Schedule_A_Tabs.pdf

T A B U L A T I O N O F B I D S Schedule A Central Federal Lands Highway Division

Project No : CA FTNP GOGA PRES 1(15) FLMA No: PMIS 169930, 195886, 203502

Project Name : GOLDEN GATE N.R.A. TUNNEL PRESERVATION Solcitation No:

State : CA County : MARIN Federal Location : GOLDEN GATE NATIONAL RECREATION AREA

Opened at: 2:00 P.M.

Opened by: Lori Kliethermes Date: 9/7/2016

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date:

Contract Awarded to: Award Date:

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 3,761,539.00$

ECI 6,120,310.00$

Freyssinet, Inc. 4,006,216.00$

Shimmick Construction 5,559,810.00$

Maloney Construction 5,255,435.00$

DTFH6816B00024

Freyssinet, Inc.

9/11/2016 FHWA Confidential Page 1 of 1

Schedule A Total of Bid Items: 3,761,539.00$ 62.7% 6,120,310.00$ 6.5% 4,006,216.00$ 47.8% 5,559,810.00$ 39.7% 5,255,435.00$ Project No: CA FTNP GOGA PRES 1(15)

Project Name: GOLDEN GATE N.R.A. TUNNEL PRESERVATION CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 335,050.00$ 335,050.00$ 350,000.00$ 455,000.00$ 550,000.00$ 620,000.00$

15210-0000 Line A0040 30.000 STA 500.00$ 15,000.00$ 8,850.00$ 9,450.00$ 15,000.00$ 6,000.00$

15301-0010 Line A0060 ALL LPSM 50,000.00$ 50,000.00$ 200,000.00$ 123,000.00$ 100,000.00$ 275,000.00$

15401-0000 Line A0080 ALL LPSM 42,000.00$ 42,000.00$ 50,000.00$ 7,860.00$ 150,000.00$ 150,000.00$

15501-0000 Line A0100 ALL LPSM 10,000.00$ 10,000.00$ 30,000.00$ 7,300.00$ 25,000.00$ 15,000.00$

20301-2400 Line A0120 2 EACH 60.00$ 120.00$ 150.00$ 660.00$ 2,000.00$ 5,000.00$

20302-0300 Line A0140 50 LNFT 60.00$ 3,000.00$ 2,250.00$ 2,700.00$ 1,250.00$ 15,000.00$

20303-1600 Line A0160 2,200 SQYD 15.00$ 33,000.00$ 26,400.00$ 13,200.00$ 11,000.00$ 13,200.00$

20303-2300 Line A0180 110 SQYD 30.00$ 3,300.00$ 12,100.00$ 28,600.00$ 5,500.00$ 41,800.00$

20304-1000 Line A0200 ALL LPSM 3,500.00$ 3,500.00$ 2,000.00$ 3,150.00$ 2,000.00$ 7,500.00$

20304-7000 Line A0220 ALL LPSM 55,960.00$ 55,960.00$ 235,000.00$ 6,630.00$ 75,000.00$ 40,000.00$

20402-0000 Line A0240 20 CUYD 195.00$ 3,900.00$ 10,600.00$ 8,300.00$ 6,500.00$ 16,000.00$

27001-0000 Line A0260 370 CUYD 2,360.07$ 873,225.00$ 1,104,450.00$ 525,400.00$ 534,650.00$ 481,000.00$

27102-0200 Line A0280 54 EACH 15.00$ 810.00$ 13,500.00$ 8,100.00$ 6,210.00$ 14,310.00$

27301-0000 Line A0300 8,550 LB 20.00$ 171,000.00$ 795,150.00$ 316,350.00$ 324,900.00$ 299,250.00$

30303-1000 Line A0320 2,200 SQYD 11.00$ 24,200.00$ 11,000.00$ 13,200.00$ 6,600.00$ 33,000.00$

40301-0000 Line A0340 900 TON 180.00$ 162,000.00$ 184,500.00$ 214,200.00$ 130,500.00$ 135,000.00$

41002-2000 Line A0360 1,700 SQYD 7.00$ 11,900.00$ 25,500.00$ 40,800.00$ 35,700.00$ 27,200.00$

41201-1000 Line A0380 3 TON 375.00$ 1,125.00$ 2,250.00$ 2,520.00$ 1,200.00$ 7,500.00$

41301-0000 Line A0400 5,000 SQYD 10.00$ 50,000.00$ 75,000.00$ 80,000.00$ 25,000.00$ 27,500.00$

Engineer's Estimate

15.00$ 16.00$ 5.00$ 5.50$

750.00$ 840.00$ 400.00$ 2,500.00$

15.00$ 24.00$ 21.00$ 16.00$

205.00$ 238.00$ 145.00$ 150.00$

5.00$ 6.00$ 3.00$ 15.00$

93.00$ 37.00$ 38.00$ 35.00$

250.00$ 150.00$ 115.00$ 265.00$

2,985.00$ 1,420.00$ 1,445.00$ 1,300.00$

530.00$ 415.00$ 325.00$ 800.00$

235,000.00$ 6,630.00$ 75,000.00$ 40,000.00$

2,000.00$ 3,150.00$ 2,000.00$ 7,500.00$

110.00$ 260.00$ 50.00$ 380.00$

12.00$ 6.00$ 5.00$ 6.00$

45.00$ 54.00$ 25.00$ 300.00$

75.00$ 330.00$ 1,000.00$ 2,500.00$

30,000.00$ 7,300.00$ 25,000.00$ 15,000.00$

315.00$ 500.00$ 200.00$

200,000.00$ 123,000.00$ 100,000.00$ 275,000.00$

ECI Freyssinet, Inc. Shimmick Construction Company, Inc Maloney Construction

295.00$

350,000.00$ 455,000.00$ 550,000.00$ 620,000.00$

MOBILIZATION

CENTERLINE, REESTABLISHMENT

CONTRACTOR QUALITY CONTROL AND ASSURANCE

ROADBED RECONDITIONING

HOT ASPHALT CONCRETE PAVEMENT

MICRO-SURFACING, TYPE 2

REMOVAL OF CURB AND GUTTER, CONCRETE

REMOVAL OF PAVEMENT, ASPHALT

REMOVAL OF PAVEMENT, CONCRETE

REMOVAL OF STRUCTURES AND OBSTRUCTIONS (UNDERDRAIN SYSTEM)

REMOVAL OF UTILITY CONDUITS (LIGHTING SYSTEM)

SUBEXCAVATION

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

ASPHALT PAVEMENT MILLING

CONSTRUCTION SCHEDULE

REMOVAL OF SIGN

GROUT (POLYURETHANE VOID FILLING)

GEOTECHNICAL INSTRUMENTATION, CRACK MONITOR

POLYURETHANE RESIN INJECTION (CRACK SEALING)

CONTRACTOR TESTING

50,000.00$ 7,860.00$ 150,000.00$ 150,000.00$

9/11/2016 Page 1 of 3

Schedule A Total of Bid Items: 3,761,539.00$ 62.7% 6,120,310.00$ 6.5% 4,006,216.00$ 47.8% 5,559,810.00$ 39.7% 5,255,435.00$ Project No: CA FTNP GOGA PRES 1(15)

Project Name: GOLDEN GATE N.R.A. TUNNEL PRESERVATION CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate ECI Freyssinet, Inc. Shimmick Construction Company, Inc Maloney Construction

50101-0700 Line A0420 110 SQYD 670.00$ 73,700.00$ 64,350.00$ 17,050.00$ 20,350.00$ 82,500.00$

55212-0000 Line A0440 31,500 SQFT 3.15$ 99,225.00$ 126,000.00$ 47,250.00$ 47,250.00$ 378,000.00$

56601-0100 Line A0460 3,500 SQYD 140.00$ 490,000.00$ 465,500.00$ 98,000.00$ 560,000.00$ 560,000.00$

60705-0000 Line A0480 60 EACH 518.00$ 31,080.00$ 23,400.00$ 3,300.00$ 46,500.00$ 37,500.00$

60705-0000 Line A0500 90 EACH 300.00$ 27,000.00$ 67,500.00$ 9,900.00$ 48,600.00$ 67,500.00$

60902-1100 Line A0520 50 LNFT 53.00$ 2,650.00$ 5,000.00$ 2,300.00$ 1,250.00$ 600.00$

62201-2360 Line A0540 40 HOUR 150.00$ 6,000.00$ 6,400.00$ 12,000.00$ 5,000.00$ 8,000.00$

62201-3600 Line A0560 40 HOUR 125.00$ 5,000.00$ 1,000.00$ 6,000.00$ 1,200.00$ 4,000.00$

62301-0000 Line A0580 40 HOUR 100.00$ 4,000.00$ 4,200.00$ 3,400.00$ 3,000.00$ 2,600.00$

63301-0000 Line A0600 2 EACH 375.00$ 750.00$ 500.00$ 1,350.00$ 3,000.00$ 4,400.00$

63313-0000 Line A0620 250 LNFT 18.00$ 4,500.00$ 8,250.00$ 9,500.00$ 6,250.00$ 31,250.00$

63401-0300 Line A0640 2,800 LNFT 0.60$ 1,680.00$ 1,820.00$ 2,016.00$ 1,400.00$ 2,800.00$

63401-0300 Line A0660 15,000 LNFT 0.60$ 9,000.00$ 9,750.00$ 10,800.00$ 7,500.00$ 15,000.00$

63405-0050 Line A0680 50 EACH 60.00$ 3,000.00$ 3,750.00$ 4,500.00$ 12,500.00$ 6,250.00$

63502-0600 Line A0700 10 EACH 150.00$ 1,500.00$ 11,000.00$ 1,540.00$ 7,600.00$ 600.00$

63502-0700 Line A0720 80 EACH 20.00$ 1,600.00$ 4,720.00$ 5,280.00$ 4,000.00$ 800.00$

63502-1400 Line A0740 100 EACH 34.00$ 3,400.00$ 17,000.00$ 27,500.00$ 9,000.00$ 15,000.00$

63502-2000 Line A0760 3 EACH 5,000.00$ 15,000.00$ 27,000.00$ 19,800.00$ 33,000.00$ 9,000.00$

63504-1000 Line A0780 650 SQFT 30.00$ 19,500.00$ 17,550.00$ 17,550.00$ 19,500.00$ 6,500.00$

63506-0500 Line A0800 400 HOUR 70.00$ 28,000.00$ 80,000.00$ 24,000.00$ 30,000.00$ 24,800.00$ 200.00$ 60.00$ 75.00$ 62.00$

27.00$ 27.00$ 30.00$ 10.00$

9,000.00$ 6,600.00$ 11,000.00$ 3,000.00$

170.00$ 275.00$ 90.00$ 150.00$

59.00$ 66.00$ 50.00$ 10.00$

1,100.00$ 154.00$ 760.00$ 60.00$

75.00$ 90.00$ 250.00$ 125.00$

0.65$ 0.72$ 0.50$ 1.00$

0.65$ 0.72$ 0.50$ 1.00$

33.00$ 38.00$ 25.00$ 125.00$

250.00$ 675.00$ 1,500.00$ 2,200.00$

105.00$ 85.00$ 75.00$ 65.00$

25.00$ 150.00$ 30.00$ 100.00$

160.00$ 300.00$ 125.00$ 200.00$

100.00$ 46.00$ 25.00$ 12.00$

750.00$ 110.00$ 540.00$ 750.00$

390.00$ 55.00$ 775.00$ 625.00$

133.00$ 28.00$ 160.00$ 160.00$

4.00$ 1.50$ 1.50$ 12.00$

585.00$ 155.00$ 185.00$ 750.00$

RECONDITIONING DRAINAGE STRUCTURE (ARCH WEEP HOLES)

CURB AND GUTTER, CONCRETE, 13-INCH DEPTH

VACUUM SWEEPER

MANLIFT

GENERAL LABOR

REINFORCED RIGID PAVEMENT, 8-INCH DEPTH, TYPE A SMOOTHNESS

CLEAN CONCRETE SURFACE

SHOTCRETE, GRADING A

RECONDITIONING DRAINAGE STRUCTURE (EXISTING WEEP HOLES)

SIGN SYSTEM

TEMPORARY TRAFFIC CONTROL, VERTICAL PANEL

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

RUMBLE STRIP (TRANSVERSE RAISED, POLYMER)(WHITE)

PAVEMENT MARKINGS, TYPE B, SOLID (YELLOW)

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, SYMBOLS (TYPE B)

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

9/11/2016 Page 2 of 3

Schedule A Total of Bid Items: 3,761,539.00$ 62.7% 6,120,310.00$ 6.5% 4,006,216.00$ 47.8% 5,559,810.00$ 39.7% 5,255,435.00$ Project No: CA FTNP GOGA PRES 1(15)

Project Name: GOLDEN GATE N.R.A. TUNNEL PRESERVATION CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate ECI Freyssinet, Inc. Shimmick Construction Company, Inc Maloney Construction

63506-0500 Line A0820 500 HOUR 93.55$ 46,775.00$ 115,000.00$ 37,500.00$ 52,500.00$ 37,500.00$

63510-0100 Line A0840 16 WEEK 4,100.00$ 65,600.00$ 3,520.00$ 51,200.00$ 48,000.00$ 66,400.00$

63601-2000 Line A0860 ALL LPSM 225,200.00$ 225,200.00$ 552,000.00$ 286,200.00$ 850,000.00$ 325,000.00$

63601-3000 Line A0880 ALL LPSM 44,000.00$ 44,000.00$ 264,000.00$ 260,660.00$ 657,000.00$ 62,000.00$

63610-0000 Line A0900 12,500 LNFT 28.18$ 352,250.00$ 275,000.00$ 275,000.00$ 250,000.00$ 337,500.00$

63612-0000 Line A0920 197 EACH 1,787.00$ 352,039.00$ 827,400.00$ 906,200.00$ 827,400.00$ 940,675.00$ 4,200.00$ 4,600.00$ 4,200.00$ 4,775.00$

22.00$ 22.00$ 20.00$ 27.00$

264,000.00$ 260,660.00$ 657,000.00$ 62,000.00$

552,000.00$ 286,200.00$ 850,000.00$ 325,000.00$

220.00$ 3,200.00$ 3,000.00$ 4,150.00$

230.00$ 75.00$ 105.00$ 75.00$

SYSTEM INSTALLATION, LIGHTING (CONTROLLER AND CCTV)

SYSTEM INSTALLATION, ELECTRICAL (PANELS, AMPS, TRANSFORMER, PADS)

CONDUIT (CONDUIT, WIRING, JUNCTION BOXES)

LUMINAIRE (ALL TYPES)

TEMPORARY TRAFFIC CONTROL, FLAGGER (WEEKENDS)

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR

9/11/2016 Page 3 of 3