Exhibits B1 through B8_FRFP_Amd01.xlsx

XLSX spreadsheet 280 KB Posted Apr 6, 2012

Attached to: Missile Defense Data Center (MDDC) Program Federal contract opportunity
Solicitation number: HQ0147-10-R-0030
Issued by: DOD Missile Defense Agency

About this file

From the source

Exhibit B Amd 01

View the file

Other files for this federal contract opportunity

Other files attached to Missile Defense Data Center (MDDC) Program, newest first.
File	Type	Posted
HQ0147-10-R-0030_AMD_0008.doc	DOC document	Dec 18, 2012
HQ0147-10-R-0030_AMD08_MDDC_Atch_11_Section_L.docx	DOCX document	Dec 18, 2012
HQ0147-10-R-0030 SF30 Amd 0007.doc	DOC document	Apr 19, 2012
Exhibits_B1 through B8_(Revised Exhibit B8 - April 19 2012).xlsx	XLSX spreadsheet	Apr 19, 2012
Atch_11_Section_L_MDDC_FRFP_April 19 2012.pdf	PDF	Apr 19, 2012
List of Documents in Bidders Library revised since Initial Release.pdf	PDF	Apr 13, 2012
HQ0147-10-R-0030 SF30 Amd 0002.doc	DOC document	Apr 13, 2012
MDDC Questions_Answers_April 13_2012.pdf	PDF	Apr 13, 2012
HQ0147-10-R-0030 SF30 Amd 0003.doc	DOC document	Apr 13, 2012
HQ0147-10-R-0003 SF30 Amd 0006.doc	DOC document	Apr 13, 2012
HQ0147-10-R-0003 SF30 Amd 0005.doc	DOC document	Apr 13, 2012
HQ0147-10-R-0030 SF30 Amd 0004.doc	DOC document	Apr 13, 2012
Exhibit_C_BOE_Summary_(Revised April 12 2012).xlsx	XLSX spreadsheet	Apr 13, 2012
Atch_8_PPInfoSheet_FRFP_Amd01.docx	DOCX document	Apr 6, 2012
Atch_3_Govt_Labor_Categories_FRFP_Amd01.pdf	PDF	Apr 6, 2012
Atch_1_MDDC_SOW_FRFP_Amd01.pdf	PDF	Apr 6, 2012
Atch_11_Section_L_MDDC_FRFP_Amd0001.pdf	PDF	Apr 6, 2012
Exhibit A CDRL_DD_Form_1423_FRFP_Amd01.doc	DOC document	Apr 6, 2012
Exhibit C BOE Summary_FRFP_Amd01.xlsx	XLSX spreadsheet	Apr 6, 2012
HQ0147-10-R-0030 Amendment 0001.doc	DOC document	Apr 6, 2012
Atch_12_Section_M_MDDC_FRFP_Amd01 .pdf	PDF	Apr 6, 2012
Atch_9_PPQTransmittalLtr_FRFP_Amd01.pdf	PDF	Apr 6, 2012
MDDC Preproposal Conference Slides.pptx	PPTX presentation	Mar 21, 2012
Joint Ventures and SB Teaming.pdf	PDF	Mar 21, 2012
MDDC Amendment e-mail.docx	DOCX document	Mar 21, 2012
Gate 9 directions to East Entrance.pptx	PPTX presentation	Feb 29, 2012
MDDC Preproposal Conference Information.docx	DOCX document	Feb 29, 2012
Exhibit_C_BOE_Summary_FRFP.xlsx	XLSX spreadsheet	Feb 24, 2012
Exhibits_B1_through_B7_FRFP.xlsx	XLSX spreadsheet	Feb 24, 2012
Exhibit_A_CDRL_DD_Form_1423_FRFP.doc	DOC document	Feb 24, 2012
DD 1707_MDDC.pdf	PDF	Feb 24, 2012
Contracting_Officer_Cover_Letter_MDDC.pdf	PDF	Feb 24, 2012
Atch_7_PastPerformanceQuestionnaire_(PPQ)_FRFP.docx	DOCX document	Feb 24, 2012
Atch_5_OCI Policy Memo_FRFP.pdf	PDF	Feb 24, 2012
Atch_9_PPTransmittalLetter_FRFP.docx	DOCX document	Feb 24, 2012
Atch_13_Compliance_Matrix-FRFP.xls	XLS spreadsheet	Feb 24, 2012
Atch_6_OCI Analysis-Disclosure Form_FRFP.doc	DOC document	Feb 24, 2012
Atch_11_Section_L_MDDC_FRFP.docx	DOCX document	Feb 24, 2012
Atch_14_Preaward_Survey_FRFP.docx	DOCX document	Feb 24, 2012
Atch_4_GFE List_FRFP.xlsx	XLSX spreadsheet	Feb 24, 2012
Atch_3_Govt_Labor_Categories_FRFP.docx	DOCX document	Feb 24, 2012
Atch_12_Section_M_MDDC_FRFP.docx	DOCX document	Feb 24, 2012
Atch_1_MDDC_SOW_FRFP.docx	DOCX document	Feb 24, 2012
HQ0147-10-R-0030_MDDC_FRFP.docx	DOCX document	Feb 24, 2012
Atch_8_PPQInfoSheet_FRFP.docx	DOCX document	Feb 24, 2012
Atch_10_PPSample SubContractor Consent Ltr_FRFP.docx	DOCX document	Feb 24, 2012

Show all 46

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Exhibit B1 Gov Site FBLRs

Exhibit B1: Fully Burdened Labor Rate (FBLR)
PRIME / MAJOR SUBCONTRACTOR
CONTRACTOR/SUBCONTRACTOR: __________________________________________	1st 12-Month Period and Escalated FBLRs for Periods 3 through 10

Government - Site Contract Period 1

Prime & Major Contractor Labor Category to MDDC Labor Category Crosswalk					Fringe Benefits	Overhead	G&A Base	G&A	FBLR Labor Rate Through G&A	* Fee/Profit for Subcontractors Only	12-Month Period 1 FBLR including sub fee
					%age of E	%age of E	(E)+(F)+(G)	%age of H	(H) + (I)	% of J	(J) + (K)
					Insert Fringe Rate ** ▼	Insert Govt-Site Overhead Rate ** ▼		Insert G&A Rate ** ▼		Insert Profit Factor ** ▼
MDDC Labor Category	Contractor Labor Category	% of total MDDC Labor Category	Contractor Labor Category Direct Labor Rates	Prime or Major Sub MDDC Direct Labor Rate	20.0%	15.0%		10.0%		0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirct rates, and Fee

Chief Bottle Washer	1st Class Bottle Washer	50%	$ 24.00	$ 21.36	$ 4.27	$ 3.20	$ 28.84	$ 2.88	$ 31.72	$ - 0	$ 31.72
	Container Cleaner III	25%	$ 18.95
	Jug Washer	25%	$ 18.50

Program Manament III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

* Prime Fee is included on the CLIN Pricing Exhibit B4
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________	2nd 12-Month Period and Escalated FBLRs for Periods 3 through 10

Government - Site Contract Period 2

Prime & Major Contractor Labor Category to MDDC Labor Category Crosswalk					Fringe Benefits	Overhead	G&A Base	G&A	FBLR Labor Rate Through G&A	* Fee/Profit for Subcontractors Only	12-Month Period 2 FBLR including sub fee
					%age of E	%age of E	(E)+(F)+(G)	%age of H	(H) + (I)	% of J	(J) + (K)
					Insert Fringe Rate ** ▼	Insert Govt-Site Overhead Rate ** ▼		Insert G&A Rate ** ▼		Insert Profit Factor ** ▼
MDDC Labor Category	Contractor Labor Category	% of total MDDC Labor Category	Contractor Labor Category Direct Labor Rates	Prime or Major Sub MDDC Direct Labor Rate	20.0%	15.0%		10.0%		0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirct rates, and Fee

Chief Bottle Washer	1st Class Bottle Washer	50%	$ 24.72	$ 22.00	$ 4.40	$ 3.30	$ 29.70	$ 2.97	$ 32.68	$ - 0	$ 32.68
	Container Cleaner III	25%	$ 19.52
	Jug Washer	25%	$ 19.06

Program Manament III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit B4
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.

&"Times New Roman,Italic"&11HQ0147-10-R-0030 Amd 01 Section J, Exhibit B1 Prime/Subcontractor Fully Burdened Labor Rates (RBLR) Page &P of &N

Exhibit B1 Off-Site FBLRs

Exhibit B1: Fully Burdened Labor Rate (FBLR)

PRIME / MAJOR SUBCONTRACTOR

CONTRACTOR/SUBCONTRACTOR: __________________________________________

CONTRACTOR/SUBCONTRACTOR: __________________________________________ 1st 12-Month Period and Escalated FBLRs for Periods 3 through 10

OFF - Site Contract Period 1

Prime & Major Contractor Labor Category to MDDC Labor Category Crosswalk					Fringe Benefits	Overhead	G&A Base	G&A	FBLR Labor Rate Through G&A	* Fee/Profit for Subcontractors Only	12-Month Period 1 FBLR including sub fee
					%age of E	%age of E	(E)+(F)+(G)	%age of H	(H) + (I)	% of J	(J) + (K)
					Insert Fringe Rate ** ▼	Insert Govt-Site Overhead Rate ** ▼		Insert G&A Rate ** ▼		Insert Profit Factor ** ▼
MDDC Labor Category	Contractor Labor Category	% of total MDDC Labor Category	Contractor Labor Category Direct Labor Rates	Prime or Major Sub MDDC Direct Labor Rate	20.0%	15.0%		10.0%		0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirct rates, and Fee

Chief Bottle Washer	1st Class Bottle Washer	50%	$ 24.00	$ 21.36	$ 4.27	$ 3.20	$ 28.84	$ 2.88	$ 31.72	$ - 0	$ 31.72
	Container Cleaner III	25%	$ 18.95
	Jug Washer	25%	$ 18.50

Program Manament III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

* Prime Fee is included on the CLIN Pricing Exhibit B4
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________	2nd 12-Month Period and Escalated FBLRs for Periods 3 through 10
Off - Site Contract Period 2

Prime & Major Contractor Labor Category to MDDC Labor Category Crosswalk					Fringe Benefits	Overhead	G&A Base	G&A	FBLR Labor Rate Through G&A	* Fee/Profit for Subcontractors Only	12-Month Period 2 FBLR including sub fee
					%age of E	%age of E	(E)+(F)+(G)	%age of H	(H) + (I)	% of J	(J) + (K)
					Insert Fringe Rate ** ▼	Insert Govt-Site Overhead Rate ** ▼		Insert G&A Rate ** ▼		Insert Profit Factor ** ▼
MDDC Labor Category	Contractor Labor Category	% of total MDDC Labor Category	Contractor Labor Category Direct Labor Rates	Prime or Major Sub MDDC Direct Labor Rate	20.0%	15.0%		10.0%		0.0%
Example (Please Delete in Proposal)

Chief Bottle Washer	1st Class Bottle Washer	50%	$ 24.72	$ 22.00	$ 4.40	$ 3.30	$ 29.70	$ 2.97	$ 32.68	$ - 0	$ 32.68
	Container Cleaner III	25%	$ 19.52
	Jug Washer	25%	$ 19.06

Program Manament III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Manament I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit B4
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.

&"Times New Roman,Italic"&11HQ0147-10-R-0030 Amd 01 Section J, Exhibit B1 Prime/Subcontractor Fully Burdened Labor Rates (RBLR)

Minor-Maj Subs FBLR Exhibit B2

Exhibit B2: Minor & Major Subcontractor Fully Burdened Labor Rates (FBLR)

Prime Contractor:

Minor Subcontractor	MDDC Labor Category	12-Month	12-Month
		Period	Period
Examples:		1	2
Consulting Inc.	Database Development Specialist III	$ 86.02	$ 87.74
	Software Development Specialist III	$ 64.52	$ 65.81

Very High Tech Incorporated	Engineer / Scientist / Technical Analyst IV	$ 85.00	$ 86.70
	Engineer / Scientist / Technical Analyst III	$ 56.00	$ 57.12
	Chief Bottle Washer	$ 45.00	$ 45.90

Major Subcontractor/Susidiaries
XYZ Corp. (Major Sub)	Intermediate Bottle Washer	$ 32.00	$ 32.96

HQ0147-10-R-0030 Amd 01 Section J, Exhibit B2 Minor/Major Subcontractor FBLR Page &P of &N

Composite Team FBLR B3

Exhibit B3: Prime's Composite (Team) Fully Burdened Labor Rate (FBLR)	(Prime only)	Exhibit B3: Prime's Composite (Team) Fully Burdened Labor Rate (FBLR)	(Prime only)
Prime Contractor:		Prime Contractor:
Government-Site		Off-Site

12-Month Period 3 Loaded Labor Rate including sub fee

12-Month Period 4 Loaded Labor Rate including sub fee

12-Month Period 5 Loaded Labor Rate including sub fee

12-Month Period 6 Loaded Labor Rate including sub fee

12-Month Period 7 Loaded Labor Rate including sub fee

12-Month Period 8 Loaded Labor Rate including sub fee

12-Month Period 9 Loaded Labor Rate including sub fee

12-MonthPeriod 10 Loaded Labor Rate including sub fee

12-Month Period 3 Loaded Labor Rate including sub fee

12-Month Period 4 Loaded Labor Rate including sub fee

12-Month Period 5 Loaded Labor Rate including sub fee

12-Month Period 6 Loaded Labor Rate including sub fee

12-Month Period 7 Loaded Labor Rate including sub fee

12-Month Period 8 Loaded Labor Rate including sub fee

12-Month Period 9 Loaded Labor Rate including sub fee

12-MonthPeriod 10 Loaded Labor Rate including sub fee

12-Month Period 1

12-Month Period 2

Period 3

Period 4

Period 5

Period 6

Period 7

Period 8

Period 9

Period 10

12-Month Period 1

12-Month Period 2

Period 3

Period 4

Period 5

Period 6

Period 7

Period 8

Period 9

Period 10

MDDC Labor Category

Staffing approach for each MDDC Labor Category

FBLR From Exhibit B1 or B2

Prime Burden on Sub Labor if applicable

Prime & Subs Per Hour Labor Cost

Composite Cost MDDC Cost Per Hour

FBLR From Exhibit B1 or B2

Prime Burden on Sub Labor if applicable

Prime's Per Hour Labor Cost

Composite Cost MDDC Cost Per Hour

Insert Escalaution Factor ** ▼

MDDC Labor Category

Staffing approach for each MDDC Labor Category

FBLR From Exhibit B1 or B2

Prime Burden on Sub Labor if applicable

Prime & Subs Per Hour Labor Cost

Composite Cost MDDC Cost Per Hour

FBLR From Exhibit B1 or B2

Prime Burden on Sub Labor if applicable

Prime's Per Hour Labor Cost

Composite Cost MDDC Cost Per Hour

Insert Escalaution Factor ** ▼

2.0%

Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirect rates, and Fee Example (Please Delete in Proposal) campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirect rates, and Fee

Chief Bottle Washer	SB Prime Inc.	50%	$ 31.72	$ 31.72	$ 34.65	$ 32.68	$ 32.68	$ 35.60	$ 36.31	$ 37.03	$ 37.77	$ 38.53	$ 39.30	$ 40.09	$ 40.89	$ 41.71	Chief Bottle Washer	SB Prime Inc.	50%	$ 31.72	$ 31.72	$ 34.65	$ 32.68	$ 32.68	$ 35.88	$ 36.60	$ 37.33	$ 38.08	$ 38.84	$ 39.62	$ 40.41	$ 41.22	$ 42.04
	XYZ Corp. (Major Sub)	30%	$ 32.00

odonnellp: Major subcontractor FBLR equals the prime/subs negotiated FBLR which includes major sub fee from Exhibit B2. This rate will equal the major subcontractors' Exhibit B1 FBLR submitted to the Gov under separate cover and the prime's Exhibit .

$ 0.32	$ 32.32		$ 32.96	$ 0.33	$ 33.29				XYZ Corp. (Major Sub)	30%	$ 32.00	$ 0.32	$ 32.32		$ 33.29	$ 0.33	$ 33.62
	Very High Tech Incorporated	20%	$ 45.00	$ 0.45	$ 45.45	$ 45.90	$ 0.46	$ 46.36					Very High Tech Incorporated	20%	$ 45.00	$ 0.45	$ 45.45	$ 46.81	$ 0.47	$ 47.28

Program Management III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Management III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Management II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Management II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Management I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Management I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Senior Management / Technical Staff IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Senior Management / Technical Staff III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Senior Management / Technical Staff II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Senior Management / Technical Staff I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Senior Management / Technical Staff I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Administrative Support II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Administrative Support I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Administrative Support I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Database Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Database Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Database Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Database Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Disaster Recovery Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Disaster Recovery Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Disaster Recovery Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Engineer / Scientist / Technical Analyst IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Engineer / Scientist / Technical Analyst III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Engineer / Scientist / Technical Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Engineer / Scientist / Technical Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Engineer / Scientist / Technical Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Legacy Data Analyst II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Legacy Data Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Legacy Data Analyst I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Library / Help Desk Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Library / Help Desk Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Library / Help Desk Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Library / Help Desk Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Media Migration / Data Processing Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Media Migration / Data Processing Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Media Migration / Data Processing Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Media Migration / Data Processing Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Network Management / IT Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Network Management / IT Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Network Management / IT Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Network Management / IT Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Network Management / IT Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Support Specialist IV	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Support Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Support Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Support Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Program Support Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Security Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Security Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Security Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Security Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Software Development Specialist III	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Software Development Specialist II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Software Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Software Development Specialist I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Technical Writer II	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Technical Writer I	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NOTE: The Indirect rate structure on this Exhibit is notional (a single prime burden on Subcontracts Labor dollars) . Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system. NOTE: The Indirect rate structure on this Exhibit is notional (a single prime burden on Subcontracts Labor dollars) . Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.

&"Times New Roman,Italic"&11HQ0147-10-R-0030 Amd 01 Section J, Exhibit B3 Composite Team FBLR

CLIN Pricing Exhibit B4

Total for Gov-Site and Off-Site Estimates Gov-Site Off-Site

Gov Site

Off-Site

MDDC

CLIN 0001 CPFF

Option CLIN 0005 CPFF

Option CLIN 0009 CPFF

Option CLIN 0013 CPFF

Option CLIN 0017 CPFF

Option CLIN 0021 CPFF

Total All CLINs

MDDC

CLIN 0001 CPFF

Option CLIN 0005 CPFF

Option CLIN 0009 CPFF

Option CLIN 0013 CPFF

Option CLIN 0017 CPFF

Option CLIN 0021 CPFF

Gov-Site Total All CLINs

MDDC

CLIN 0001 CPFF

Option CLIN 0005 CPFF

Option CLIN 0009 CPFF

Option CLIN 0013 CPFF

Option CLIN 0017 CPFF

Option CLIN 0021 CPFF

Off-Site Total All CLINs

Contract Labor Categories

12-Month Period 1

12-Month Period 2

12-Month Period 3

12-Month Period 4

12-Month Period 5

Totals

12-Month Period 6

12-Month Period 7

12-Month Period 8

12-Month Period 9

12-Month Period 10

Contract Labor Categories

12-Month Period 1

12-Month Period 2

12-Month Period 3

12-Month Period 4

12-Month Period 5

Totals

12-Month Period 6

12-Month Period 7

12-Month Period 8

12-Month Period 9

12-Month Period 10

Contract Labor Categories

12-Month Period 1

12-Month Period 2

12-Month Period 3

12-Month Period 4

12-Month Period 5

Totals

12-Month Period 6

12-Month Period 7

12-Month Period 8

12-Month Period 9

12-Month Period 10

Chief Bottle Washer

1,000

odonnellp: Sum From Gov-Site & Off-Site Tables from this worksheet 1,000 1,000 1,000 1,000 5,000 1,000 1,000 1,000 1,000 1,000 10,000 Chief Bottle Washer 750 odonnellp: From Exhibit C - DPLHs by labor category proposed to meet the Gov Site CLIN SOW requirements 750 750 750 750 3,750 750 750 750 750 750 7,500 Chief Bottle Washer 250 odonnellp: From Exhibit C - DPLHs by labor category proposed to meet the Off-Site CLIN SOW requirements odonnellp: From Exhibit C - DPLHs by labor category proposed to meet the Gov Site CLIN SOW requirements odonnellp: Sum From Gov-Site & Off-Site Tables from this worksheet

					250	250	250	250	1,250	250	250	250	250	250	2,500
	-	-		-												-
Program Manament III	-	-	Program Manament III	-		Program Manament III										-
Program Manament II	-	-	Program Manament II	-		Program Manament II										-
Program Manament I	-	-	Program Manament I	-		Program Manament I										-
Senior Management / Technical Staff IV	-	-	Senior Management / Technical Staff IV	-		Senior Management / Technical Staff IV										-
Senior Management / Technical Staff III	-	-	Senior Management / Technical Staff III	-		Senior Management / Technical Staff III										-
Senior Management / Technical Staff II	-	-	Senior Management / Technical Staff II	-		Senior Management / Technical Staff II										-
Senior Management / Technical Staff I	-	-	Senior Management / Technical Staff I	-		Senior Management / Technical Staff I										-
Administrative Support II	-	-	Administrative Support II	-		Administrative Support II										-
Administrative Support I	-	-	Administrative Support I	-		Administrative Support I										-
Database Development Specialist III	-	-	Database Development Specialist III	-		Database Development Specialist III										-
Database Development Specialist II	-	-	Database Development Specialist II	-		Database Development Specialist II										-
Database Development Specialist I	-	-	Database Development Specialist I	-		Database Development Specialist I										-
Disaster Recovery Specialist II	-	-	Disaster Recovery Specialist II	-		Disaster Recovery Specialist II										-
Disaster Recovery Specialist I	-	-	Disaster Recovery Specialist I	-		Disaster Recovery Specialist I										-
Engineer / Scientist / Technical Analyst IV	-	-	Engineer / Scientist / Technical Analyst IV	-		Engineer / Scientist / Technical Analyst IV										-
Engineer / Scientist / Technical Analyst III	-	-	Engineer / Scientist / Technical Analyst III	-		Engineer / Scientist / Technical Analyst III										-
Engineer / Scientist / Technical Analyst II	-	-	Engineer / Scientist / Technical Analyst II	-		Engineer / Scientist / Technical Analyst II										-
Engineer / Scientist / Technical Analyst I	-	-	Engineer / Scientist / Technical Analyst I	-		Engineer / Scientist / Technical Analyst I										-
Legacy Data Analyst II	-	-	Legacy Data Analyst II	-		Legacy Data Analyst II										-
Legacy Data Analyst I	-	-	Legacy Data Analyst I	-		Legacy Data Analyst I										-
Library / Help Desk Specialist III	-	-	Library / Help Desk Specialist III	-		Library / Help Desk Specialist III										-
Library / Help Desk Specialist II	-	-	Library / Help Desk Specialist II	-		Library / Help Desk Specialist II										-
Library / Help Desk Specialist I	-	-	Library / Help Desk Specialist I	-		Library / Help Desk Specialist I										-
Media Migration / Data Processing Specialist III	-	-	Media Migration / Data Processing Specialist III	-		Media Migration / Data Processing Specialist III										-
Media Migration / Data Processing Specialist II	-	-	Media Migration / Data Processing Specialist II	-		Media Migration / Data Processing Specialist II										-
Media Migration / Data Processing Specialist I	-	-	Media Migration / Data Processing Specialist I	-		Media Migration / Data Processing Specialist I										-
Network Management / IT Specialist IV	-	-	Network Management / IT Specialist IV	-		Network Management / IT Specialist IV										-
Network Management / IT Specialist III	-	-	Network Management / IT Specialist III	-		Network Management / IT Specialist III										-
Network Management / IT Specialist II	-	-	Network Management / IT Specialist II	-		Network Management / IT Specialist II										-
Network Management / IT Specialist I	-	-	Network Management / IT Specialist I	-		Network Management / IT Specialist I										-
Program Support Specialist IV	-	-	Program Support Specialist IV	-		Program Support Specialist IV										-
Program Support Specialist III	-	-	Program Support Specialist III	-		Program Support Specialist III										-
Program Support Specialist II	-	-	Program Support Specialist II	-		Program Support Specialist II										-
Program Support Specialist I	-	-	Program Support Specialist I	-		Program Support Specialist I										-
Security Specialist III	-	-	Security Specialist III	-		Security Specialist III										-
Security Specialist II	-	-	Security Specialist II	-		Security Specialist II										-
Security Specialist I	-	-	Security Specialist I	-		Security Specialist I										-
Software Development Specialist III	-	-	Software Development Specialist III	-		Software Development Specialist III										-
Software Development Specialist II	-	-	Software Development Specialist II	-		Software Development Specialist II										-
Software Development Specialist I	-	-	Software Development Specialist I	-		Software Development Specialist I										-
Technical Writer II	-	-	Technical Writer II	-		Technical Writer II										-
Technical Writer I	-	-	Technical Writer I	-		Technical Writer I										-

Total DPLH	1,000	1,000	1,000	1,000	1,000	5,000	1,000	1,000	1,000	1,000	1,000	10,000	Total DPLH	750	750	750	750	750	750	750	750	750	750	7,500	Total DPLH	250	250	250	250	250	250	250	250	250	250	2,500
CONTRACT FBLRs													CONTRACT FBLRs												CONTRACT FBLRs
Chief Bottle Washer	$ 36.38						$ 38.61	$ 39.38	$ 40.17	$ 40.97	$ 41.79		Chief Bottle Washer	$ 34.65	$ 35.60	$ 36.31	$ 37.03	$ 37.77	$ 38.53	$ 39.30	$ 40.09	$ 40.89	$ 41.71		Chief Bottle Washer	$ 34.65	$ 35.88	$ 36.60	$ 37.33	$ 38.08	$ 38.84	$ 39.62	$ 40.41	$ 41.22	$ 42.04

	Chief Bottle Washer	34,648	34,650	34,653	34,655	34,658	173,263	38,607	39,380	40,167	40,970	41,790	374,178	Chief Bottle Washer	$ 25,986	$ 25,987	$ 25,988	$ 25,989	$ 25,991	129,941	$ 28,898	$ 29,476	$ 30,065	$ 30,667	$ 31,280	280,327	Chief Bottle Washer	$ 8,662	$ 8,663	$ 8,664	$ 8,666	$ 8,667	43,322	$ 9,710	$ 9,904	$ 10,102	$ 10,304	$ 10,510	93,851
							-													- 0													- 0
	Program Manament III						-						-	Program Manament III						- 0						-	Program Manament III						- 0						-
	Program Manament II						-						-	Program Manament II						- 0						-	Program Manament II						- 0						-
	Program Manament I						-						-	Program Manament I						- 0						-	Program Manament I						- 0						-
	Senior Management / Technical Staff IV						-						-	Senior Management / Technical Staff IV						- 0						-	Senior Management / Technical Staff IV						- 0						-
	Senior Management / Technical Staff III						-						-	Senior Management / Technical Staff III						- 0						-	Senior Management / Technical Staff III						- 0						-
	Senior Management / Technical Staff II						-						-	Senior Management / Technical Staff II						- 0						-	Senior Management / Technical Staff II						- 0						-
	Senior Management / Technical Staff I						-						-	Senior Management / Technical Staff I						- 0						-	Senior Management / Technical Staff I						- 0						-
	Administrative Support II						-						-	Administrative Support II						- 0						-	Administrative Support II						- 0						-
	Administrative Support I						-						-	Administrative Support I						- 0						-	Administrative Support I						- 0						-
	Database Development Specialist III						-						-	Database Development Specialist III						- 0						-	Database Development Specialist III						- 0						-
	Database Development Specialist II						-						-	Database Development Specialist II						- 0						-	Database Development Specialist II						- 0						-
	Database Development Specialist I						-						-	Database Development Specialist I						- 0						-	Database Development Specialist I						- 0						-
	Disaster Recovery Specialist II						-						-	Disaster Recovery Specialist II						- 0						-	Disaster Recovery Specialist II						- 0						-
	Disaster Recovery Specialist I						-						-	Disaster Recovery Specialist I						- 0						-	Disaster Recovery Specialist I						- 0						-
	Engineer / Scientist / Technical Analyst IV						-						-	Engineer / Scientist / Technical Analyst IV						- 0						-	Engineer / Scientist / Technical Analyst IV						- 0						-
	Engineer / Scientist / Technical Analyst III						-						-	Engineer / Scientist / Technical Analyst III						- 0						-	Engineer / Scientist / Technical Analyst III						- 0						-
	Engineer / Scientist / Technical Analyst II						-						-	Engineer / Scientist / Technical Analyst II						- 0						-	Engineer / Scientist / Technical Analyst II						- 0						-
	Engineer / Scientist / Technical Analyst I						-						-	Engineer / Scientist / Technical Analyst I						- 0						-	Engineer / Scientist / Technical Analyst I						- 0						-
	Legacy Data Analyst II						-						-	Legacy Data Analyst II						- 0						-	Legacy Data Analyst II						- 0						-
	Legacy Data Analyst I						-						-	Legacy Data Analyst I						- 0						-	Legacy Data Analyst I						- 0						-
	Library / Help Desk Specialist III						-						-	Library / Help Desk Specialist III						- 0						-	Library / Help Desk Specialist III						- 0						-
	Library / Help Desk Specialist II						-						-	Library / Help Desk Specialist II						- 0						-	Library / Help Desk Specialist II						- 0						-
	Library / Help Desk Specialist I						-						-	Library / Help Desk Specialist I						- 0						-	Library / Help Desk Specialist I						- 0						-
	Media Migration / Data Processing Specialist III						-						-	Media Migration / Data Processing Specialist III						- 0						-	Media Migration / Data Processing Specialist III						- 0						-
	Media Migration / Data Processing Specialist II						-						-	Media Migration / Data Processing Specialist II						- 0						-	Media Migration / Data Processing Specialist II						- 0						-
	Media Migration / Data Processing Specialist I						-						-	Media Migration / Data Processing Specialist I						- 0						-	Media Migration / Data Processing Specialist I						- 0						-
	Network Management / IT Specialist IV						-						-	Network Management / IT Specialist IV						- 0						-	Network Management / IT Specialist IV						- 0						-
	Network Management / IT Specialist III						-						-	Network Management / IT Specialist III						- 0						-	Network Management / IT Specialist III						- 0						-
	Network Management / IT Specialist II						-						-	Network Management / IT Specialist II						- 0						-	Network Management / IT Specialist II						- 0						-
	Network Management / IT Specialist I						-						-	Network Management / IT Specialist I						- 0						-	Network Management / IT Specialist I						- 0						-
	Program Support Specialist IV						-						-	Program Support Specialist IV						- 0						-	Program Support Specialist IV						- 0						-
	Program Support Specialist III						-						-	Program Support Specialist III						- 0						-	Program Support Specialist III						- 0						-
	Program Support Specialist II						-						-	Program Support Specialist II						- 0						-	Program Support Specialist II						- 0						-
	Program Support Specialist I						-						-	Program Support Specialist I						- 0						-	Program Support Specialist I						- 0						-
	Security Specialist III						-						-	Security Specialist III						- 0						-	Security Specialist III						- 0						-
	Security Specialist II						-						-	Security Specialist II						- 0						-	Security Specialist II						- 0						-
	Security Specialist I						-						-	Security Specialist I						- 0						-	Security Specialist I						- 0						-
	Software Development Specialist III						-						-	Software Development Specialist III						- 0						-	Software Development Specialist III						- 0						-
	Software Development Specialist II						-						-	Software Development Specialist II						- 0						-	Software Development Specialist II						- 0						-
	Software Development Specialist I						-						-	Software Development Specialist I						- 0						-	Software Development Specialist I						- 0						-
	Technical Writer II						-						-	Technical Writer II						- 0						-	Technical Writer II						- 0						-
	Technical Writer I						-						-	Technical Writer I						- 0						0	Technical Writer I						- 0						0
Totals
	Total proposed Labor Cost	34,648	34,650	34,653	34,655	34,658	173,263	38,607	39,380	40,167	40,970	41,790	374,178	Total proposed Labor Cost	25,986	25,987	25,988	25,989	25,991	129,941	28,898	29,476	30,065	30,667	31,280	280,327	Total proposed Labor Cost	8,662	8,663	8,664	8,666	8,667	43,322	9,710	9,904	10,102	10,304	10,510	93,851
	Fee Rate	5%	5%	5%	5%	5%		5%	5%	5%	5%	5%		Fee Rate	5%	5%	5%	5%	5%		5%	5%	5%	5%	5%		Fee Rate	5%	5%	5%	5%	5%		5%	5%	5%	5%	5%
	Total Fee	1,732	347	347	347	347	3,119	1,930	1,969	2,008	2,049	2,089	13,164	Total Fee	1,299	260	260	260	260	2,339	1,445	1,474	1,503	1,533	1,564	9,858	Total Fee	433	87	87	87	87	780	485	495	505	515	525	3,306

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.