Package_1_Engineer_Estimate_6-16-2026.xlsx

XLSX spreadsheet 33 KB Posted

Attached to
Fiscal Year 2027 Pavement Preservation - Package 1
Solicitation number
26-0361-ITB-C
Issued by
Pinellas County, Clewiston City, Florida

About this file

This is an Engineer Estimate document for Pinellas County's Fiscal Year 2027 Pavement Preservation Package 1, a four-project paving program consisting of two arterial and two local group (neighborhood) projects totaling approximately 38.55 lane miles of roadway in Florida. The package includes four distinct projects: Belcher Road (Belleair Road to East Bay Drive), Keene Road (Gulf-to-Bay Boulevard to Belleair Road), Local Group 213, and Local Group 216. The scope of work encompasses milling existing asphalt pavement, placement of Superpave asphalt concrete at varying depths and traffic levels, installation of loop assemblies for traffic control, raised pavement markers, and comprehensive painted pavement markings in white and yellow. Utility work includes adjusting valve boxes and manhole rings to finished grade for portable water, reclaimed water, and sanitary sewer systems. Each project contains unspecified work line items to accommodate contingencies and unforeseen conditions during construction.

The total engineer estimate for Package 1 is $7,298,662.05, distributed across four projects ranging from approximately $864,473 to $2,112,277 per location. Cost estimates include mobilization, maintenance of traffic, traffic control officers, inlet protection systems, milling operations with material hauling, asphalt concrete placement at unit prices ranging from $164 to $175 per ton, and pavement markings at unit prices from $1.00 to $3.50 per linear foot. Each project allocates between $7,000 and $7,000 for utility adjustments and between $85,000 and $205,000 for unspecified work contingencies. The estimate provides detailed unit pricing for approximately 70 distinct pay items across all four projects, enabling contractors to develop competitive bids based on standardized specifications and quantities.

View the file

Other files

File Type Posted
Fiscal_Year_2027_Pavement_Preservation_-_Package_1.pdf PDF
Pricing_Proposal26-0361_(reference_only).pdf PDF
Pricing_Proposal_26-0361_(reference_only).pdf PDF
Common_Carrier_Attestation_02.05.2025.pdf PDF
Human_Trafficking_Affidavit_02.05.2025_(3).pdf PDF
Plans_Group_B-_Keene_Rd_(Gulf_to_Bay_Blvd-Bellair_Rd).pdf PDF
Foreign_Countries_of_Concern_Affidavit_02.05.2025_(1).pdf PDF
QUALIFICATION_SUBMITTAL_FORM_4.26.pdf PDF
Sample_Agreement-26-0361.pdf PDF
Plans_Group_C-_Local_Group_213.pdf PDF
Affdavit_of_Release_and_Guarantee.pdf PDF
BELCHER_RD_(BELLEAIR_RD_-_EAST_BAY_DR)_-_Plans.pdf PDF
Local_Group_216_-_Plans.pdf PDF
Specifications_26-0361.pdf PDF
Florida_Trench_Safety_Form.pdf PDF
Specifications.pdf PDF
Appendix_1_-_Permits_.pdf PDF
SBE_Compliance_Form.pdf PDF
Appendix_4_-_Special_Notices.pdf PDF
Sample_Application_for_Payment.pdf PDF
Sample_Change_Order.pdf PDF
Sample_Performance_and_Payment_Bonds_26-0361.pdf PDF
4.26.Performance_and_Payment_Bonds.pdf PDF
Notice_of_Intent_to_Sole_Source_07-25-2023.pdf PDF
Package_1_-_County_LD_Schedule_(for_Purchasing_only).xlsx XLSX spreadsheet
Package_1_Engineer_Estimate_5-26-2026_(review_only).xlsx XLSX spreadsheet
Airport_Security_Program.pdf PDF
E-Verify_Affidavit.pdf PDF
Non-Competitive_Oversight_Committee_Justification_Form.docx DOCX document
OpenGov_Fillable-_Final.pdf PDF
Bid_Submittal_Form-JOC.pdf PDF
Project_Location_Map.pdf PDF
Show all 32

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

PAVEMENT PRESERVATION PACKAGE 1- CONTRACT NO. 26-0361

Package 1Engineer Estimate
Pay Item No.DescriptionQuantityUnitUnitPriceAmount
006778A - Belcher Road (Belleair Road - East Bay Drive) ROADWAY PROJECT (A)
A101-0100MOBILIZATION1LS$40,000.00$ 40,000.00
A102-1000MAINTENANCE OF TRAFFIC1LS$60,000.00$ 60,000.00
A102-14TRAFFIC CONTROL OFFICER32HR$80.00$ 2,560.00
A102-99PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY40.00DAY$ 18.00$ 720.00
A104-18INLET PROTECTION SYSTEMS27.00EA$ 40.00$ 1,080.00
A327-70-5MILLING EXISTING ASPHALT PAVEMENT, 2" AVG DEPTH65,800.00SY$ 3.20$ 210,560.00
A327-70-008HAULING OF MILLING MATERIAL TO THE LISTED COUNTY YARD65800.00SY$ 1.00$ 65,800.00
A334-2-0001SUPERPAVE ASPHALT CONCRETE, Leveling800.00TN$ 172.00$ 137,600.00
A334-2-0125SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, TRAFFIC LEVEL C7,100.00TN$ 164.00$ 1,164,400.00
A660-2101-1LOOP ASSEMBLY, F & I, TYPE A, 6' X 20'4.00AS$ 1700.00$ 6,800.00
A660-2101-2LOOP ASSEMBLY, F & I, TYPE A, 6' X 25'3.00AS$ 1800.00$ 5,400.00
A706-1-3RAISED PAVEMENT MARKER, TYPE B1,281.00EA$ 8.00$ 10,248.00
A710-11101-1PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6"17,668.00LF$ 1.50$ 26,502.00
A710-11102-1PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR INTERCHANGE AND URBAN ISLAND , 8"171.00LF$ 2.34$ 400.14
A710-11123PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12"2,231.00LF$ 2.54$ 5,666.74
A710-11124PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR DIAGONAL OR CHEVERON, 18"62.00LF$ 3.00$ 186.00
A710-11125PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24"2,337.00LF$ 3.50$ 8,179.50
A710-11131PAINTED PAVEMENT MARKING, STANDARD, WHITE, 10'-30' OR 3-9 SKIP, 6"2.89GM$ 750.00$ 2,167.50
A710-11141-1PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDLINE / 6-10 DOTTED EXTENSION, 6"1,112.00LF$ 1.00$ 1,112.00
A710-11160PAINTED PAVEMENT MARKING, STANDARD, WHITE, MESSAGE OR SYMBOL2.00EA$ 100.00$ 200.00
A710-11170PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS73.00EA$ 50.00$ 3,650.00
A710-11201-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6"16,070.00LF$ 1.50$ 24,105.00
A710-11224PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18"137.00LF$ 3.00$ 411.00
A710-11231-2PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 10-30 SKIP, 6"1.53GM$ 750.00$ 1,147.50
A710-11241-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 2-4 DOTTED GUIDELINE/6-10 DOTTED EXTENSION, 6"1593.85LF$ 1.00$ 1,593.85
ROADWAY PROJECT (A) SUBTOTAL$ 1,780,489.23
006778A - Belcher Road (Belleair Road - East Bay Drive) UTILITY PROJECT (A)
APW-331101-309-9001Adjust Valve Box to Finished Grade, in Pavement (Portable water)10.00EA$ 125.00$ 1,250.00
ARW-333501-310-9001Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water)10.00EA$ 125.00$ 1,250.00
ASS-334-2095-460Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner10.00EA$ 200.00$ 2,000.00
ASS-334-3125-000Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor.10.00EA$ 250.00$ 2,500.00
UTILITY PROJECT (A) SUBTOTAL$ 7,000.00

006778A - Belcher Road (Belleair Road - East Bay Drive) UNSPECIFIED PROJECT (A)

AUT-999-0001UNSPECIFIED WORK (UTILITY)5,000.00EA$ 1.00$ 5,000.00
A999-0000UNSPECIFIED WORK (ROADWAY)150,000.00EA$ 1.00$ 150,000.00
UNSPECIFIED PROJECT (A) SUBTOTAL$ 155,000.00

Pay Item No. Description Quantity Unit UnitPrice Amount

007031A - Keene Road (Gulf-to-Bay Blvd - Belleair Road) ROADWAY PROJECT (B)
B101-0100MOBILIZATION1LS$40,000.00$ 40,000.00
B102-1000MAINTENANCE OF TRAFFIC1LS$60,000.00$ 60,000.00
B102-14TRAFFIC CONTROL OFFICER28HR$80.00$ 2,240.00
B102-99PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY42.00DAY$ 18.00$ 756.00
B104-18INLET PROTECTION SYSTEMS36.00EA$ 40.00$ 1,440.00
B327-70-5MILLING EXISTING ASPHALT PAVEMENT, 2" AVG DEPTH62,102.00SY$ 3.20$ 198,726.40
B334-2-0001SUPERPAVE ASPHALT CONCRETE, Leveling800.00TN$ 172.00$ 137,600.00
B334-2-0125SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, TRAFFIC LEVEL C6,832.00TN$ 164.00$ 1,120,448.00
B660-2101-1LOOP ASSEMBLY, F & I, TYPE A, 6' X 20'18.00AS$ 1700.00$ 30,600.00
B660-2101-2LOOP ASSEMBLY, F & I, TYPE A, 6' X 25'12.00AS$ 1800.00$ 21,600.00
B706-1-3RAISED PAVEMENT MARKER, TYPE B1,070.00EA$ 8.00$ 8,560.00
B710-11101-1PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6"17,253.00LF$ 1.50$ 25,879.50
B710-11123PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12"3,669.00LF$ 2.54$ 9,319.26
B710-11125PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24"3,831.00LF$ 3.50$ 13,408.50
B710-11131PAINTED PAVEMENT MARKING, STANDARD, WHITE, 10'-30' OR 3-9 SKIP, 6"2.74GM$ 750.00$ 2,055.00
B710-11141-1PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDLINE / 6-10 DOTTED EXTENSION, 6"910.00LF$ 1.00$ 910.00
B710-11160PAINTED PAVEMENT MARKING, STANDARD, WHITE, MESSAGE OR SYMBOL2.00EA$ 100.00$ 200.00
B710-11170PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS72.00EA$ 50.00$ 3,600.00
B710-11201-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6"15,554.00LF$ 1.50$ 23,331.00
B710-11224PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18"112.00LF$ 3.00$ 336.00
B710-11231-2PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 10-30 SKIP, 6"1.48GM$ 750.00$ 1,110.00
B710-11241-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 2-4 DOTTED GUIDELINE/6-10 DOTTED EXTENSION, 6"1,303.00LF$ 1.00$ 1,303.00
ROADWAY PROJECT (B) SUBTOTAL$ 1,703,422.66
007031A - Keene Road (Gulf-to-Bay Blvd - Belleair Road) UTILITY PROJECT(B)
BPW-331101-309-9001Adjust Valve Box to Finished Grade, in Pavement (Portable water)10.00EA$ 125.00$ 1,250.00
BRW-333501-310-9001Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water)10.00EA$ 125.00$ 1,250.00
BSS-334-2095-460Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner10.00EA$ 200.00$ 2,000.00
BSS-334-3125-000Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor.10.00EA$ 250.00$ 2,500.00
UTILITY PROJECT (B) SUBTOTAL$ 7,000.00

007031A - Keene Road (Gulf-to-Bay Blvd - Belleair Road) UNSPECIFIED PROJECT(B)

BUT-999-0001UNSPECIFIED WORK (UTILITY)5,000.00EA$ 1.00$ 5,000.00
B999-0000UNSPECIFIED WORK (ROADWAY)150,000.00EA$ 1.00$ 150,000.00
UNSPECIFIED PROJECT (B) SUBTOTAL$ 155,000.00

Pay Item No. Description Quantity Unit UnitPrice Amount

006768A - Local Group 213 ROADWAY PROJECT (C)
C101-0100MOBILIZATION1LS$60,000.00$ 60,000.00
C102-1000MAINTENANCE OF TRAFFIC1LS$90,000.00$ 90,000.00
C102-14TRAFFIC CONTROL OFFICER36HR$80.00$ 2,880.00
C102-99PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY48.00DAY$ 18.00$ 864.00
C104-18INLET PROTECTION SYSTEMS20.00EA$ 40.00$ 800.00
C327-70-6MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG DEPTH104,769.00SY$ 3.20$ 335,260.80
C334-2-0001SUPERPAVE ASPHALT CONCRETE, Leveling900.00TN$ 175.00$ 157,500.00
C334-2-0095SUPERPAVE ASPHALT CONCRETE, Type SP
9.5, Fine, Traffic Level C8,644.00TN$ 168.00$ 1,452,192.00
C706-1-3RAISED PAVEMENT MARKER, TYPE B255.00EA$ 8.00$ 2,040.00
C710-11101-1PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6"13.00LF$ 1.50$ 19.50
C710-11123PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12"972.00LF$ 2.54$ 2,468.88
C710-11125PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24"1,460.00LF$ 3.50$ 5,110.00
C710-11160PAINTED PAVEMENT MARKING, STANDARD, WHITE, MESSAGE OR SYMBOL2.00EA$ 100.00$ 200.00
C710-11170PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS1.00EA$ 50.00$ 50.00
C710-11201-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6"1,913.00LF$ 1.50$ 2,869.50
C710-11231-2PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 10-30 SKIP, 6"0.03GM$ 750.00$ 22.50

ROADWAY PROJECT (C) SUBTOTAL $ 2,112,277.18

006768A - Local Group 213 UTILITY PROJECT (C)

CPW-331101-309-9001Adjust Valve Box to Finished Grade, in Pavement (Portable water)10.00EA$ 125.00$ 1,250.00
CRW-333501-310-9001Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water)10.00EA$ 125.00$ 1,250.00
CSS-334-2095-460Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner10.00EA$ 200.00$ 2,000.00
CSS-334-3125-000Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor.10.00EA$ 250.00$ 2,500.00

UTILITY PROJECT (C) SUBTOTAL $ 7,000.00

006768A - Local Group 213 UNSPECIFIED PROJECT (C)

CUT-999-0001UNSPECIFIED WORK (UTILITY)5,000.00EA$ 1.00$ 5,000.00
C999-0000UNSPECIFIED WORK (ROADWAY)200,000.00EA$ 1.00$ 200,000.00
UNSPECIFIED PROJECT (C) SUBTOTAL$ 205,000.00

Pay Item No. Description Quantity Unit UnitPrice Amount

006771A - Local Group 216 ROADWAY PROJECT (D)
D101-0100MOBILIZATION1LS$40,000.00$ 40,000.00
D102-1000MAINTENANCE OF TRAFFIC1LS$60,000.00$ 60,000.00
D102-14TRAFFIC CONTROL OFFICER28HR$80.00$ 2,240.00
D102-99PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY42.00DAY$ 18.00$ 756.00
D104-18INLET PROTECTION SYSTEMS20.00EA$ 40.00$ 800.00
D327-70-6MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG DEPTH4,600.00SY$ 3.20$ 14,720.00
D334-2-0001SUPERPAVE ASPHALT CONCRETE, Leveling600.00TN$ 175.00$ 105,000.00
D334-2-0095SUPERPAVE ASPHALT CONCRETE, Type SP
9.5, Fine, Traffic Level C3,790.00TN$ 168.00$ 636,720.00
D706-1-3RAISED PAVEMENT MARKER, TYPE B20.00EA$ 8.00$ 160.00
D710-111-23PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12"487.00LF$ 2.54$ 1,236.98
D710-111-25PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24"550.00LF$ 3.50$ 1,925.00
D710-11201-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6"420.00LF$ 1.50$ 630.00
D710-11201-1PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18"95.00LF$ 3.00$ 285.00
ROADWAY PROJECT (D) SUBTOTAL$ 864,472.98
006771A - Local Group 216 UTILITY PROJECT (D)
DPW-331101-309-9001Adjust Valve Box to Finished Grade, in Pavement (Portable water)10.00EA$ 125.00$ 1,250.00
DRW-333501-310-9001Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water)10.00EA$ 125.00$ 1,250.00
DSS-334-2095-460Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner10.00EA$ 200.00$ 2,000.00
DSS-334-3125-000Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor.10.00EA$ 250.00$ 2,500.00

UTILITY PROJECT (D) SUBTOTAL $ 7,000.00

006771A - Local Group 216 UNSPECIFIED PROJECT (D)

DUT-999-0001UNSPECIFIED WORK (UTILITY)5,000.00EA$ 1.00$ 5,000.00
D999-0000UNSPECIFIED WORK (ROADWAY)80,000.00EA$ 1.00$ 80,000.00
UNSPECIFIED PROJECT (D) SUBTOTAL$ 85,000.00
TOTAL$ 7,088,662.05210000
$ 7,298,662.05

Sheet2

File details come from the government source that posted it. Updated .