SOUTH_FIRE_STATION_PHASE_4_ESTIMATE_OF_PROBABLE_COST_2025.04.24.pdf
PDF 36 KB Posted
- Attached to
- ARFF Station #1 (South) Refurbishment - Phase 4
- Solicitation number
- 25-032-ITB
- Issued by
- Kenton County, Kentucky
About this file
This document is a detailed cost breakdown for the South Fire Station Phase 4 Interior/Exterior Upgrades project, prepared by CMTA Engineering with a date of April 24, 2025. The project involves comprehensive renovations across multiple divisions, including demolition, masonry, wood and plastics, doors and hardware, HVAC, plumbing, fire protection, and electrical work. Key scope items include HVAC demolition, tuckpointing, concrete paving, wall protection in bathrooms, replacement of hollow metal doors and frames, aluminum storefront windows and doors, VAV boxes and controls, and electrical system modifications.
The total project cost is $328,647.00, which includes a base bid of $259,800.00 for divisions 02-17, a 10% contingency of $25,980.00, and overhead and profit (OH&P) at 15% totaling $42,867.00. The project is broken down by division, with the most significant expenses in the doors, frame, and hardware category at $141,300.00, followed by HVAC, plumbing, and fire protection at $99,000.00. The document includes both a base bid and an alternate bid for the control tower storefront, providing flexibility in the project scope. The pricing structure allows for detailed cost tracking and potential adjustments during the renovation process.
View the file
Other files
Show all 18
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOUTH FIRE STATION PHASE 4 INTERIOR/EXTERIOR UPGRADES EMBOSS DESIGN
CMTA ENGINEERING
DATE: 2025.04.24
PHASE 4
DIVISION ITEM QUANTITY UNIT COST/UNIT TOTAL DIVISION
TOTALS
02 DEMOLITION
02070 SELECTIVE DEMOLITION
02070.01 HVAC demolition 1 Lump sum 5,000.00 5,000.00
DIVISION SUB-TOTAL 5,000.00
04 MASONRY
04200.00 Tuckpointing 1 Lump sum 3,000.00 3,000.00
Grind concrete paving 1 Lump sum 1,000.00 1,000.00
DIVISION SUB-TOTAL 4,000.00
06 WOOD, PLASTICS, COMPOSITS
06411 WALL PROTECTION
06411.01 Wall protection in bathrooms 1 Lump sum 6,000.00 6,000.00
DIVISION SUB-TOTAL 6,000.00
08 DOORS, FRAME, AND HARDWARE
08110 08110.01 Replace hollow metal door,frame,hardware 6 EA 3,000.00 18,000.00
08411 08411.01 Replace aluminum storefront windows and doors - BASE BID
1 Lump Sum 105,300.00 105,300.00
08411.02 Replace control tower storefront - ALTERNATE
BID
1 Lump Sum 18,000.00 18,000.00
DIVISION SUB-TOTAL 141,300.00
15 HVAC, PLUMBING, AND FIRE PROTECTION
15000 15000.01
Replace remaining VAV boxes and controls
8 EA 10,000.00 80,000.00
15000.02 Testing and balancing 1 Lump sum 5,000.00 5,000.00
15000.03 Sheet metal - new VAV connections 8 EA 250.00 2,000.00
VAV piping, valves, and accessories 8 EA 1,000.00 8,000.00
Baseboard heater-3 way valve & controls 1 EA 4,000.00 4,000.00
DIVISION SUB-TOTAL 99,000.00
16 ELECTRICAL
26000 26000.01 Disconnect/reconnect door hardware access control
3 EA 1,500.00 4,500.00
DIVISION SUB-TOTAL 4,500.00
SUB-TOTAL DIVISIONS 02-17 259,800.00
CONTINGENCY AT 10% 25,980.00
SUB-TOTAL 285,780.00
OH&P AT 15% 42,867.00
TOTAL 328,647.00
File details come from the government source that posted it. Updated .