HPIB_Attachment_L-2_Contract_Pricing_Tables.xlsx

XLSX spreadsheet 182 KB Posted May 21, 2018

Attached to: Heavy Polar Icebreaker (HPIB) Detail Design and Construction (DD&C)
Solicitation number: N00024-18-R-2210
Issued by: Department of the Navy Naval Sea Systems Command

About this file

From the source

Updated Attachment L-2

View the file

Other files

File	Type	Posted
N00024-18-R-2210_Amendment_0013.pdf	PDF	Aug 2, 2018
N00024-18-R-2210_Amendment_0012.pdf	PDF	Jul 26, 2018
N00024-18-R-2210_Amendment_0010.pdf	PDF	Jul 13, 2018
N00024-18-R-2210_Amendment_0009.pdf	PDF	Jun 25, 2018
N00024-18-R-2210_Amendment_0008.pdf	PDF	Jun 15, 2018
N00024-18-R-2210_Amendment_0007_v.2..pdf	PDF	May 25, 2018
N00024-18-R-2210_Amendment_0007.pdf	PDF	May 25, 2018
NAVSEA_Form_4280-2_REFERENCE.pdf	PDF	May 21, 2018
N00024-18-R-2210_Amendment_0006.pdf	PDF	May 21, 2018
HPIB_Attachment__J-22_Critical_Equipment_List.xlsx	XLSX spreadsheet	May 21, 2018
HPIB_Attachment_J-17_Contract_Burdened_Pricing_Rates.xlsx	XLSX spreadsheet	May 21, 2018
N00024-18-R-2210_Amendment_0005.pdf	PDF	Apr 27, 2018
N00024-18-R-2210_Amendment_0004.pdf	PDF	Apr 26, 2018
N00024-18-R-2210_Amendment_0003.pdf	PDF	Apr 10, 2018
N00024-18-R-2210_Amendment_0002.pdf	PDF	Mar 26, 2018
N00024-18-R-2210_Amendment_0001.pdf	PDF	Mar 22, 2018
Attachment_J-10_Contract_Security_Classification_Specification_(DD254)_DRAFT_FEB2018.pdf	PDF	Mar 22, 2018
HPIB_Exhibit_A_CDRL_Amendment_0001.pdf	PDF	Mar 22, 2018
N00024-18-R-2210_Heavy_Polar_Icebreaker_Solicitation_030218.docx	DOCX document	Mar 2, 2018

Show all 19

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cover Sheet

USCG Heavy Polar Icebreaker (HPIB)

Detail Design and Construction

Contract Pricing Tables

Attachment L-2

Prepared By Naval Sea Systems Command 1333 Isaac Hull Ave. SE Washington Navy Yard, DC 20376-2101

&"Times New Roman,Regular"Contract Pricing Tables, Attachment L-2 &"Times New Roman,Regular"Solicitation: N00024-18-R-2210

&"Times New Roman,Regular"DISTRIBUTION STATEMENT A - Approved for public release; distribution is unlimited.

Other requests shall be referred to HPIB PM at IceBreaker@uscg.mil. &"Times New Roman,Regular"Page &P of &N

CLIN SUMMARY

CLIN SUMMARY
CLIN	DESCRIPTION	TARGET COST	TARGET PROFIT	TARGET PRICE	ESTIMATED COST	FIXED FEE	TOTAL EST COST + FEE	NET AMT	CLIN MAX VALUE (ORDERING & PIO)
0001	Advance Planning	$0	$0	$0	$0	$0	$0	$0	$140,000,000
0002	HPIB 1 - Design & Construction	$0	$0	$0	$0	$0	$0	$0	$0
0003	HPIB 2 - Design & Construction	$0	$0	$0	$0	$0	$0	$0	$0
0004	HPIB 3 - Design & Construction	$0	$0	$0	$0	$0	$0	$0	$0
0005	Data Requirements	NSP	NSP	NSP	NSP	NSP	NSP	NSP	NSP
0006	Provisioned Items Orders	$0	$0	$0	$0	$0	$0	$0	$75,000,000
0007	Special Studies	$0	$0	$0	$0	$0	$0	$0	$4,200,000
0008	Engineering & Industrial Services	$0	$0	$0	$0	$0	$0	$0	$2,500,000
0009	Crew Familiarization	$0	$0	$0	$0	$0	$0	$0	$2,500,000
0010	Data Rights	$0	$0	$0	$0	$0	$0	$0	$0
0011	Special Incentive	$0	$0	$0	$24,000,000	$0	$0	$0	$0
0012	CAPEX Incentive	$0	$0	$0	$4,000,000	$0	$0	$0	$0

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0001 FPI

CLIN 0001

ADVANCE PLANNING

ELEMENT

CY 2019

CY 2020

CY 2021

CY 2022

CY 2023

CY 2024

CY 2025

CY 2026

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

DIRECT MATERIAL COSTS
Direct Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Costs		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COSTS (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COSTS
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COSTS (NON FEE-BEARING)
Other Direct Costs (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Non Fee-Bearing Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TARGET COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

TARGET PROFIT $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0

TOTAL TARGET PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

CEILING (125% OF TARGET COST) 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 $0

SHARE RATIO (50/50 UNDER; 50/50 OVER)

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0002 FPI

CLIN 0001

HPIB DD&C SHIP 1

ELEMENT

CY 2019

CY 2020

CY 2021

CY 2022

CY 2023

CY 2024

CY 2025

CY 2026

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

DIRECT MATERIAL COSTS
Direct Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Costs		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COSTS (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COSTS
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COSTS (NON FEE-BEARING)
Other Direct Costs (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Non Fee-Bearing Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TARGET COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

TARGET PROFIT $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0

TOTAL TARGET PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

CEILING (125% OF TARGET COST) 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 125% $0 $0

SHARE RATIO (50/50 UNDER; 50/50 OVER)

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0003 FPI

CLIN 0001

HPIB DD&C SHIP 2

ELEMENT

CY 2019

CY 2020

CY 2021

CY 2022

CY 2023

CY 2024

CY 2025

CY 2026

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

DIRECT MATERIAL COSTS
Direct Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Costs		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COSTS (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COSTS
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COSTS (NON FEE-BEARING)
Other Direct Costs (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Non Fee-Bearing Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TARGET COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

TARGET PROFIT $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0

TOTAL TARGET PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

CEILING (120% OF TARGET COST) 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 $0

SHARE RATIO (50/50 UNDER; 50/50 OVER)

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0004 FPI

CLIN 0001

HPIB DD&C SHIP 3

ELEMENT

CY 2019

CY 2020

CY 2021

CY 2022

CY 2023

CY 2024

CY 2025

CY 2026

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

DIRECT MATERIAL COSTS
Direct Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Costs		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COSTS (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COSTS
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COSTS (NON FEE-BEARING)
Other Direct Costs (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Costs (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Non Fee-Bearing Costs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TARGET COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

TARGET PROFIT $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0

TOTAL TARGET PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

CEILING (120% OF TARGET COST) 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 120% $0 $0

SHARE RATIO (50/50 UNDER; 50/50 OVER)

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0005 NSP

CLIN 0005

DATA REQUIREMENTS

DESCRIPTION	TOTAL COST
Data Requirements	NSP

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0006 FFP

CLIN 0006

PROVISIONED ITEMS ORDERS

ELEMENT

CY 2019

CY 2020

CY 2021

CY 2022

CY 2023

CY 2024

CY 2025

CY 2026

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BURDENED MATERIAL (LESS FCCM & PROFIT) $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $9,375,000 0% $9,375,000 $0 $0.00 $0 $0 $0.00 $0 $75,000,000

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

ESTIMATED COST	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$0	$0	$75,000,000
Fee-Bearing Cost	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$9,375,000	$0	$0	$75,000,000
Non Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

PROFIT $9,375,000 0.00% $0 $9,375,000 0.00% $0 $9,375,000 0.00% $0 $9,375,000 0.00% $0 $9,375,000 0.00% $0 $9,375,000 0.00% $0 $9,375,000 0.00% $0 $9,375,000 0.00% $0 $0 0.00% $0 $0 0.00% $0 $0

TOTAL FFP / CLIN MAX VALUE $9,375,000 $9,375,000 $9,375,000 $9,375,000 $9,375,000 $9,375,000 $9,375,000 $9,375,000 $0 $0 $75,000,000

FULLY-BURDENED MATERIAL RATES (W/ FCCM & PROFIT) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Contract Pricing Tables, Attachment L-2 Solicitation: N00024-18-R-2210

0007 CPFF

CLIN 0007

SPECIAL STUDIES

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.