NORTH_ARFF_KITCHEN_ESTIMATE_OF_PROBABLE_COST_2026.06.29.pdf
PDF 44 KB Posted
- Attached to
- North ARFF Station 2 Kitchen Remodel
- Solicitation number
- 26-043-ITB
- Issued by
- Bell County, Kentucky
About this file
This is an Estimate of Probable Cost document prepared by the Kenton County Airport Board (KCAB) for the North ARFF Station 2 Kitchen Remodel project located at 81 Clay Drive, Hebron, Kentucky. The project involves a kitchen renovation at the North ARFF Station 2 facility. A pre-bid meeting and mandatory site visit are scheduled for Thursday, July 30, 2026 at 10:00 am at the project site. Written questions must be submitted by 11:59 pm on Monday, August 10, 2026, with answers posted no later than Thursday, August 13, 2026 at 11:59 pm. Sealed bids are due by Thursday, August 20, 2026 at 2:00 pm, with no late submissions accepted unless an addendum extends the deadline.
The estimate of probable cost document provides the budgetary baseline and project specifications for bidders to develop their cost proposals. This document serves as the primary reference for establishing pricing terms and understanding the scope of work, materials, and labor required to complete the kitchen remodel. The estimate establishes the anticipated project cost framework that will guide bid evaluation and budget allocation for the kitchen renovation project.
View the file
Other files
Show all 21
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
NORTH ARFF KITCHEN REMODEL EMBOSS DESIGN
CMTA ENGINEERING
DATE: 2026.06.29
DIVISION ITEM QUANTITY UNIT COST/UNIT TOTAL DIVISION
TOTALS
01 GENERAL CONDITIONS
01000.01 Building permit 1 Lump sum 1,500.00 1,500.00
01000.02 Mobilizatoin 1 Lump sum 5,000.00 5,000.00
01000.03 General conditions (not incl. OHP) 1 Lump sum 10,000.00 10,000.00
DIVISION SUB-TOTAL 16,500.00
02 DEMOLITION
02070 SELECTIVE DEMOLITION
02070.01 Demolition 1 Lump sum 15,000.00 15,000.00
DIVISION SUB-TOTAL 15,000.00
06 WOOD, PLASTICS, COMPOSITS
06420 MILLWORK
64200 06420.01 Cabinets and counters 1 Lump sum 40,000.00 40,000.00
DIVISION SUB-TOTAL 40,000.00
08 DOORS
84200.01 New aluminum storefront door 1 Lump sum 2,000.00 2,000.00
DIVISION SUB-TOTAL 2,000.00
09 FINISHES
9200 09200.01 Metal framing and gypsum board-ceiling 1 Lump sum 1,000.00 1,000.00
9310 09310.01 Ceramic tile 1,590 SF 18.00 28,620.00
09513 09513.01 Suspended acoustic ceiling - base bid 830 SF 6.00 4,980.00
09900 09900.01 Paint 3000 SF 2.50 7,500.00
0.00
09513 09513.02 Alternate Bid -suspended acoustical clg 525 SF 6.00 3,150.00
09900 09900.02 Alternate Bid - paint vestibule ceilings 124 SF 2.50 310.00
0.00
DIVISION SUB-TOTAL 45,560.00
22 PLUMBING
22000 22 00 00 plumbing misc 1.00 LS 20,000.00$ 20,000.00$
22 07 19.30 0150 PVC PIPING INSULATION PROTECTIVE
JACKETING (1-1/2" DIAMETER)
17.00 LF 4.82$
81.94$
22 07 19.30 0152 PVC PIPING INSULATION PROTECTIVE
JACKETING (2" DIAMETER)
31.00 LF 5.10$
158.10$
22 07 19.30 0156 PVC PIPING INSULATION PROTECTIVE
JACKETING (3" DIAMETER)
98.00 LF 5.65$
553.70$
22 07 19.30 0160 PVC PIPING INSULATION PROTECTIVE
JACKETING (4" DIAMETER)
206.00 LF 6.25$
1,287.50$
22 11 13.23 1180 DOMESTIC COLD WATER COPPER PIPING (3/4" DIAMETER)2.00 LF 18.35$ 36.70$
22 13 16.10 0340 PVC PIPING (2" DIAMETER) 31.00 LF 9.25$ 286.75$
22 11 13.74 0360 PVC PIPING (3" DIAMETER) 98.00 LF 12.40$ 1,215.20$
22 11 13.74 0360 PVC PIPING (4" DIAMETER) 206.00 LF 16.30$ 3,357.80$
22 11 13.74 0360 FLOOR DRAIN 1.00 QTY 16.30$ 91.50$
22 13 16.15 0120 Bend - PVC - Sch (Elbows) 2" 6.00 QTY 19.50$ 117.00$
22 13 16.15 0160 Bend - PVC - Sch (Elbows) 3" 11.00 QTY 34.75$ 92.50$
22 13 16.15 0180 Bend - PVC - Sch (Elbows) 4" 10.00 QTY 49.50$ 495.00$
22 13 16.11 0420 PVC P-Trap 2" 1.00 QTY 35.00$ 93.50$
22 13 16.11 0460 PVC P-Trap 3" 1.00 QTY 65.00$ 65.00$
22 13 16.19 0110 Reducer - PVC - S 3"x1-1/2" 1.00 QTY 34.00$ 94.50$
22 13 16.19 0120 Reducer - PVC - S 3"x2" 2.00 QTY 34.00$ 68.00$
22 13 16.19 0210 Reducer - PVC - S 4"x2" 3.00 QTY 48.00$ 95.50$
22 13 16.19 0220 Reducer - PVC - S 4"x3" 7.00 QTY 48.00$ 336.00$
22 13 16.17 0140 Tee Sanitary - PVC 2" 2.00 QTY 26.75$ 96.50$
22 13 16.17 0160 Tee Sanitary - PVC 3" 5.00 QTY 48.00$ 240.00$
22 13 16.17 0180 Tee Sanitary - PVC 4" 12.00 QTY 69.50$ 97.50$
22 11 13.74 0320 PVC PIPING (1-1/2" DIAMETER) 17.00 LF 7.65$ 130.05$
22 05 05.10 2050 PIPE FITTINGS (GREATER THAN OR EQUAL TO 2") 52.00 QTY 53.50$ 2,782.00$
22 05 05.10 2050 PIPE FITTINGS (LESS THAN OR EQUAL TO 1-1/2") 2.00 QTY 25.00$ 50.00$
22 05 05.10 2050 SANITARY PIPING 2" 26.00 LF 4.97$ 129.22$
22 05 05.10 2050 SANITARY PIPING 3" 64.00 LF 4.97$ 318.08$
22 05 05.10 2100 SANITARY PIPING 4" 203.00 LF 14.90$ 3,024.70$
22 05 05.10 2000 VENT PIPING 1-1/2" 21.00 LF 3.73$ 78.33$
21 00 00 Alt. bid: sprinkler reinstall in new ceiling 1.00 LS 5,000.00$ 5,000.00$
DIVISION SUB-TOTAL 40,472.57
26 ELECTRICAL
26000 26 00 00 ELECTRICAL MISC 1.00 LS 20,000.00$ 20,000.00$
26 05 19.90 1500 #2 AWG CU 90.00 CLF 250.00$ 22,500.00$
26 05 19.90 1300 #8 AWG CU GND 90.00 CLF 150.00$ 13,500.00$
26 05 33.13 5080 1-1/2" EMT CONDUIT 90.00 LF 16.30$ 1,467.00$
26 05 33.13 5280 1-1/2" EMT CONDUIT FIELD BENDS 5.00 QTY 22.00$ 110.00$
26 24 16 100A PANELBOARD 1.00 QTY 5,000.00$ 5,000.00$
26 28 16.10 0100 15A 1POLE 120V CB GFCI 1.00 QTY 200.00$ 200.00$
26 28 16.10 0100 20A 1POLE 120V CB GFCI 8.00 QTY 200.00$ 1,600.00$
26 28 16.10 0100 20A 1POLE 120V CB 10.00 QTY 250.00$ 2,500.00$
26 28 16.10 0200 50A 2POLE 208V CB GFCI 1.00 QTY 500.00$ 500.00$
26 28 16.10 0400 100A 3POLE 208V CB 1.00 QTY 1,075.00$ 1,075.00$
26 29 13.10 1100 100A 208V 3P CONTACTOR 1.00 QTY 2,350.00$ 2,350.00$
26 09 23.10 0100 OCCUPANCY SENSORS 3.00 QTY 190.00$ 570.00$
26 27 26.20 2460 DUPLEX RECPTICAL 22.00 QTY 21.50$ 473.00$
26 27 26.20 2480 GFCI DUPLEX RECEPTICAL 13.00 QTY 52.50$ 682.50$
26 27 26.20 3960 208V NEMA 14-50R RANGE RECPT 1.00 QTY 202.00$ 202.00$
26 27 26.20 0500 MECHANICAL SWITCH 3.00 QTY 34.00$ 102.00$
26 29 13.30 6150 SHUT OFF / PUSH BUTTON 1.00 QTY 78.50$ 78.50$
26 05 33.16 0150 JUNCTION BOX 1.00 QTY 43.50$ 43.50$
26 51 13.55 1000 2X4 LITHIONA TROFFER LIGHT 9.00 QTY 350.00$ 3,150.00$
26 51 19.10 7000 UNDER CABINET LIGHTING 8.00 QTY 54.00$ 432.00$
26 52 13.16 0200 SINGLE SIDED EXIT SIGN 1.00 QTY 152.00$ 152.00$
26 27 26.10 3800 LOW VOLTAGE DIMMING LIGHT SWITCH 5.00 QTY 40.50$ 202.50$
26 27 26.20 2570 CORD REEL 3.00 QTY 1,500.00$ 4,500.00$
26 05 05.10 2140 2x4 TROFFER LTG DEMO 9.00 QTY 53.50$ 481.50$
26 05 05.10 2320 UNDER CABINET LTG DEMO 3.00 QTY 30.00$ 90.00$
26 05 05.20 7008 RECPTICALS, J-BOX, DATA PORT DEMO 21.00 QTY 30.00$ 630.00$
26 05 05.50 5310 ONE SIDED EXIT SIGN DEMO 1.00 QTY 33.50$ 33.50$
26 05 05.50 5820 SWITCH DEMO 7.00 QTY 11.10$ 77.70$
26 00 00 Alt. Bid: lighting control reinstall in new clg 1.00 LS 5,000.00$ 5,000.00$
26 05 05.10 2140 Alt. Bid: lighting demo 9.00 QTY 53.50$ 481.50$
26 51 13.55 1000 Alt. bid: 2X4 Lithonia troffer light 7.00 QTY 350.00$ 2,450.00$
26 51 13.55 7000 Alt. Bid: 6" downlight 7.00 QTY 200.00$ 1,400.00$
DIVISION SUB-TOTAL 92,034.20
SUB-TOTAL DIVISIONS 01-26 235,066.77
CONTINGENCY AT 10% 23,506.68
SUB-TOTAL 258,573.45
OH&P AT 15% 38,786.02
TOTAL 297,359.46
File details come from the government source that posted it. Updated .