (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Graphics Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| TOTAL FOR LABOR | $0.00 |
Ordering Period 2
| Enter Offeror Name | YEAR 2 | |||||
| DESCRIPTION | Full Time Equivalent - FTE | Base Hours / FTE | Employee | |||
| Fully Burdened Pay | Total for 1 FTE | Extended Total | ||||
| $ per hour | ||||||
| Direct Labor | ||||||
| Program Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Software Architect (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Senior) | 13 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Intermediate) | 8 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Principle Industry/Functional Area Expert | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Intermediate) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Disaster Recovery/COOP/Contingency Administrator (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Senior) | 4 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Senior) | 7 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Intermediate) | 9 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Database Administrator (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Intermediate) | 32 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Technical Editor (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Client/Server Network Architect (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Graphics Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| TOTAL FOR LABOR | $0.00 |
Ordering Period 3
| Enter Offeror Name | YEAR 3 | |||||
| DESCRIPTION | Full Time Equivalent - FTE | Base Hours / FTE | Employee | |||
| Fully Burdened Pay | Total for 1 FTE | Extended Total | ||||
| $ per hour | ||||||
| Direct Labor | ||||||
| Program Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Software Architect (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Senior) | 13 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Intermediate) | 8 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Principle Industry/Functional Area Expert | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Intermediate) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Disaster Recovery/COOP/Contingency Administrator (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Senior) | 4 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Senior) | 7 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Intermediate) | 9 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Database Administrator (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Intermediate) | 32 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Technical Editor (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Client/Server Network Architect (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Graphics Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| TOTAL FOR LABOR | $0.00 |
Ordering Period 4
| Enter Offeror Name | YEAR 4 | |||||
| DESCRIPTION | Full Time Equivalent - FTE | Base Hours / FTE | Employee | |||
| Fully Burdened Pay | Total for 1 FTE | Extended Total | ||||
| $ per hour | ||||||
| Direct Labor | ||||||
| Program Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Software Architect (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Senior) | 13 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Intermediate) | 8 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Principle Industry/Functional Area Expert | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Intermediate) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Disaster Recovery/COOP/Contingency Administrator (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Senior) | 4 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Senior) | 7 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Intermediate) | 9 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Database Administrator (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Intermediate) | 32 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Technical Editor (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Client/Server Network Architect (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Graphics Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| TOTAL FOR LABOR | $0.00 |
Ordering Period 5
| Enter Offeror Name | YEAR 5 | |||||
| DESCRIPTION | Full Time Equivalent - FTE | Base Hours / FTE | Employee | |||
| Fully Burdened Pay | Total for 1 FTE | Extended Total | ||||
| $ per hour | ||||||
| Direct Labor | ||||||
| Program Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Program Manager (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Project Manager (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Software Architect (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Senior) | 13 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Intermediate) | 8 | 1920 | $0.00 | $0.00 | $0.00 | |
| Systems Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Principle Industry/Functional Area Expert | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Intermediate) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Application Programmer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Senior) | 3 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Assurance Engineer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Disaster Recovery/COOP/Contingency Administrator (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Senior) | 4 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Information Security Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Senior) | 7 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Intermediate) | 9 | 1920 | $0.00 | $0.00 | $0.00 | |
| System Administrator (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Database Administrator (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Intermediate) | 32 | 1920 | $0.00 | $0.00 | $0.00 | |
| Help Desk Support Service Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Web Designer (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Technical Editor (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Senior) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Intermediate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Business System Analyst (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| Client/Server Network Architect (Senior) | 2 | 1920 | $0.00 | $0.00 | $0.00 | |
| Graphics Specialist (Associate) | 1 | 1920 | $0.00 | $0.00 | $0.00 | |
| TOTAL FOR LABOR | $0.00 |
TRAVEL
| Enter Offeror Name | |
| Cost Reimbursable Travel GOV'T Estimate for all 5 years | |
| CLIN | $ 25,000.00 |
| Travel CLIN Total | |
| Do not enter anything on this sheet |
File details come from the government source that posted it. Updated .