Package_1_Engineer_Estimate_5-26-2026_(review_only).xlsx
XLSX spreadsheet 31 KB Posted
- Solicitation number
- 26-0361-ITB-C
- Issued by
- Pinellas County, Clewiston City, Florida
About this file
This is an Engineer's Estimate for Pinellas County, Florida's Fiscal Year 2027 Pavement Preservation Package 1, a comprehensive milling and resurfacing program comprising four distinct paving projects across approximately 38.55 lane miles of county roadway. The package includes two arterial projects—006778A (Belcher Road from Belleair Road to East Bay Drive) and 007031A (Keene Road from Gulf-to-Bay Boulevard to Belleair Road)—and two local group projects: 006768A (Local Group 213) and 006771A (Local Group 216). Work scope encompasses milling of existing asphalt pavement ranging from 1.5 to 2 inches in depth across quantities between 4,600 and 104,769 square yards, followed by placement of Superpave asphalt concrete (Type SP 12.5 for arterial projects and Type SP 9.5 for local group projects) in quantities ranging from 3,790 to 8,644 tons. Additional work includes mobilization, traffic control and maintenance of traffic operations, inlet protection systems, pavement markings in white and yellow, raised pavement markers, loop assemblies for traffic signal detection, and utility adjustments including valve boxes and manhole rings and covers. Each project includes unspecified work allowances for both utility and roadway components to address unforeseen conditions.
The total engineer's estimate for Package 1 is $7,088,662.05, with an additional contingency amount of $210,000 bringing the total to $7,298,662.05. Project A (Belcher Road) is estimated at $1,942,489.23, Project B (Keene Road) at $1,865,422.66, Project C (Local Group 213) at $2,324,277.18, and Project D (Local Group 216) at $956,472.98. Pricing is based on unit costs established for each pay item, with mobilization costs ranging from $40,000 to $60,000 per project and maintenance of traffic costs between $60,000 and $90,000. The estimate includes significant asphalt placement costs at unit prices of $164 to $175 per ton, milling costs at $3.20 per square yard, and various pavement marking operations at rates between $1.00 and $3.50 per linear foot depending on marking type and width. Each project incorporates utility work allowances valued at $7,000 and unspecified work reserves totaling between $155,000 and $205,000 to accommodate potential utility coordination issues and unforeseen field conditions encountered during construction.
View the file
Other files
Show all 32
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
PAVEMENT PRESERVATION PACKAGE 1- CONTRACT NO. 26-0361
| Package 1 | Engineer Estimate | ||||
| Pay Item No. | Description | Quantity | Unit | UnitPrice | Amount |
| 006778A - Belcher Road (Belleair Road - East Bay Drive) ROADWAY PROJECT (A) | |||||
| A101-0100 | MOBILIZATION | 1 | LS | $40,000.00 | $ 40,000.00 |
| A102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $60,000.00 | $ 60,000.00 |
| A102-14 | TRAFFIC CONTROL OFFICER | 32 | HR | $80.00 | $ 2,560.00 |
| A102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 40.00 | DAY | $ 18.00 | $ 720.00 |
| A104-18 | INLET PROTECTION SYSTEMS | 27.00 | EA | $ 40.00 | $ 1,080.00 |
| A327-70-5 | MILLING EXISTING ASPHALT PAVEMENT, 2" AVG DEPTH | 65,800.00 | SY | $ 3.20 | $ 210,560.00 |
| A327-70-008 | HAULING OF MILLING MATERIAL TO THE LISTED COUNTY YARD | 65800.00 | SY | $ 1.00 | $ 65,800.00 |
| A334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 800.00 | TN | $ 172.00 | $ 137,600.00 |
| A334-2-0125 | SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, TRAFFIC LEVEL C | 7,100.00 | TN | $ 164.00 | $ 1,164,400.00 |
| A660-2101-1 | LOOP ASSEMBLY, F & I, TYPE A, 6' X 20' | 4.00 | AS | $ 1700.00 | $ 6,800.00 |
| A660-2101-2 | LOOP ASSEMBLY, F & I, TYPE A, 6' X 25' | 3.00 | AS | $ 1800.00 | $ 5,400.00 |
| A706-1-3 | RAISED PAVEMENT MARKER, TYPE B | 1,281.00 | EA | $ 8.00 | $ 10,248.00 |
| A710-11101-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6" | 17,668.00 | LF | $ 1.50 | $ 26,502.00 |
| A710-11102-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR INTERCHANGE AND URBAN ISLAND , 8" | 171.00 | LF | $ 2.34 | $ 400.14 |
| A710-11123 | PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12" | 2,231.00 | LF | $ 2.54 | $ 5,666.74 |
| A710-11124 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR DIAGONAL OR CHEVERON, 18" | 62.00 | LF | $ 3.00 | $ 186.00 |
| A710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 2,337.00 | LF | $ 3.50 | $ 8,179.50 |
| A710-11131 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 10'-30' OR 3-9 SKIP, 6" | 2.89 | GM | $ 750.00 | $ 2,167.50 |
| A710-11141-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDLINE / 6-10 DOTTED EXTENSION, 6" | 1,112.00 | LF | $ 1.00 | $ 1,112.00 |
| A710-11160 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, MESSAGE OR SYMBOL | 2.00 | EA | $ 100.00 | $ 200.00 |
| A710-11170 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS | 73.00 | EA | $ 50.00 | $ 3,650.00 |
| A710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 16,070.00 | LF | $ 1.50 | $ 24,105.00 |
| A710-11224-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18" | 137.00 | LF | $ 3.00 | $ 411.00 |
| A710-11231-2 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 10-30 SKIP, 6" | 1.53 | GM | $ 750.00 | $ 1,147.50 |
| A710-11241-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 2-4 DOTTED GUIDELINE/6-10 DOTTED EXTENSION, 6" | 1593.85 | LF | $ 1.00 | $ 1,593.85 |
| ROADWAY PROJECT (A) SUBTOTAL | $ 1,780,489.23 |
| 006778A - Belcher Road (Belleair Road - East Bay Drive) UTILITY PROJECT (A) | |||||
| APW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| ARW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| ASS-334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| ASS-334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 250.00 | $ 2,500.00 |
| UTILITY PROJECT (A) SUBTOTAL | $ 7,000.00 |
006778A - Belcher Road (Belleair Road - East Bay Drive) UNSPECIFIED PROJECT (A)
| AUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| A999-0000 | UNSPECIFIED WORK (ROADWAY) | 150,000.00 | EA | $ 1.00 | $ 150,000.00 |
| UNSPECIFIED PROJECT (A) SUBTOTAL | $ 155,000.00 |
Pay Item No. Description Quantity Unit UnitPrice Amount
| 007031A - Keene Road (Gulf-to-Bay Blvd - Belleair Road) ROADWAY PROJECT (B) | |||||
| B101-0100 | MOBILIZATION | 1 | LS | $40,000.00 | $ 40,000.00 |
| B102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $60,000.00 | $ 60,000.00 |
| B102-14 | TRAFFIC CONTROL OFFICER | 28 | HR | $80.00 | $ 2,240.00 |
| B102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 42.00 | DAY | $ 18.00 | $ 756.00 |
| B104-18 | INLET PROTECTION SYSTEMS | 36.00 | EA | $ 40.00 | $ 1,440.00 |
| B327-70-5 | MILLING EXISTING ASPHALT PAVEMENT, 2" AVG DEPTH | 62,102.00 | SY | $ 3.20 | $ 198,726.40 |
| B334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 800.00 | TN | $ 172.00 | $ 137,600.00 |
| B334-2-0125 | SUPERPAVE ASPHALT CONCRETE, Type SP 12.5, TRAFFIC LEVEL C | 6,832.00 | TN | $ 164.00 | $ 1,120,448.00 |
| B660-2101-1 | LOOP ASSEMBLY, F & I, TYPE A, 6' X 20' | 18.00 | AS | $ 1700.00 | $ 30,600.00 |
| B660-2101-2 | LOOP ASSEMBLY, F & I, TYPE A, 6' X 25' | 12.00 | AS | $ 1800.00 | $ 21,600.00 |
| B706-1-3 | RAISED PAVEMENT MARKER, TYPE B | 1,070.00 | EA | $ 8.00 | $ 8,560.00 |
| B710-11101-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6" | 17,253.00 | LF | $ 1.50 | $ 25,879.50 |
| B710-11123 | PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12" | 3,669.00 | LF | $ 2.54 | $ 9,319.26 |
| B710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 3,831.00 | LF | $ 3.50 | $ 13,408.50 |
| B710-11131 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 10'-30' OR 3-9 SKIP, 6" | 2.74 | GM | $ 750.00 | $ 2,055.00 |
| B710-11141-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, 2-4 DOTTED GUIDLINE / 6-10 DOTTED EXTENSION, 6" | 910.00 | LF | $ 1.00 | $ 910.00 |
| B710-11160 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, MESSAGE OR SYMBOL | 2.00 | EA | $ 100.00 | $ 200.00 |
| B710-11170 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS | 72.00 | EA | $ 50.00 | $ 3,600.00 |
| B710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 15,554.00 | LF | $ 1.50 | $ 23,331.00 |
| B710-11224-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18" | 112.00 | LF | $ 3.00 | $ 336.00 |
| B710-11231-2 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 10-30 SKIP, 6" | 1.48 | GM | $ 750.00 | $ 1,110.00 |
| B710-11241-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 2-4 DOTTED GUIDELINE/6-10 DOTTED EXTENSION, 6" | 1,303.00 | LF | $ 1.00 | $ 1,303.00 |
| ROADWAY PROJECT (B) SUBTOTAL | $ 1,703,422.66 |
| 007031A - Keene Road (Gulf-to-Bay Blvd - Belleair Road) UTILITY PROJECT(B) | |||||
| BPW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| BRW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| BSS-334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| BSS-334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 250.00 | $ 2,500.00 |
| UTILITY PROJECT (B) SUBTOTAL | $ 7,000.00 |
007031A - Keene Road (Gulf-to-Bay Blvd - Belleair Road) UNSPECIFIED PROJECT(B)
| BUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| B999-0000 | UNSPECIFIED WORK (ROADWAY) | 150,000.00 | EA | $ 1.00 | $ 150,000.00 |
| UNSPECIFIED PROJECT (B) SUBTOTAL | $ 155,000.00 |
Pay Item No. Description Quantity Unit UnitPrice Amount
| 006768A - Local Group 213 ROADWAY PROJECT (C) | ||||||
| C101-0100 | MOBILIZATION | 1 | LS | $60,000.00 | $ 60,000.00 | |
| C102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $90,000.00 | $ 90,000.00 | |
| C102-14 | TRAFFIC CONTROL OFFICER | 36 | HR | $80.00 | $ 2,880.00 | |
| C102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 48.00 | DAY | $ 18.00 | $ 864.00 | |
| C104-18 | INLET PROTECTION SYSTEMS | 20.00 | EA | $ 40.00 | $ 800.00 | |
| C327-70-6 | MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG DEPTH | 104,769.00 | SY | $ 3.20 | $ 335,260.80 | |
| C334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 900.00 | TN | $ 175.00 | $ 157,500.00 | |
| C334-2-0095 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 9.5, Fine, Traffic Level C | 8,644.00 | TN | $ 168.00 | $ 1,452,192.00 | ||
| C706-1-3 | RAISED PAVEMENT MARKER, TYPE B | 255.00 | EA | $ 8.00 | $ 2,040.00 | |
| C710-11101-1 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID, 6" | 13.00 | LF | $ 1.50 | $ 19.50 | |
| C710-11123 | PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12" | 972.00 | LF | $ 2.54 | $ 2,468.88 | |
| C710-11125 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 1,460.00 | LF | $ 3.50 | $ 5,110.00 | |
| C710-11160 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, MESSAGE OR SYMBOL | 2.00 | EA | $ 100.00 | $ 200.00 | |
| C710-11170 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, ARROWS | 1.00 | EA | $ 50.00 | $ 50.00 | |
| C710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 1,913.00 | LF | $ 1.50 | $ 2,869.50 | |
| C710-11231-2 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, 10-30 SKIP, 6" | 0.03 | GM | $ 750.00 | $ 22.50 |
ROADWAY PROJECT (C) SUBTOTAL $ 2,112,277.18
006768A - Local Group 213 UTILITY PROJECT (C)
| CPW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| CRW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| CSS-334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| CSS-334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 250.00 | $ 2,500.00 |
UTILITY PROJECT (C) SUBTOTAL $ 7,000.00
006768A - Local Group 213 UNSPECIFIED PROJECT (C)
| CUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| C999-0000 | UNSPECIFIED WORK (ROADWAY) | 200,000.00 | EA | $ 1.00 | $ 200,000.00 |
| UNSPECIFIED PROJECT (C) SUBTOTAL | $ 205,000.00 |
Pay Item No. Description Quantity Unit UnitPrice Amount
| 006771A - Local Group 216 ROADWAY PROJECT (D) | ||||||
| D101-0100 | MOBILIZATION | 1 | LS | $40,000.00 | $ 40,000.00 | |
| D102-1000 | MAINTENANCE OF TRAFFIC | 1 | LS | $60,000.00 | $ 60,000.00 | |
| D102-14 | TRAFFIC CONTROL OFFICER | 28 | HR | $80.00 | $ 2,240.00 | |
| D102-99 | PORTABLE CHANGEABLE MESSAGE SIGN, TEMPORARY | 42.00 | DAY | $ 18.00 | $ 756.00 | |
| D104-18 | INLET PROTECTION SYSTEMS | 20.00 | EA | $ 40.00 | $ 800.00 | |
| D327-70-6 | MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG DEPTH | 4,600.00 | SY | $ 3.20 | $ 14,720.00 | |
| D334-2-0001 | SUPERPAVE ASPHALT CONCRETE, Leveling | 600.00 | TN | $ 175.00 | $ 105,000.00 | |
| D334-2-0095 | SUPERPAVE ASPHALT CONCRETE, Type SP | |||||
| 9.5, Fine, Traffic Level C | 3,790.00 | TN | $ 168.00 | $ 636,720.00 | ||
| D706-1-3 | RAISED PAVEMENT MARKER, TYPE B | 20.00 | EA | $ 8.00 | $ 160.00 | |
| D710-111-23 | PAINTED PAVEMENT MARKINGS, STANDARD, WHITE, SOLID FOR CROSSWALK AND ROUNDABOUT, 12" | 487.00 | LF | $ 2.54 | $ 1,236.98 | |
| D710-111-25 | PAINTED PAVEMENT MARKING, STANDARD, WHITE, SOLID FOR STOP LINE OR CROSSWALK, 24" | 550.00 | LF | $ 3.50 | $ 1,925.00 | |
| D710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID, 6" | 420.00 | LF | $ 1.50 | $ 630.00 | |
| D710-11201-1 | PAINTED PAVEMENT MARKING, STANDARD, YELLOW, SOLID FOR DIAGONAL OR CHEVERON, 18" | 95.00 | LF | $ 3.00 | $ 285.00 |
| ROADWAY PROJECT (D) SUBTOTAL | $ 864,472.98 | |
| 006771A - Local Group 216 UTILITY PROJECT (D) |
| DPW-331101-309-9001 | Adjust Valve Box to Finished Grade, in Pavement (Portable water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| DRW-333501-310-9001 | Adjust Valve Box to Finshed Grade, in pavement ( reclaimed water) | 10.00 | EA | $ 125.00 | $ 1,250.00 |
| DSS-334-2095-460 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Utility owner | 10.00 | EA | $ 200.00 | $ 2,000.00 |
| DSS-334-3125-000 | Adjust Manhole Ring & Cover to Finished Grade in pavemet Riser provided by Contractor. | 10.00 | EA | $ 250.00 | $ 2,500.00 |
UTILITY PROJECT (D) SUBTOTAL $ 7,000.00
006771A - Local Group 216 UNSPECIFIED PROJECT (D)
| DUT-999-0001 | UNSPECIFIED WORK (UTILITY) | 5,000.00 | EA | $ 1.00 | $ 5,000.00 |
| D999-0000 | UNSPECIFIED WORK (ROADWAY) | 80,000.00 | EA | $ 1.00 | $ 80,000.00 |
| UNSPECIFIED PROJECT (D) SUBTOTAL | $ 85,000.00 |
| TOTAL | $ 7,088,662.05 | 210000 |
| $ 7,298,662.05 |
Sheet2
File details come from the government source that posted it. Updated .