TOS II_RFI_3_Amend_04_ATCH 1_Draft Cost Model for Offerors.xlsx

XLSX spreadsheet 102 KB Posted Nov 30, 2022

Attached to: Test Operations and Sustainment (TOS) II
Solicitation number: FA9101-22-R-B001
Issued by: Department of the Air Force Materiel Command Test Center

View the file

Other files

File	Type	Posted
Instructions to Gain Access to Controlled Documents.pdf	PDF	May 16, 2023
TOS II_DRFP_Amend_03.pdf	PDF	Apr 26, 2023
TOS II Attachment L-9 Cost Model for Prime.xlsx	XLSX spreadsheet	Apr 26, 2023
TOS II Attachment L-9.1 Cost Model for Sub.xlsx	XLSX spreadsheet	Apr 26, 2023
TOS II Attachment 7 PWS (3_26 excerpt).pdf	PDF	Apr 26, 2023
TOS II_DRFP_Amend_02.pdf	PDF	Mar 28, 2023
TOS II Attachment L_9 Cost Model_Amend_01.xlsx	XLSX spreadsheet	Mar 10, 2023
TOS II_DRFP_Amend_01_Revised Cost Model.pdf	PDF	Mar 10, 2023
TOS II Attachment L_9 Cost Model.xlsx	XLSX spreadsheet	Feb 7, 2023
TOS II Attachment L_2 PPQ.pdf	PDF	Feb 7, 2023
TOS II Attachment 4 DBA Wage Determinations.pdf	PDF	Feb 7, 2023
TOS II Attachment 7 PWS.pdf	PDF	Feb 7, 2023
TOS II Exhibit B DIDs.pdf	PDF	Feb 7, 2023
TOS II Attachment L_8 Workload Resource Guide.pdf	PDF	Feb 7, 2023
TOS II Attachment L_6 Relevancy Matrix.pdf	PDF	Feb 7, 2023
TOS II SF33 Draft RFP FA910122RB001 Part 2 of 2.pdf	PDF	Feb 7, 2023
TOS II Attachment 3 SCLS Wage Determinations.pdf	PDF	Feb 7, 2023
TOS II DRFP Cover Letter.pdf	PDF	Feb 7, 2023
PPI tool.zip	ZIP file	Feb 7, 2023
TOS II Attachment 8_1 CAP Arnold_NFAC_T9.pdf	PDF	Feb 7, 2023
TOS II Attachment 13 Section L.pdf	PDF	Feb 7, 2023
TOS II Attachment 8_3 CAP AVSF_LGTF_NRTF.pdf	PDF	Feb 7, 2023
TOS II Attachment L_11 Surge Project Sample Task Questions.pdf	PDF	Feb 7, 2023
TOS II Attachment L_3 PPQ Cover Letter.pdf	PDF	Feb 7, 2023
TOS II Attachment L_12 SB Participation Template.pdf	PDF	Feb 7, 2023
TOS II Attachment 14 Section M.pdf	PDF	Feb 7, 2023
TOS II Attachment 5 Award Fee Term Plan.pdf	PDF	Feb 7, 2023
TOS II Exhibit A CDRLs.pdf	PDF	Feb 7, 2023
TOS II SF33 Draft RFP FA910122RB001 Part 1 of 2.pdf	PDF	Feb 7, 2023
TOS II Attachment L_10 Surge Project Sample Task.pdf	PDF	Feb 7, 2023
TOS II Attachment 2 DD254.pdf	PDF	Feb 7, 2023
TOS II Attachment 8_2 GFP AVSF_LGTF_NRTF.pdf	PDF	Feb 7, 2023
TOS II Attachment 6 SOO.pdf	PDF	Feb 7, 2023
TOS II Exhibit C CBAs.pdf	PDF	Feb 7, 2023
TOS II Attachment L_1 PPI Tool.pdf	PDF	Feb 7, 2023
TOS II Attachment L_4 Client Authorization Letter.pdf	PDF	Feb 7, 2023
TOS II Attachment 1 Workload by WBS.pdf	PDF	Feb 7, 2023
TOS II Attachment L_7 Cross Reference Matrix.pdf	PDF	Feb 7, 2023
TOS II Attachment 8 GFP Arnold_NFAC_T9.pdf	PDF	Feb 7, 2023
TOS II Attachment L_5 Subcontractor Consent Letter.pdf	PDF	Feb 7, 2023
TOS II OCI MultiStep Atch 3 Draft L and M.pdf	PDF	Jan 18, 2023
FINAL TOS II MultiStep OCI Letter to Industry.pdf	PDF	Jan 18, 2023
TOS II OCI MultiStep Atch 1 Flow Chart.pdf	PDF	Jan 18, 2023
TOS II OCI MultiStep Atch 2 Draft H115 OCI Clause.pdf	PDF	Jan 18, 2023
TOS II_RFI_3_Amend_04_Final.pdf	PDF	Nov 30, 2022
TOS II_RFI_3_Amend_03_Final.pdf	PDF	Nov 22, 2022
TOS II_RFI_3_Amend_02_Final.pdf	PDF	Nov 16, 2022
TOS II_RFI_3_Amend_01_Final.pdf	PDF	Nov 7, 2022
TOS II_RFI_3_Amend_01_ATCH 1_Map to GLC.pdf	PDF	Nov 7, 2022
TOS II_RFI_3_ATCH 1_H115 Organizational Conflicts of Interest DRAFT.pdf	PDF	Oct 26, 2022

Show 40 more

Latest 50 of 64 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

	Government provided, do not override or alter
	Industry Input
	Not computed in TEP
1) Assume only a single indirect labor applicable to all labor categories. The government expects this delination to occur during execution, but in an effort to simplify the model, only a single rate is requested.
2) Assume 2087 hours as the starting point for Productive Labor Year Calculations
3) Add a tab to demonstrate Indirect Cost and PLY determinations

Summary Data and Inputs

CLIN	PRICE	INPUTS
0001 TRANSITION -- FFP	$ - 0	G&A -- LABOR	1.75%
0101 --- Test Operations & Sustainment	$ 122,100,000	G&A -- Materials	1.75%
0102 --- Data (Not Separately Priced)		Fixed Fee	4%
0103 --- Award Fee Pool	$ - 0	Award Fee	5.50%
0104 --- CPFF-LOE	$ - 0	Inflation Assumption (annual)	1.90%
0105 --- Test Operations & Sustainment		Indirect Labor	58%	<--Offeror to add tab to demonstrate computation approach
0106 --- Data (Not Separately Priced)
0107 --- Award Fee Pool		Material and Travel Plug
0108 --- CPFF-LOE		FY 25	$ 120,000,000
0109 --- Test Operations & Sustainment		FY 26	$ 122,280,000
0110 --- Data (Not Separately Priced		FY 27	$ 124,603,320
0111 --- Award Fee Pool		FY 28	$ 126,970,783
0112 --- CPFF-LOE		FY 29	$ 129,383,228
0113 --- Test Operations & Sustainment		FY 30	$ 131,841,509
0114 ---Data (Not Separately Priced)		FY 31	$ 134,346,498
0115 --- Award Fee Pool		FY 32	$ 136,899,081
0116 --- CPFF-LOE		FY 33	$ 139,500,164
0117 --- Test Operations & Sustainment		FY 34	$ 142,150,667
0118 --- Data (Not Separately Priced)		FY 35	$ 144,851,530
0119 --- Award Fee Pool		FY 36	$ 147,603,709
0120 --- CPFF-LOE
0121 --- Test Operations & Sustainment		Award Fee Pool
0122 --- Data (Not Separately Priced)		FY 25	$ - 0
0123 --- Award Fee Pool		FY 26	$ - 0
0124 --- CPFF-LOE		FY 27	$ - 0
0125 --- Test Operations & Sustainment		FY 28
0126 --- Data (Not Separately Priced)		FY 29
0127 --- Award Fee Pool		FY 30
0128 --- CPFF-LOE		FY 31
0129 --- Test Operations & Sustainment		FY 32
0130 --- Data (Not Separately Priced)		FY 33
0131 --- Award Fee Pool		FY 34
0132 --- CPFF-LOE		FY 35
Base Period	$ 122,100,000	FY 36

0201 --- Test Operations & Sustainment
0202 --- Data (Not Separately Priced)
0203 --- Award Fee Pool	$ - 0
0204 --- CPFF-LOE
OPTION 1 TOTAL

0205 -- Phase-in $ - 0

0301 --- Test Operations & Sustainment

0302 --- Data (Not Separately Priced)

0303 --- Award Fee Pool

0304 --- CPFF-LOE

OPTION 2 TOTAL

0401 --- Test Operations & Sustainment

0402 --- Data (Not Separately Priced)

0403 --- Award Fee Pool

0404 --- CPFF-LOE

OPTION 3 TOTAL

0501 --- Test Operations & Sustainment

0502 --- Data (Not Separately Priced)

0506 --- Award Fee Pool

0507 --- CPFF-LOE

OPTION 4 TOTAL

0601 --- Test Operations & Sustainment

0602 --- Data (Not Separately Priced)

0603 --- Award Fee Pool

0604 --- CPFF-LOE

OPTION 5 TOTAL

0701 --- Test Operations & Sustainment

0702 --- Data (Not Separately Priced)

0703 --- Award Fee Pool

0704 --- CPFF-LOE

OPTION 6 TOTAL

0801 --- Test Operations & Sustainment

0802 --- Data (Not Separately Priced)

0803 --- Award Fee Pool

0804 --- CPFF-LOE

OPTION 7 TOTAL

0901 --- Test Operations & Sustainment

0902 --- Data (Not Separately Priced)

0903 --- Award Fee Pool

0904 --- CPFF-LOE

OPTION 8 TOTAL

1001 --- Test Operations & Sustainment

1002 --- Data (Not Separately Priced)

1003 --- Award Fee Pool

1004 --- CPFF-LOE

OPTION 9 TOTAL

1101 --- Test Operations & Sustainment

1102 --- Data (Not Separately Priced)

1103 --- Award Fee Pool

1104 --- CPFF-LOE

OPTION 10 TOTAL

1201 --- Test Operations & Sustainment

1202 --- Data (Not Separately Priced)

1203 --- Award Fee Pool

1204 --- CPFF-LOE

OPTION 11 TOTAL

1301 --- Test Operations & Sustainment

1302 --- Data (Not Separatey Priced)

1303 --- Award Fee Pool

1304 --- CPFF-LOE

6-Month Option to Extend Services

Grand Total $ 122,100,000

Base Year -- FY25

PROFESSIONAL SERVICES LABOR CATEGORIES

Yellow highlight (below) indicates labor categories for Fixed Fee
										1830	<--Productive Labor Year
Work Location	Labor Category	FTES	Hours	Govt Est. Rate Range	Direct Rate	Indirect Rate Adder	Fringed	G&A Adder	Burdened Less Fee	Fee	Fully Burdened Labor Rate	Total Labor $
California	Acquisition Professional	0.00		$60.22 - $102.73		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Craft Supervisor	0.00		$53.26 - $90.86		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Design / Drafter	0.00		$36.29 - $61.90		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Electrical Engineer	0.00		$52.92 - $90.28		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Engineering Management	0.00		$79.35 - $135.36		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Human Resources	0.00		$69.30 - $118.22		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Instrumentation, Diagnostics, and Controls Engineer	0.00		$73.53 - $125.43		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Industrial Engineer	0.00		$52.58 - $89.7		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	IT Engineer	0.00		$41.08 - $70.08		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Mechanical Engineer	0.00		$47.80 - $81.55		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Project Management	0.00		$55.68 - $94.98		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Safety, Health and Environmental Professional	0.00		$48.11 - $82.07		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Senior Staff Engineer	0.00		$71.37 - $121.76		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Senior Staff Scientist	0.00		$87.85 - $149.86		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Software Engineer	0.00		$55.59 - $94.83		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Test & Evaluation Engineer	0.00		$43.08 - $73.49		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Engineering Manager	0.00		$61.38 - $104.7		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Instrumentation, Diagnostics, and Controls Engineer	0.00		$28.71 - $48.98		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Mechanical Engineer	0.00		$59.4 - $101.33		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Network Engineer	0.00		$37.20 - $63.47		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Operations & Maintenance	0.00		$73.54 - $125.45		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Safety, Health and Environmental Professional	0.00		$57.11 - $97.43		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Test & Evaluation Engineer	0.00		$57.49 - $98.08		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Acquisition Professional	0.00		$36.36 - $62.03		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Base Civil Operations Electrical Systems Engineer	0.00		$46.12 - $78.68		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Base Civil Operations Mechanical Systems Engineer	0.00		$59.91 - $102.2		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Chemical & Material Engineer	0.00		$44.24 - $75.47		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Construction Manager	0.00		$81.52 - $139.07		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Craft Supervisor	0.00		$44.90 - $76.59		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design / Drafter	0.00		$30.10 - $51.34		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Civil / Structural	0.00		$45.02 - $76.79		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Electrical	0.00		$56.79 - $96.87		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Mechanical	0.00		$42.49 - $72.49		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Engineering Management	0.00		$72.14 - $123.06		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Engineering Technician	0.00		$42.68 - $72.8		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Foreign Asset Professional	0.00		$39.30 - $67.05		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	General Manager	0.00		$97.95 - $167.08		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Human Resources	0.00		$48.34 - $82.46		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Industrial Engineer	0.00		$47.48 - $81.00		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Information Systems & Technology Administrator	0.00		$39.66 - $67.66		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Information Systems & Technology Engineer	0.00		$66.91 - $114.14		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Instrumentation, Diagnostics, and Controls Engineer	0.00		$40.80 - $69.60		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Instrumentation, Diagnostics, and Controls System Admin	0.00		$55.41 - $94.53		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Mechanical Field Engineer	0.00		$64.47 - $109.98		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Model & Simulation Engineer	0.00		$51.35 - $87.59		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Network Engineer	0.00		$41.06 - $70.05		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Operations Specialist	0.00		$36.07 - $61.54		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Planner / Scheduler	0.00		$40.60 - $69.27		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Plant Electrical Mechanical Engineer	0.00		$60.76 - $103.65		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Plant Electrical Systems Engineer	0.00		$60.76 - $103.65		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Plant Operations Engineer	0.00		$46.97 - $80.13		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Prime Contracts Professional	0.00		$36.25 - $61.84		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Controls	0.00		$53.81 - $91.80		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Engineer	0.00		$61.89 - $105.57		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Project Management Analyst	0.00		$26.65 - $45.46		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Manager	0.00		$68.91 - $117.55		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Safety, Health and Environmental Professional	0.00		$50.92 - $86.86		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Senior Staff Engineer	0.00		$80.16 - $136.75		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Software Engineer	0.00		$48.48 - $82.69		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Technical SME for Subcontracts	0.00		$50.17 - $85.58		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Test Operations Engineer	0.00		$42.81 - $73.02		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Training Manager	0.00		$35.62 - $60.76		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
	TOTALS	0.00	- 0									$ - 0
SERVICE CONTRACT LABOR STANDARDS COVERED LABOR CATEGORIES
										1840	<--Productive Labor Year
Work Location	Labor Category	FTES	Hours	Govt Est. Rate Range	Direct Rate	Indirect Rate Adder	Fringe	G&A Adder	Burdened Less Fee	Fee	Fully Burdened Labor Rate	Total Labor $
California	Document Configuration Management	0.00		$29.14 - $49.71		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Engineering Technician	0.00		$32.22 - $54.96		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Financial Analyst	0.00		$34.12 - $58.20		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Office & Administrative Services	0.00		$44.57 - $76.02		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Maryland	Engineering Technician	0.00		$45.28 - $77.24		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Office & Administrative Services	0.00		$38.17 - $65.11		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Engineering Technician	0.00		$32.05 - $54.68		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Financial Analyst	0.00		$34.12 - $58.20		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Office & Administrative Services	0.00		$20.90 - $35.66		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Public Affairs	0.00		$34.98 - $59.67		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Quality Assurance Professional	0.00		$49.97 - $85.25		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Security	0.00		$22.08 - $26.39		$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
	Totals	0	- 0									$ - 0

CBA COVERED LABOR CATEGORIES
						1840	<--Productive Labor Year
Work Location	Labor Category	FTEs	Hours	Govt Est. Rate Range	Direct Rate

JOHNS, JOSHUA D NH-03 USAF AFMC AEDC/FM-SSO: Rates come from FY24 values of current CBA (100% weighted to 3rd year), escalated 1.9%

Indirect Rate Adder	Fringed	G&A Adder			Fully Burdened Rate	Total Labor $
	California	Electrician	0.00		N /A	$ 42.69	$ 24.76	$67.45	$ 1.18	$68.63	$ - 0
	California	Electrician Lead	0.00		N /A	$ 37.90	$ 21.98	$59.88	$ 1.05	$60.93	$ - 0
	California	Instrument Technician	0.00		N /A	$ 43.26	$ 25.09	$68.35	$ 1.20	$69.55	$ - 0
	California	Instrument Technician Lead	0.00		N /A	$ 34.28	$ 19.88	$54.16	$ 0.95	$55.11	$ - 0
	California	Mechanic	0.00		N /A	$ 52.42	$ 30.40	$82.82	$ 1.45	$84.27	$ - 0
	California	Mechanic Lead	0.00		N /A	$ 53.28	$ 30.90	$84.18	$ 1.47	$85.66	$ - 0
	Tenneessee	Aerospace Machinist	0.00		N /A	$ 44.90	$ 26.04	$70.94	$ 1.24	$72.18	$ - 0
	Tenneessee	Aerospace Precision Machinist	0.00		N /A	$ 34.42	$ 19.96	$54.38	$ 0.95	$55.34	$ - 0
	Tenneessee	Aerospace Machinist Lead	0.00		N /A	$ 37.71	$ 21.87	$59.58	$ 1.04	$60.62	$ - 0
	Tenneessee	Aerospace Precision Machinist Lead	0.00		N /A	$ 21.30	$ 12.35	$33.65	$ 0.59	$34.24	$ - 0
	Tenneessee	Boilermaker	0.00		N /A	$ 24.59	$ 14.26	$38.85	$ 0.68	$39.53	$ - 0
	Tenneessee	Boilermaker Lead	0.00		N /A	$ 23.81	$ 13.81	$37.62	$ 0.66	$38.28	$ - 0
	Tenneessee	Carpenter / Locksmith	0.00		N /A	$ 29.36	$ 17.03	$46.39	$ 0.81	$47.20	$ - 0
	Tenneessee	Carpenter / Mason	0.00		N /A	$ 33.83	$ 19.62	$53.45	$ 0.94	$54.39	$ - 0
	Tenneessee	Carpenter / Mason Lead	0.00		N /A	$ 15.51	$ 9.00	$24.51	$ 0.43	$24.93	$ - 0
	Tenneessee	Chauffer	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Electrical Technician	0.00		N /A	$ 31.98	$ 18.55	$50.53	$ 0.88	$51.41	$ - 0
	Tenneessee	Electrical Technician Lead	0.00		N /A	$ 33.91	$ 19.67	$53.58	$ 0.94	$54.52	$ - 0
	Tenneessee	Electrician	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Electrician Lead	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Equipment Dispatcher	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Equipment Dispatcher Lead	0.00		N /A	$ 34.24	$ 19.86	$54.10	$ 0.95	$55.05	$ - 0
	Tenneessee	ET Test Controller I	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Fuel Farm Machinist	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Fuel Farm Machinist Lead	0.00		N /A	$ 39.79	$ 23.08	$62.87	$ 1.10	$63.97	$ - 0
	Tenneessee	General Maintenance	0.00		N /A	$ 58.09	$ 33.69	$91.78	$ 1.61	$93.39	$ - 0
	Tenneessee	Heavy Equipment Mechanic	0.00		N /A	$ 63.87	$ 37.04	$100.91	$ 1.77	$102.68	$ - 0
	Tenneessee	Heavy Equipment Mechanic Lead	0.00		N /A	$ 38.45	$ 22.30	$60.75	$ 1.06	$61.81	$ - 0
	Tenneessee	Instrument Technician V	0.00		N /A	$ 35.86	$ 20.80	$56.66	$ 0.99	$57.65	$ - 0
	Tenneessee	Instrument Technician	0.00		N /A	$ 36.12	$ 20.95	$57.07	$ 1.00	$58.07	$ - 0
	Tenneessee	Instrument Technician III	0.00		N /A	$ 37.93	$ 22.00	$59.93	$ 1.05	$60.98	$ - 0
	Tenneessee	Instrument Technician IV	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Instrument Technician Specialist Lead	0.00		N /A	$ 35.86	$ 20.80	$56.66	$ 0.99	$57.65	$ - 0
	Tenneessee	Ironworker	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Ironworker Lead	0.00		N /A	$ 25.69	$ 14.90	$40.59	$ 0.71	$41.30	$ - 0
	Tenneessee	Laborer	0.00		N /A	$ 27.72	$ 16.08	$43.80	$ 0.77	$44.56	$ - 0
	Tenneessee	Laborer Lead	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Lineman	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Lineman Lead	0.00		N /A	$ 58.09	$ 33.69	$91.78	$ 1.61	$93.39	$ - 0
	Tenneessee	Machinist	0.00		N /A	$ 63.87	$ 37.04	$100.91	$ 1.77	$102.68	$ - 0
	Tenneessee	Mobile Crane Operator	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Mobile Crane Operator Lead	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	OE Test Controller I	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Operating Engineer	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Operating Engineer Lead	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Painter / Sign Painter	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Painter / Sign Painter Lead	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Pipefitter	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Pipefitter Lead	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Power Equipment Operator	0.00		N /A	$ 35.87	$ 20.80	$56.67	$ 0.99	$57.67	$ - 0
	Tenneessee	Power Equipment Operator Lead	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Power Equipment Serviceman	0.00		N /A	$ 30.70	$ 17.81	$48.51	$ 0.85	$49.35	$ - 0
	Tenneessee	Power Switchboard Operator	0.00		N /A	$ 39.66	$ 23.00	$62.66	$ 1.10	$63.76	$ - 0
	Tenneessee	Power System Dispatcher	0.00		N /A	$ 44.94	$ 26.07	$71.01	$ 1.24	$72.25	$ - 0
	Tenneessee	Precision Inspector III	0.00		N /A	$ 36.12	$ 20.95	$57.07	$ 1.00	$58.07	$ - 0
	Tenneessee	Precision Inspector IV	0.00		N /A	$ 37.94	$ 22.01	$59.95	$ 1.05	$60.99	$ - 0
	Tenneessee	Precision Inspector V	0.00		N /A	$ 38.46	$ 22.31	$60.77	$ 1.06	$61.83	$ - 0
	Tenneessee	Refrigeration / AC Mechanic	0.00		N /A	$ 35.86	$ 20.80	$56.66	$ 0.99	$57.65	$ - 0
	Tenneessee	Refrigeration / AC Mechanic Lead	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Rigging Certifier	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Sheet Metal Worker	0.00		N /A	$ 35.86	$ 20.80	$56.66	$ 0.99	$57.65	$ - 0
	Tenneessee	Sheet Metal Worker Lead	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Storekeeper	0.00		N /A	$ 29.04	$ 16.84	$45.88	$ 0.80	$46.69	$ - 0
	Tenneessee	Storekeeper Lead	0.00		N /A	$ 30.42	$ 17.64	$48.06	$ 0.84	$48.90	$ - 0
	Tenneessee	Truck Driver	0.00		N /A	$ 29.04	$ 16.84	$45.88	$ 0.80	$46.69	$ - 0
	Tenneessee	Truck Driver Lead	0.00		N /A	$ 30.42	$ 17.64	$48.06	$ 0.84	$48.90	$ - 0
	Tenneessee	Utility Operator - Multiple Utilities	0.00		N /A	$ 35.86	$ 20.80	$56.66	$ 0.99	$57.65	$ - 0
	Tenneessee	Utility Operator II - Multiple Utilities	0.00		N /A	$ 37.65	$ 21.84	$59.49	$ 1.04	$60.53	$ - 0
	Tenneessee	Utility Operator Lead - Multiple Utilities	0.00		N /A	$ 39.43	$ 22.87	$62.30	$ 1.09	$63.39	$ - 0
		TOTALS	0	- 0							$ - 0

Total Fixed Fee Labor	$ - 0
Total Award Fee Labor	- 0
Materials	$ 122,100,000
Total	$ 122,100,000

Option Year 1 -- FY26

PROFESSIONAL SERVICES LABOR CATEGORIES

Yellow highlight (below) indicates labor categories for Fixed Fee
										1830	<--Productive Labor Year
Work Location	Labor Category	FTES	Hours	Govt Est. Rate Range	Direct Rate	Indirect Rate Adder	Fringed	G&A Adder	Burdened Less Fee	Fee	Fully Burdened Labor Rate	Total Labor $
California	Acquisition Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Craft Supervisor	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Design / Drafter	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Electrical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Engineering Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Human Resources	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Instrumentation, Diagnostics, and Controls Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Industrial Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	IT Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Mechanical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Project Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Safety, Health and Environmental Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Senior Staff Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Senior Staff Scientist	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Software Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Test & Evaluation Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Engineering Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Instrumentation, Diagnostics, and Controls Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Mechanical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Network Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Operations & Maintenance	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Safety, Health and Environmental Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Test & Evaluation Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Acquisition Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Base Civil Operations Electrical Systems Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Base Civil Operations Mechanical Systems Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Chemical & Material Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Construction Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Craft Supervisor	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design / Drafter	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Civil / Structural	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Electrical	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Mechanical	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Engineering Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Foreign Asset Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	General Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Human Resources	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Industrial Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Information Systems & Technology Administrator	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Information Systems & Technology Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Instrumentation, Diagnostics, and Controls Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Instrumentation, Diagnostics, and Controls System Admin	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Mechanical Field Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Model & Simulation Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Network Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Operations Specialist	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Planner / Scheduler	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Plant Electrical Mechanical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Plant Electrical Systems Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Plant Operations Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Prime Contracts Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Controls	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Project Management Analyst	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Safety, Health and Environmental Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Senior Staff Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Software Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Technical SME for Subcontracts	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Test Operations Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Training Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
	TOTALS	0.00	- 0									$ - 0
SERVICE CONTRACT LABOR STANDARDS COVERED LABOR CATEGORIES
										1840	<--Productive Labor Year
Work Location	Labor Category	FTES	Hours	Govt Est. Rate Range	Direct Rate	Indirect Rate Adder	Fringe	G&A Adder	Burdened Less Fee	Fee	Fully Burdened Labor Rate	Total Labor $
California	Document Configuration Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Financial Analyst	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Office & Administrative Services	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Maryland	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Office & Administrative Services	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Financial Analyst	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Office & Administrative Services	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Public Affairs	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Quality Assurance Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Security	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
	Totals	0	- 0									$ - 0

CBA COVERED LABOR CATEGORIES
						1840	<--Productive Labor Year
Work Location	Labor Category	FTEs	Hours	Govt Est. Rate Range	Direct Rate

JOHNS, JOSHUA D NH-03 USAF AFMC AEDC/FM-SSO: Rates come from FY24 values of current CBA (100% weighted to 3rd year), escalated 1.9%

Indirect Rate Adder	Fringed	G&A Adder			Fully Burdened Rate	Total Labor $
	California	Electrician	0.00		N /A	$ 43.50	$ 25.23	$68.73	$ 1.20	$69.93	$ - 0
	California	Electrician Lead	0.00		N /A	$ 38.62	$ 22.40	$61.02	$ 1.07	$62.09	$ - 0
	California	Instrument Technician	0.00		N /A	$ 44.08	$ 25.57	$69.65	$ 1.22	$70.87	$ - 0
	California	Instrument Technician Lead	0.00		N /A	$ 34.93	$ 20.26	$55.19	$ 0.97	$56.16	$ - 0
	California	Mechanic	0.00		N /A	$ 53.42	$ 30.98	$84.40	$ 1.48	$85.87	$ - 0
	California	Mechanic Lead	0.00		N /A	$ 54.29	$ 31.49	$85.78	$ 1.50	$87.28	$ - 0
	Tenneessee	Aerospace Machinist	0.00		N /A	$ 45.75	$ 26.54	$72.29	$ 1.27	$73.55	$ - 0
	Tenneessee	Aerospace Precision Machinist	0.00		N /A	$ 35.07	$ 20.34	$55.42	$ 0.97	$56.39	$ - 0
	Tenneessee	Aerospace Machinist Lead	0.00		N /A	$ 38.43	$ 22.29	$60.71	$ 1.06	$61.78	$ - 0
	Tenneessee	Aerospace Precision Machinist Lead	0.00		N /A	$ 21.70	$ 12.59	$34.29	$ 0.60	$34.89	$ - 0
	Tenneessee	Boilermaker	0.00		N /A	$ 25.06	$ 14.53	$39.59	$ 0.69	$40.28	$ - 0
	Tenneessee	Boilermaker Lead	0.00		N /A	$ 24.26	$ 14.07	$38.33	$ 0.67	$39.01	$ - 0
	Tenneessee	Carpenter / Locksmith	0.00		N /A	$ 29.92	$ 17.35	$47.27	$ 0.83	$48.10	$ - 0
	Tenneessee	Carpenter / Mason	0.00		N /A	$ 34.47	$ 19.99	$54.47	$ 0.95	$55.42	$ - 0
	Tenneessee	Carpenter / Mason Lead	0.00		N /A	$ 15.80	$ 9.17	$24.97	$ 0.44	$25.41	$ - 0
	Tenneessee	Chauffer	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Electrical Technician	0.00		N /A	$ 32.59	$ 18.90	$51.49	$ 0.90	$52.39	$ - 0
	Tenneessee	Electrical Technician Lead	0.00		N /A	$ 34.55	$ 20.04	$54.60	$ 0.96	$55.55	$ - 0
	Tenneessee	Electrician	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Electrician Lead	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Equipment Dispatcher	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Equipment Dispatcher Lead	0.00		N /A	$ 34.89	$ 20.24	$55.13	$ 0.96	$56.09	$ - 0
	Tenneessee	ET Test Controller I	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Fuel Farm Machinist	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Fuel Farm Machinist Lead	0.00		N /A	$ 40.55	$ 23.52	$64.06	$ 1.12	$65.18	$ - 0
	Tenneessee	General Maintenance	0.00		N /A	$ 59.19	$ 34.33	$93.53	$ 1.64	$95.16	$ - 0
	Tenneessee	Heavy Equipment Mechanic	0.00		N /A	$ 65.08	$ 37.75	$102.83	$ 1.80	$104.63	$ - 0
	Tenneessee	Heavy Equipment Mechanic Lead	0.00		N /A	$ 39.18	$ 22.72	$61.91	$ 1.08	$62.99	$ - 0
	Tenneessee	Instrument Technician V	0.00		N /A	$ 36.54	$ 21.19	$57.74	$ 1.01	$58.75	$ - 0
	Tenneessee	Instrument Technician	0.00		N /A	$ 36.81	$ 21.35	$58.15	$ 1.02	$59.17	$ - 0
	Tenneessee	Instrument Technician III	0.00		N /A	$ 38.65	$ 22.42	$61.07	$ 1.07	$62.14	$ - 0
	Tenneessee	Instrument Technician IV	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Instrument Technician Specialist Lead	0.00		N /A	$ 36.54	$ 21.19	$57.74	$ 1.01	$58.75	$ - 0
	Tenneessee	Ironworker	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Ironworker Lead	0.00		N /A	$ 26.18	$ 15.18	$41.36	$ 0.72	$42.09	$ - 0
	Tenneessee	Laborer	0.00		N /A	$ 28.25	$ 16.38	$44.63	$ 0.78	$45.41	$ - 0
	Tenneessee	Laborer Lead	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Lineman	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Lineman Lead	0.00		N /A	$ 59.19	$ 34.33	$93.53	$ 1.64	$95.16	$ - 0
	Tenneessee	Machinist	0.00		N /A	$ 65.08	$ 37.75	$102.83	$ 1.80	$104.63	$ - 0
	Tenneessee	Mobile Crane Operator	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Mobile Crane Operator Lead	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	OE Test Controller I	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Operating Engineer	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Operating Engineer Lead	0.00		N /A	$ 37.24	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Painter / Sign Painter	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Painter / Sign Painter Lead	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Pipefitter	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Pipefitter Lead	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Power Equipment Operator	0.00		N /A	$ 36.55	$ 21.20	$57.75	$ 1.01	$58.76	$ - 0
	Tenneessee	Power Equipment Operator Lead	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Power Equipment Serviceman	0.00		N /A	$ 31.28	$ 18.14	$49.43	$ 0.86	$50.29	$ - 0
	Tenneessee	Power Switchboard Operator	0.00		N /A	$ 40.41	$ 23.44	$63.85	$ 1.12	$64.97	$ - 0
	Tenneessee	Power System Dispatcher	0.00		N /A	$ 45.79	$ 26.56	$72.35	$ 1.27	$73.62	$ - 0
	Tenneessee	Precision Inspector III	0.00		N /A	$ 36.81	$ 21.35	$58.15	$ 1.02	$59.17	$ - 0
	Tenneessee	Precision Inspector IV	0.00		N /A	$ 38.66	$ 22.42	$61.08	$ 1.07	$62.15	$ - 0
	Tenneessee	Precision Inspector V	0.00		N /A	$ 39.19	$ 22.73	$61.92	$ 1.08	$63.00	$ - 0
	Tenneessee	Refrigeration / AC Mechanic	0.00		N /A	$ 36.54	$ 21.19	$57.74	$ 1.01	$58.75	$ - 0
	Tenneessee	Refrigeration / AC Mechanic Lead	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Rigging Certifier	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Sheet Metal Worker	0.00		N /A	$ 36.54	$ 21.19	$57.74	$ 1.01	$58.75	$ - 0
	Tenneessee	Sheet Metal Worker Lead	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Storekeeper	0.00		N /A	$ 29.59	$ 17.16	$46.76	$ 0.82	$47.57	$ - 0
	Tenneessee	Storekeeper Lead	0.00		N /A	$ 31.00	$ 17.98	$48.98	$ 0.86	$49.83	$ - 0
	Tenneessee	Truck Driver	0.00		N /A	$ 29.59	$ 17.16	$46.76	$ 0.82	$47.57	$ - 0
	Tenneessee	Truck Driver Lead	0.00		N /A	$ 31.00	$ 17.98	$48.98	$ 0.86	$49.83	$ - 0
	Tenneessee	Utility Operator - Multiple Utilities	0.00		N /A	$ 36.54	$ 21.19	$57.74	$ 1.01	$58.75	$ - 0
	Tenneessee	Utility Operator II - Multiple Utilities	0.00		N /A	$ 38.37	$ 22.25	$60.62	$ 1.06	$61.68	$ - 0
	Tenneessee	Utility Operator Lead - Multiple Utilities	0.00		N /A	$ 40.18	$ 23.30	$63.48	$ 1.11	$64.59	$ - 0
		TOTALS	0	- 0							$ - 0

Total Fixed Fee Labor	$ - 0
Total Award Fee Labor	- 0
Materials	$ 122,100,000
Total	$ 122,100,000

Option Year 2 -- FY27

PROFESSIONAL SERVICES LABOR CATEGORIES

Yellow highlight (below) indicates labor categories for Fixed Fee
										1830	<--Productive Labor Year
Work Location	Labor Category	FTES	Hours	Govt Est. Rate Range	Direct Rate	Indirect Rate Adder	Fringed	G&A Adder	Burdened Less Fee	Fee	Fully Burdened Labor Rate	Total Labor $
California	Acquisition Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Craft Supervisor	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Design / Drafter	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Electrical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Engineering Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Human Resources	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Instrumentation, Diagnostics, and Controls Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Industrial Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	IT Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Mechanical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Project Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Safety, Health and Environmental Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Senior Staff Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Senior Staff Scientist	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Software Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Test & Evaluation Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Engineering Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Instrumentation, Diagnostics, and Controls Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Mechanical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Network Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Operations & Maintenance	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Safety, Health and Environmental Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Test & Evaluation Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Acquisition Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Base Civil Operations Electrical Systems Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Base Civil Operations Mechanical Systems Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Chemical & Material Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Construction Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Craft Supervisor	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design / Drafter	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Civil / Structural	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Electrical	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Design Engineer - Mechanical	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Engineering Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Foreign Asset Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	General Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Human Resources	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Industrial Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Information Systems & Technology Administrator	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Information Systems & Technology Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Instrumentation, Diagnostics, and Controls Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Instrumentation, Diagnostics, and Controls System Admin	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Mechanical Field Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Model & Simulation Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Network Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Operations Specialist	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Planner / Scheduler	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Plant Electrical Mechanical Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Plant Electrical Systems Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Plant Operations Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Prime Contracts Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Controls	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Project Management Analyst	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Project Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Safety, Health and Environmental Professional	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Senior Staff Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Software Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Technical SME for Subcontracts	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Test Operations Engineer	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Training Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
	TOTALS	0.00	- 0									$ - 0
SERVICE CONTRACT LABOR STANDARDS COVERED LABOR CATEGORIES
										1840	<--Productive Labor Year
Work Location	Labor Category	FTES	Hours	Govt Est. Rate Range	Direct Rate	Indirect Rate Adder	Fringe	G&A Adder	Burdened Less Fee	Fee	Fully Burdened Labor Rate	Total Labor $
California	Document Configuration Management	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
California	Financial Analyst	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
California	Office & Administrative Services	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Maryland	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Maryland	Office & Administrative Services	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Engineering Technician	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
Tennessee	Financial Analyst	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Office & Administrative Services	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Public Affairs	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Quality Assurance Manager	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Tennessee	Security	0.00			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	$ - 0
	Totals	0	- 0									$ - 0

CBA COVERED LABOR CATEGORIES
						1840	<--Productive Labor Year
Work Location	Labor Category	FTEs	Hours	Govt Est. Rate Range	Direct Rate

JOHNS, JOSHUA D NH-03 USAF AFMC AEDC/FM-SSO: Rates come from FY24 values of current CBA (100% weighted to 3rd year), escalated 1.9%

Indirect Rate Adder	Fringed	G&A Adder			Fully Burdened Rate	Total Labor $
	California	Electrician	0.00		N /A	$ 44.33	$ 25.71	$70.04	$ 1.23	$71.26	$ - 0
	California	Electrician Lead	0.00		N /A	$ 39.35	$ 22.83	$62.18	$ 1.09	$63.27	$ - 0
	California	Instrument Technician	0.00		N /A	$ 44.92	$ 26.05	$70.97	$ 1.24	$72.21	$ - 0
	California	Instrument Technician Lead	0.00		N /A	$ 35.60	$ 20.65	$56.24	$ 0.98	$57.22	$ - 0
	California	Mechanic	0.00		N /A	$ 54.43	$ 31.57	$86.00	$ 1.51	$87.51	$ - 0
	California	Mechanic Lead	0.00		N /A	$ 55.32	$ 32.09	$87.41	$ 1.53	$88.94	$ - 0
	Tenneessee	Aerospace Machinist	0.00		N /A	$ 46.62	$ 27.04	$73.66	$ 1.29	$74.95	$ - 0
	Tenneessee	Aerospace Precision Machinist	0.00		N /A	$ 35.74	$ 20.73	$56.47	$ 0.99	$57.46	$ - 0
	Tenneessee	Aerospace Machinist Lead	0.00		N /A	$ 39.16	$ 22.71	$61.87	$ 1.08	$62.95	$ - 0
	Tenneessee	Aerospace Precision Machinist Lead	0.00		N /A	$ 22.12	$ 12.83	$34.95	$ 0.61	$35.56	$ - 0
	Tenneessee	Boilermaker	0.00		N /A	$ 25.53	$ 14.81	$40.34	$ 0.71	$41.05	$ - 0
	Tenneessee	Boilermaker Lead	0.00		N /A	$ 24.72	$ 14.34	$39.06	$ 0.68	$39.75	$ - 0
	Tenneessee	Carpenter / Locksmith	0.00		N /A	$ 30.49	$ 17.68	$48.17	$ 0.84	$49.01	$ - 0
	Tenneessee	Carpenter / Mason	0.00		N /A	$ 35.13	$ 20.37	$55.50	$ 0.97	$56.47	$ - 0
	Tenneessee	Carpenter / Mason Lead	0.00		N /A	$ 16.10	$ 9.34	$25.45	$ 0.45	$25.89	$ - 0
	Tenneessee	Chauffer	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Electrical Technician	0.00		N /A	$ 33.21	$ 19.26	$52.47	$ 0.92	$53.38	$ - 0
	Tenneessee	Electrical Technician Lead	0.00		N /A	$ 35.21	$ 20.42	$55.63	$ 0.97	$56.61	$ - 0
	Tenneessee	Electrician	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Electrician Lead	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Equipment Dispatcher	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Equipment Dispatcher Lead	0.00		N /A	$ 35.55	$ 20.62	$56.17	$ 0.98	$57.16	$ - 0
	Tenneessee	ET Test Controller I	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Fuel Farm Machinist	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Fuel Farm Machinist Lead	0.00		N /A	$ 41.32	$ 23.96	$65.28	$ 1.14	$66.42	$ - 0
	Tenneessee	General Maintenance	0.00		N /A	$ 60.32	$ 34.98	$95.30	$ 1.67	$96.97	$ - 0
	Tenneessee	Heavy Equipment Mechanic	0.00		N /A	$ 66.32	$ 38.47	$104.79	$ 1.83	$106.62	$ - 0
	Tenneessee	Heavy Equipment Mechanic Lead	0.00		N /A	$ 39.92	$ 23.16	$63.08	$ 1.10	$64.19	$ - 0
	Tenneessee	Instrument Technician V	0.00		N /A	$ 37.24	$ 21.60	$58.83	$ 1.03	$59.86	$ - 0
	Tenneessee	Instrument Technician	0.00		N /A	$ 37.51	$ 21.75	$59.26	$ 1.04	$60.30	$ - 0
	Tenneessee	Instrument Technician III	0.00		N /A	$ 39.39	$ 22.84	$62.23	$ 1.09	$63.32	$ - 0
	Tenneessee	Instrument Technician IV	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Instrument Technician Specialist Lead	0.00		N /A	$ 37.24	$ 21.60	$58.83	$ 1.03	$59.86	$ - 0
	Tenneessee	Ironworker	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Ironworker Lead	0.00		N /A	$ 26.68	$ 15.47	$42.15	$ 0.74	$42.88	$ - 0
	Tenneessee	Laborer	0.00		N /A	$ 28.78	$ 16.69	$45.48	$ 0.80	$46.27	$ - 0
	Tenneessee	Laborer Lead	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Lineman	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Lineman Lead	0.00		N /A	$ 60.32	$ 34.98	$95.30	$ 1.67	$96.97	$ - 0
	Tenneessee	Machinist	0.00		N /A	$ 66.32	$ 38.47	$104.79	$ 1.83	$106.62	$ - 0
	Tenneessee	Mobile Crane Operator	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Mobile Crane Operator Lead	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	OE Test Controller I	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Operating Engineer	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Operating Engineer Lead	0.00		N /A	$ 37.95	$ 22.01	$59.96	$ 1.05	$61.01	$ - 0
	Tenneessee	Painter / Sign Painter	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Painter / Sign Painter Lead	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Pipefitter	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Pipefitter Lead	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Power Equipment Operator	0.00		N /A	$ 37.25	$ 21.60	$58.85	$ 1.03	$59.88	$ - 0
	Tenneessee	Power Equipment Operator Lead	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Power Equipment Serviceman	0.00		N /A	$ 31.88	$ 18.49	$50.37	$ 0.88	$51.25	$ - 0
	Tenneessee	Power Switchboard Operator	0.00		N /A	$ 41.18	$ 23.89	$65.07	$ 1.14	$66.21	$ - 0
	Tenneessee	Power System Dispatcher	0.00		N /A	$ 46.66	$ 27.07	$73.73	$ 1.29	$75.02	$ - 0
	Tenneessee	Precision Inspector III	0.00		N /A	$ 37.51	$ 21.75	$59.26	$ 1.04	$60.30	$ - 0
	Tenneessee	Precision Inspector IV	0.00		N /A	$ 39.40	$ 22.85	$62.24	$ 1.09	$63.33	$ - 0
	Tenneessee	Precision Inspector V	0.00		N /A	$ 39.94	$ 23.16	$63.10	$ 1.10	$64.20	$ - 0
	Tenneessee	Refrigeration / AC Mechanic	0.00		N /A	$ 37.24	$ 21.60	$58.83	$ 1.03	$59.86	$ - 0
	Tenneessee	Refrigeration / AC Mechanic Lead	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Rigging Certifier	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Sheet Metal Worker	0.00		N /A	$ 37.24	$ 21.60	$58.83	$ 1.03	$59.86	$ - 0
	Tenneessee	Sheet Metal Worker Lead	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Storekeeper	0.00		N /A	$ 30.16	$ 17.49	$47.64	$ 0.83	$48.48	$ - 0
	Tenneessee	Storekeeper Lead	0.00		N /A	$ 31.59	$ 18.32	$49.91	$ 0.87	$50.78	$ - 0
	Tenneessee	Truck Driver	0.00		N /A	$ 30.16	$ 17.49	$47.64	$ 0.83	$48.48	$ - 0
	Tenneessee	Truck Driver Lead	0.00		N /A	$ 31.59	$ 18.32	$49.91	$ 0.87	$50.78	$ - 0
	Tenneessee	Utility Operator - Multiple Utilities	0.00		N /A	$ 37.24	$ 21.60	$58.83	$ 1.03	$59.86	$ - 0
	Tenneessee	Utility Operator II - Multiple Utilities	0.00		N /A	$ 39.09	$ 22.67	$61.77	$ 1.08	$62.85	$ - 0
	Tenneessee	Utility Operator Lead - Multiple Utilities	0.00		N /A	$ 40.94	$ 23.75	$64.69	$ 1.13	$65.82	$ - 0
		TOTALS	0	- 0							$ - 0

Total Fixed Fee Labor	$ - 0
Total Award Fee Labor	- 0
Materials	$ 122,100,000
Total	$ 122,100,000

Transitions

Firm Fixed Price Transitions (Offeror's should populate this tab with details supporting their transition plans.)
Initial Transition at start of effort (FY24)
Labor
Materials
Other	$ - 0
Firm Fixed Price	$ - 0
Transition of Additional GSU's (FY27)
Labor
Materials
Other	$ - 0
Firm Fixed Price	$ - 0

Labor Catergory Glossary

Labor Category	Work Location	Classification	Fee Status	Description	Experience
Acquisition Professional	California	Professional	Fixed Fee
Craft Supervisor	California	Professional	Award Fee
Design / Drafter	California	Professional	Award Fee
Electrical Engineer	California	Professional	Award Fee
Engineering Management	California	Professional	Award Fee
Human Resources	California	Professional	Fixed Fee
Instrumentation, Diagnostics, and Controls Engineer	California	Professional	Award Fee
Industrial Engineer	California	Professional	Award Fee
IT Engineer	California	Professional	Award Fee
Mechanical Engineer	California	Professional	Award Fee
Project Management	California	Professional	Award Fee
Safety, Health and Environmental Professional	California	Professional	Award Fee
Senior Staff Engineer	California	Professional	Award Fee
Senior Staff Scientist	California	Professional	Award Fee
Software Engineer	California	Professional	Award Fee
Test & Evaluation Engineer	California	Professional	Award Fee
Engineering Manager	Maryland	Professional	Award Fee
Instrumentation, Diagnostics, and Controls Engineer	Maryland	Professional	Award Fee
Mechanical Engineer	Maryland	Professional	Award Fee
Network Engineer	Maryland	Professional	Award Fee
Operations & Maintenance	Maryland	Professional	Award Fee
Safety, Health and Environmental Professional	Maryland	Professional	Award Fee
Test & Evaluation Engineer	Maryland	Professional	Award Fee
Acquisition Professional	Tennessee	Professional	Fixed Fee
Base Civil Operations Electrical Systems Engineer	Tennessee	Professional	Award Fee
Base Civil Operations Mechanical Systems Engineer	Tennessee	Professional	Award Fee
Chemical & Material Engineer	Tennessee	Professional	Award Fee
Construction Manager	Tennessee	Professional	Award Fee
Craft Supervisor	Tennessee	Professional	Award Fee
Design / Drafter	Tennessee	Professional	Award Fee
Design Engineer - Civil / Structural	Tennessee	Professional	Award Fee
Design Engineer - Electrical	Tennessee	Professional	Award Fee
Design Engineer - Mechanical	Tennessee	Professional	Award Fee
Engineering Management	Tennessee	Professional	Award Fee
Engineering Technician	Tennessee	Professional	Award Fee
Foreign Asset Engineer	Tennessee	Professional	Award Fee
General Manager	Tennessee	Professional	Fixed Fee
Human Resources	Tennessee	Professional	Fixed Fee
Industrial Engineer	Tennessee	Professional	Award Fee
Information Systems & Technology Administrator	Tennessee	Professional	Award Fee
Information Systems & Technology Engineer	Tennessee	Professional	Award Fee
Instrumentation, Diagnostics, and Controls Engineer	Tennessee	Professional	Award Fee
Instrumentation, Diagnostics, and Controls System Admin	Tennessee	Professional	Award Fee
Mechanical Field Engineer	Tennessee	Professional	Award Fee
Model & Simulation Engineer	Tennessee	Professional	Award Fee
Network Engineer	Tennessee	Professional	Award Fee
Operations Specialist	Tennessee	Professional	Award Fee
Planner / Scheduler	Tennessee	Professional	Fixed Fee
Plant Electrical Mechanical Engineer	Tennessee	Professional	Award Fee
Plant Electrical Systems Engineer	Tennessee	Professional	Award Fee
Plant Operations Engineer	Tennessee	Professional	Award Fee
Prime Contracts Professional	Tennessee	Professional	Fixed Fee
Project Controls	Tennessee	Professional	Fixed Fee
Project Engineer	Tennessee	Professional	Award Fee
Project Management Analyst	Tennessee	Professional	Award Fee
Project Manager	Tennessee	Professional	Award Fee
Safety, Health and Environmental Professional	Tennessee	Professional	Fixed Fee
Senior Staff Engineer	Tennessee	Professional	Award Fee
Software Engineer	Tennessee	Professional	Award Fee
Technical SME for Subcontracts	Tennessee	Professional	Fixed Fee
Test Operations Engineer	Tennessee	Professional	Award Fee
Training Manager	Tennessee	Professional	Award Fee
Document Configuration Management	California	SCLS	Award Fee
Engineering Technician	California	SCLS	Award Fee
Financial Analyst	California	SCLS	Fixed Fee
Office & Administrative Services	California	SCLS	Fixed Fee
Engineering Technician	Maryland	SCLS	Award Fee
Office & Administrative Services	Maryland	SCLS	Fixed Fee
Engineering Technician	Tennessee	SCLS	Award Fee
Financial Analyst	Tennessee	SCLS	Fixed Fee
Office & Administrative Services	Tennessee	SCLS	Fixed Fee
Public Affairs	Tennessee	SCLS	Fixed Fee

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 30, 2022.