SOUTH_FIRE_STATION_PHASE_4_ESTIMATE_OF_PROBABLE_COST_2025.04.24.pdf
PDF 36 KB Posted
- Attached to
- ARFF Station #1 (South) Refurbishment - Phase 4
- Solicitation number
- 25-032-ITB
- Issued by
- Kenton County, Kentucky
About this file
This document is an estimate of probable cost for the South Fire Station Phase 4 Interior/Exterior Upgrades, prepared by CMTA Engineering for the Kenton County Airport Board (KCAB) on April 24, 2025. The project encompasses multiple divisional upgrades including HVAC demolition, masonry work like tuckpointing and concrete paving, wall protection in bathrooms, replacement of hollow metal doors and aluminum storefront windows, VAV box replacements, and electrical work involving door hardware access control. The project is structured with a base bid and an alternate bid for control tower storefront replacement, with work divided into six primary divisions: Demolition, Masonry, Wood/Plastics/Composites, Doors/Frames/Hardware, HVAC/Plumbing/Fire Protection, and Electrical.
The total estimated project cost is $328,647.00, which includes a 10% contingency ($25,980.00) and 15% overhead and profit ($42,867.00). The cost breakdown shows specific line items with quantities, unit costs, and total costs for each division, ranging from $4,500 for electrical work to $141,300 for doors, frames, and hardware. The project appears to be funded through the Kenton County Airport Board's capital improvement budget, with work focused on upgrading and modernizing the South Fire Station facilities. The estimate suggests a comprehensive approach to infrastructure improvement, addressing multiple building systems and components to enhance functionality and performance.
View the file
Other files
Show all 17
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOUTH FIRE STATION PHASE 4 INTERIOR/EXTERIOR UPGRADES EMBOSS DESIGN
CMTA ENGINEERING
DATE: 2025.04.24
PHASE 4
DIVISION ITEM QUANTITY UNIT COST/UNIT TOTAL DIVISION
TOTALS
02 DEMOLITION
02070 SELECTIVE DEMOLITION
02070.01 HVAC demolition 1 Lump sum 5,000.00 5,000.00
DIVISION SUB-TOTAL 5,000.00
04 MASONRY
04200.00 Tuckpointing 1 Lump sum 3,000.00 3,000.00
Grind concrete paving 1 Lump sum 1,000.00 1,000.00
DIVISION SUB-TOTAL 4,000.00
06 WOOD, PLASTICS, COMPOSITS
06411 WALL PROTECTION
06411.01 Wall protection in bathrooms 1 Lump sum 6,000.00 6,000.00
DIVISION SUB-TOTAL 6,000.00
08 DOORS, FRAME, AND HARDWARE
08110 08110.01 Replace hollow metal door,frame,hardware 6 EA 3,000.00 18,000.00
08411 08411.01 Replace aluminum storefront windows and doors - BASE BID
1 Lump Sum 105,300.00 105,300.00
08411.02 Replace control tower storefront - ALTERNATE
BID
1 Lump Sum 18,000.00 18,000.00
DIVISION SUB-TOTAL 141,300.00
15 HVAC, PLUMBING, AND FIRE PROTECTION
15000 15000.01
Replace remaining VAV boxes and controls
8 EA 10,000.00 80,000.00
15000.02 Testing and balancing 1 Lump sum 5,000.00 5,000.00
15000.03 Sheet metal - new VAV connections 8 EA 250.00 2,000.00
VAV piping, valves, and accessories 8 EA 1,000.00 8,000.00
Baseboard heater-3 way valve & controls 1 EA 4,000.00 4,000.00
DIVISION SUB-TOTAL 99,000.00
16 ELECTRICAL
26000 26000.01 Disconnect/reconnect door hardware access control
3 EA 1,500.00 4,500.00
DIVISION SUB-TOTAL 4,500.00
SUB-TOTAL DIVISIONS 02-17 259,800.00
CONTINGENCY AT 10% 25,980.00
SUB-TOTAL 285,780.00
OH&P AT 15% 42,867.00
TOTAL 328,647.00
File details come from the government source that posted it. Updated .