Option_X_Tabs.pdf

T A B U L A T I O N O F B I D S Option X Central Federal Lands Highway Division

Project No : CA FTNP GOGA PRES 1(15) FLMA No: NPS PMIS No. 169930, 195886 NPS Drwg No.641-127244

Project Name : GOLDEN GATE N.R.A. TUNNEL PRESERVATION Solcitation No:

State : CA County : MARIN Federal Location : Golden Gate National Recreation Area

Opened at: 2:00 P.M.

Opened by: Lori Kliethermes Date: 9/7/2016

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date:

Contract Awarded to: Award Date:

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 1,008,290.00$

ECI 1,212,621.00$

Freyssinet, Inc. 1,022,540.00$

Shimmick Construction 1,105,400.00$

Maloney Construction, 1,183,917.00$

DTFH6816B00024

Freyssinet, Inc.

9/11/2016 FHWA Confidential Page 1 of 1

T A B U L A T I O N O F B I D S

Option X Total of Bid Items: 1,008,290.00$ 20.3% 1,212,621.00$ 1.4% 1,022,540.00$ 9.6% 1,105,400.00$ 17.4% 1,183,917.00$ Project No: CA FTNP GOGA PRES 1(15)

Project Name: GOLDEN GATE N.R.A. TUNNEL PRESERVATION CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 100,975.00$ 100,975.00$ 10,000.00$ 65,000.00$ 10,000.00$ 10,000.00$

15301-0010 Line X0040 ALL LPSM 12,000.00$ 12,000.00$ 10,000.00$ 54,700.00$ 5,000.00$ 15,000.00$

15401-0000 Line X0060 ALL LPSM 12,000.00$ 12,000.00$ 23,000.00$ 7,860.00$ 5,000.00$ 5,000.00$

15501-0000 Line X0080 ALL LPSM 5,000.00$ 5,000.00$ 1.00$ 2,920.00$ 5,000.00$ 5,250.00$

20301-3300 Line X0100 1 EACH 5,000.00$ 5,000.00$ 7,000.00$ 1,890.00$ 5,000.00$ 7,000.00$

20302-2200 Line X0120 2,600 LNFT 18.00$ 46,800.00$ 78,000.00$ 24,700.00$ 13,000.00$ 52,000.00$

20302-2300 Line X0140 2,700 LNFT 25.00$ 67,500.00$ 59,400.00$ 25,650.00$ 13,500.00$ 48,600.00$

56304-0100 Line X0160 5,130 LNFT 6.50$ 33,345.00$ 76,950.00$ 71,820.00$ 51,300.00$ 68,742.00$

61102-3450 Line X0180 2,500 LNFT 127.00$ 317,500.00$ 450,000.00$ 275,000.00$ 400,000.00$ 425,000.00$

61102-3500 Line X0200 200 LNFT 233.00$ 46,600.00$ 61,000.00$ 63,000.00$ 100,000.00$ 68,000.00$

61104-0200 Line X0220 2 EACH 3,000.00$ 6,000.00$ 5,600.00$ 38,200.00$ 17,400.00$ 4,750.00$

61107-0000 Line X0240 1 EACH 60,000.00$ 60,000.00$ 60,000.00$ 62,700.00$ 39,000.00$ 70,225.00$

61202-0700 Line X0260 2,500 LNFT 100.00$ 250,000.00$ 325,000.00$ 247,500.00$ 375,000.00$ 325,000.00$

61202-0800 Line X0280 150 LNFT 195.00$ 29,250.00$ 33,750.00$ 45,000.00$ 48,000.00$ 60,000.00$

61208-0000 Line X0300 1 EACH 1,500.00$ 1,500.00$ 1,800.00$ 11,800.00$ 9,000.00$ 4,750.00$

62201-2360 Line X0320 40 HOUR 150.00$ 6,000.00$ 6,400.00$ 12,000.00$ 5,000.00$ 8,000.00$

62201-3600 Line X0340 40 HOUR 120.50$ 4,820.00$ 920.00$ 9,400.00$ 1,200.00$ 4,000.00$

62301-0000 Line X0360 40 HOUR 100.00$ 4,000.00$ 3,800.00$ 3,400.00$ 3,000.00$ 2,600.00$

CONSTRUCTION SCHEDULE

1.00$ 2,920.00$ 5,000.00$ 5,250.00$

MOBILIZATION

CONTRACTOR QUALITY CONTROL AND ASSURANCE

CONTRACTOR TESTING

VACUUM SWEEPER

MANLIFT

GENERAL LABOR

REMOVAL OF WATERLINE

PAINTING, PIPE

10-INCH WATERLINE, POLYVINYL CHLORIDE (PVC)

10-INCH WATERLINE, DUCTILE IRON

VALVE, AIR RELEASE

WATER METER

REMOVAL OF VAULT

REMOVAL OF SEWERLINE

8-INCH SEWER LINE, PLASTIC

8-INCH SEWER LINE, DUCTILE IRON

VENT SCRUBBER

65,000.00$ 10,000.00$ 10,000.00$

ECI Freyssinet, Inc. Shimmick Construction Company, Inc Maloney Construction, Inc.

10,000.00$

10,000.00$

7,000.00$ 1,890.00$ 5,000.00$ 7,000.00$

54,700.00$ 5,000.00$ 15,000.00$

23,000.00$ 7,860.00$ 5,000.00$ 5,000.00$

15.00$ 14.00$ 10.00$ 13.40$

22.00$ 9.50$ 5.00$ 18.00$

30.00$ 9.50$ 5.00$ 20.00$

305.00$ 315.00$ 500.00$ 340.00$

180.00$ 110.00$ 160.00$ 170.00$

60,000.00$ 62,700.00$ 39,000.00$ 70,225.00$

2,800.00$ 19,100.00$ 8,700.00$ 2,375.00$

225.00$ 300.00$ 320.00$ 400.00$

130.00$ 99.00$ 150.00$ 130.00$

160.00$ 300.00$ 125.00$ 200.00$

1,800.00$ 11,800.00$ 9,000.00$ 4,750.00$

95.00$ 85.00$ 75.00$ 65.00$

23.00$ 235.00$ 30.00$ 100.00$

Engineer's Estimate

9/11/2016 Page 1 of 1