Atch_43_Schedule_of_Values_Template_UNLOCKED.xlsx
XLSX spreadsheet 22 KB Posted
- Solicitation number
- FA4861-16-R-A100
About this file
Atch 43_Schedule of Values Template UNLOCKED
View the file
Other files
Show 40 more
Latest 50 of 81 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| SCHEDULE OF VALUES | ||||
| Contract No: FA4861-XX | ||||
| Project No & Title: RKMF/LKTC XX-XXXX Construct Warehouse | ||||
| DIVISION 01 - GENERAL REQUIREMENTS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 1.1 | Project Management | $38,098.73 | 0.98% | |
| 1.2 | Supervision | $37,709.97 | 0.97% | |
| 1.3 | Project Trailer | $1,555.05 | 0.04% | |
| 1.4 | Dumpsler | $777.53 | 0.02% | |
| 1.5 | Temporary Fence | $777.53 | 0.02% | |
| 1.6 | Bond | $54,038.00 | 1.39% | |
| Division 01 Total | $132,956.81 | 3.42% | 3.42% | |
| DIVISION 02 - EXISTING CONDITIONS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 2.1 | Demolition Interior (Electrical) | $11,662.88 | 0.30% | |
| 2.2 | Demolition Interior (Mechanical) | $17,494.32 | 0.45% | |
| 2.3 | Demolition (Plumbing) | $4,665.15 | 0.12% | |
| 2.4 | Demolition (Flooring) | $4,665.15 | 0.12% | |
| 2.5 | Demolition (Openings) | $11,662.88 | 0.30% | |
| 2.6 | Demolition (Concrete) | $11,662.88 | 0.30% | |
| 2.7 | Demolition (Ceilings) | $11,662.88 | 0.30% | |
| 2.8 | Demolition (Walls) | $17,105.55 | 0.44% | |
| 2.9 | Demolition (Fire Suppression) | $11,662.88 | 0.30% | |
| 2.10 | Demolition (Fire Alarm System) | $5,442.68 | 0.14% | |
| 2.11 | Demolition (Communications) | $7,775.25 | 0.20% | |
| Division 02 Total | $115,462.50 | 2.97% | 2.97% | |
| DIVISION 03 - CONCRETE | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 3.1 | Concrete Pad (Generator) | $48,595.32 | 1.25% | |
| 3.2 | Concrete Ceiling {Vault) | $5,442.68 | 0.14% | |
| 3.3 | Concrete Pad (Mechanical Yard} | $34,599.87 | 0.89% | |
| 3.4 | Concrete Pad (HVAC Units) | $6,608.96 | 0.17% | |
| 3.5 | Concrete Reinforcements | $27,602.14 | 0.71% | |
| 3.6 | Expansion Joints, Contraction Joinls | $20,993.18 | 0.54% | |
| Division 03 Total | $143,842.15 | 3.70% | 3.70% | |
| DIVISION 04 - MASONRY | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 4.1 | Mechanical Yard Masonrv Wall | $40,431.31 | 1.04% | |
| 4.2 | Generator Pad Masonry Wall | $20,215.65 | 0.52% | |
| 4.3 | Infill (Front Entry Area) | $6,608.96 | 0.17% | |
| 4.4 | Masonry Patch Work (Roll-up Door) | $6,608.96 | 0.17% | |
| 4.5 | Infill (Mechanical Louver Area | $6,220.20 | 0.16% | |
| 4.6 | Vault | $13,217.93 | 0.34% | |
| Division 04 Total | $93,303.01 | 2.40% | 2.40% | |
| DIVISION 05 - METALS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 5.1 | Metal Stud Framing (Interior) | $8,552.78 | 0.22% | |
| 5.2 | 0.00% | |||
| 5.3 | 0.00% | |||
| Division 05 Total | $8,552.78 | 0.22% | 0.22% | |
| DIVISION 06 - WOOD, PLASTICS, AND COMPOSITES | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 6.1 | Casework (Women's Restroom) | $2,721.34 | 0.07% | |
| 6.2 | Casework (Men's Restroom) | $2,721.34 | 0.07% | |
| 6.3 | Casework (Break Room) | 0.00% | ||
| Division 06 Total | $5,442.68 | 0.14% | 0.14% | |
| DIVISION 07 - THERMAL AND MOISTURE PROTECTION | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 7.1 | Mineral Fiber Blanket lnsulation (Interior) | $40,042.54 | 1.03% | |
| 7.2 | 0.00% | |||
| 7.3 | 0.00% | |||
| Division 07 Total | $40,042.54 | 1.03% | 1.03% | |
| DIVISION 08 - OPENINGS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 8.1 | Steel Doors and Frames | $186,606.03 | 4.80% | |
| 8.2 | Rolling Service Doors | $10,885.35 | 0.28% | |
| 8.3 | Windows | $4,276.39 | 0.11% | |
| Division 08 Total | $201,767.77 | 5.19% | 5.19% | |
| DIVISION 09 - FINISHES | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 9.1 | Gypsum Board | $148,507.30 | 3.82% | |
| 9.2 | Paints and Coatings | $65,312.11 | 1.68% | |
| 9.3 | Epoxv Flooring | $9,719.06 | 0.25% | |
| 9.4 | Acoustlcal Ceiling | $35,766.16 | 0.92% | |
| 9.5 | Resilient Flooring & Ceramic Tile | $20,604.42 | 0.53% | |
| 9.6 | Rigid Access Flooring | $146,174.73 | 3.76% | |
| Division 09 Total | $426,083.78 | 10.96% | 10.96% | |
| DIVISION 10 - SPECIALTIES | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 10.1 | Toilet Accessories | $4,665.15 | 0.12% | |
| 10.2 | Interior Signage | $3,498.86 | 0.09% | |
| 10.3 | 0.00% | |||
| Division 10 Total | $8,164.01 | 0.21% | 0.21% | |
| DIVISION 13 - SPECIAL CONSTRUCTION | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 13.1 | Steel Deck Vault | $17,105.55 | 0.44% | |
| 13.2 | Steel I-beam (Openings) | $27,990.90 | 0.72% | |
| 13.3 | Steel louvers (Mech Yard) | $8,552.78 | 0.22% | |
| 13.4 | Steel Gale (Generator) | $2,332.58 | 0.06% | |
| Division 13 Total | $55,981.81 | 1.44% | 1.44% | |
| DIVISION 21 - FIRE SUPPRESSION | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 21.1 | Riser | $39,265.02 | 1.01% | |
| 21.2 | Wet Pipe Fire Sprinkler Piping | $27,602.14 | 0.71% | |
| 21.3 | Testing | $8,552.78 | 0.22% | |
| Division 21 Total | $75,419.94 | 1.94% | 1.94% | |
| DIVISION 22 - PLUMBING | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 22.1 | Plumbing (Fixtures) | $80,085.09 | 2.06% | |
| 22.2 | Plumbing Piping& Materials | $38,098.73 | 0.98% | |
| 22.3 | 0.00% | |||
| Division 22 Total | $118,183.82 | 3.04% | 3.04% | |
| DIVISION 23 - HEATING, VENTILATION AND AIR CONDITIONING | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 23.1 | HVAC Air Handlers | $204,489.11 | 5.26% | |
| 23.2 | Acoustics Duct Silencers | $20,993.18 | 0.54% | |
| 23.3 | Exhaust & Supply Fans | $10,885.35 | 0.28% | |
| 23.4 | Boiler & Computer Room Units (CRAC) | $257,749.58 | 6.63% | |
| 23.5 | Variable Air Volume 0JAV) Boxes | $15,161.74 | 0.39% | |
| 23.6 | Fire Smoke Dampers & Louvers | $10,885.35 | 0.28% | |
| 23.7 | Testing, Adjusting & Balancing of HVAC Sys | $34,211.11 | 0.88% | |
| 23.8 | Thermal lnsulation for Mechanical Sys | $10,885.35 | 0.28% | |
| 23.9 | Duct Insulation | $53,649.23 | 1.38% | |
| 23.10 | Duct Work & Duct Work Accessories | $123,626.50 | 3.18% | |
| 23.11 | Diffusers, Registers & Grills | $45,485.22 | 1.17% | |
| 23.12 | HVAC Controls | $214,985.70 | 5.53% | |
| Division 23 Total | $1,003,007.42 | 25.80% | 25.80% | |
| DIVISION 26 - ELECTRICAL | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 26.1 | Electrical Conduit, Fillings, Boxes | $138,788.24 | 3.57% | |
| 26.2 | Electrical Wire & Cable | $291,571.93 | 7.50% | |
| 26.3 | Interior Distribution Systems | $198,268.91 | 5.10% | |
| 26.4 | Low Voltage SwitchQear | $192,826.23 | 4.96% | |
| 26.5 | Switchboards & Panel Boards | $46,651.51 | 1.20% | |
| 26.6 | Interior lighting | $65,312.11 | 1.68% | |
| 26.7 | Electrical Exterior Underground | $77,363.75 | 1.99% | |
| Division 26 Total | $1,010,782.68 | 26.00% | 26.00% | |
| DIVISION 27 - COMMUNICATIONS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 27.1 | Comm Piping, Fittings and Boxes | $96,801.88 | 2.49% | |
| 27.2 | Communications Wire | $145,008.44 | 3.73% | |
| 27.3 | Communications Cable Tray | $47,817.80 | 1.23% | |
| 27.4 | Testing | $32,656.06 | 0.84% | |
| Division 27 Total | $322,284.18 | 8.29% | 8.29% | |
| DIVISION 28 - ELECTRONIC SAFETY AND SECURITY | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 28.1 | Fire Alarm System Conduit & Fittings | $43,930.17 | 1.13% | |
| 28.2 | Fire Alarm Panel and Power Boosters | $6,608.96 | 0.17% | |
| 28.3 | Fire Alarm Programming & Testing | $1,555.05 | 0.04% | |
| 28.4 | MNS Conduit and Fittings | $22,159.47 | 0.57% | |
| 28.5 | MNS Panels | $12,440.40 | 0.32% | |
| 28.6 | MNS Programming & Testing | $1,166.29 | 0.03% | |
| Division 28 Total | $87,860.34 | 2.26% | 2.26% | |
| DIVISION 31 - EARTHWORK | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 31.1 | Landscaping (Demo) | $9,719.06 | 0.25% | |
| 31.2 | Landscaping (Replace) | $9,719.06 | 0.25% | |
| 31.3 | Soi! Compaction Test | $4,665.15 | 0.12% | |
| Division 31 Total | $24,103.27 | 0.62% | 0.62% | |
| DIVISION 32 - EXTERIOR IMPROVEMENTS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 32.1 | Bollards | $2,332.58 | 0.06% | |
| 32.2 | Concrete Sidewalks | $1,555.05 | 0.04% | |
| 32.3 | Fog Seal (Parking Lot) | $3,887.63 | 0.10% | |
| 32.4 | Curb Stops (Parking Lot) | $1,555.05 | 0.04% | |
| 32.5 | Restnping (Parking Lot) | $1,166.29 | 0.03% | |
| Division 32 Total | $10,496.60 | 0.27% | 0.27% | |
| DIVISION 33 - UTILITIES | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| 33.1 | Natural Gas | $3,887.63 | 0.10% | |
| 33.2 | 0.00% | |||
| 33.3 | 0.00% | |||
| Division 33 Total | $3,887.63 | 0.10% | 0.10% |
| CLOSE-OUT DOCUMENTS | ||||
| LINE NO. | DESCRIPTION | VALUE | PERCENTAGE | TOTAL |
| A | As-Built Drawings | 0.00% | ||
| B | Warranties | |||
| C | O&M Manuals | 0.00% | ||
| D | 0.00% | |||
| Close-out Total | $0.00 | 0.00% | 0.00% | |
| BID TOTAL | $3,887,625.72 | 100.00% | 100.00% |
Sheet2
Sheet3
File details come from the government source that posted it. Updated .