The file's text, extracted by GovTribe without its formatting.
COST SUMMARY
| PROPOSAL COST SUMMARY | | | | | | |
| DESCRIPTION | HOURS | COST | FEE | TOTAL | NOTES |
| CLIN 0X01 | Program Support, Class Configuration Support | 463,490 | $0 | $0 | $0 | Amounts will calculate from 'CLIN 0X01' tab |
| CLIN 0X02 | Ship/Availability Product Work | 4,615,615 | $0 | $0 | $0 | Amounts will calculate from 'CLIN 0X02' tab |
| CLIN 0X03 | Data (Not Separately Priced) | N/A | N/A | N/A | N/A | Not Separately Priced |
| CLIN 0X04 | Travel, Subsistence Support | N/A | $53,950,000 | N/A | $53,950,000 | Amounts will calculate from 'CLIN 0X04' tab |
| CLIN 0X05 | Emergent Installation | 17,500 | $0 | $0 | $0 | Amounts will calculate from 'CLIN 0X05' tab |
| CLIN 0006 | PIO Material | N/A | $249,000,000 | $0 | $249,000,000 | Amounts will calculate from 'CLIN 0006' tab |
| CLIN 0007 | PIO Material Performance Incentive | N/A | N/A | $0 | $0 | Amount equals Cost for CLIN 0006 (D8) * CLIN 0007 Fill-In Below |
| TOTAL | | 5,096,605 | 302,950,000 | 0 | 302,950,000 | |
| PIO Material Performance Incentive Fill-In (maximum of 4%) | | | | | | |
| CLIN 0007 | 0.00% | | | | | |
Note: Offerors may add additional tabs as necessary to support the existing tabs. This workbook may be modified slightly as provided for in the workbook. The Offeror is responsible for ensuring that all formulas are correct and intact.
| Summary of Government Estimated Hours By CLIN and YEAR | | | |
| CLIN 0X01 | CLIN 0X02 | CLIN 0X05 |
| YEAR 1 | 67,321 | 551,389 | 2,500 |
| YEAR 2 | 63,067 | 603,134 | 2,500 |
| YEAR 3 | 63,893 | 641,164 | 2,500 |
| YEAR 4 | 66,005 | 682,859 | 2,500 |
| YEAR 5 | 68,214 | 707,577 | 2,500 |
| YEAR 6 | 67,715 | 716,709 | 2,500 |
| YEAR 7 | 67,275 | 712,783 | 2,500 |
| TOTAL | 463,490 | 4,615,615 | 17,500 |
&"Times New Roman,Regular"N00024-20-R-4205 L-2 Cost Element Summary
CLIN 0X01
| COST ELEMENT | | | | | YEAR 1 | | | YEAR 2 | | | YEAR 3 | | | YEAR 4 | | | YEAR 5 | | | YEAR 6 | | | YEAR 7 | | TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | | | | | | | | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | | | | | | | | | | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 11} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 12} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 13} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 14} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 15} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 16} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 17} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 18} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 19} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 20} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | | | | | | | | | | | | | | | | | | | | | |
| General and Administrative | | | | | | | | | | | | | | | | | | | | | | | |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | | | | | | | | |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | | | | | | | | | | | | | | | | | | | | | |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | | | | | | | | |
| TOTAL COM | | | | | | | | | | | | | | | | | | | | | | | |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%)* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| *When combined, the proposed base fee and award fee shall be no greater than nine percent (9%) | | | | | | | | |
| NOTE: This sheet is not linked to the 0X01-Year 1 through 0X01 Year 7 sheets. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | | | | | | |
L-2 Cost Element Summary
0X01-Year 1
| COST ELEMENT | | | | | 2021 | | | 2022 | | YEAR 1 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X01-Year 2
| COST ELEMENT | | | | | 2022 | | | 2023 | | YEAR 2 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X01-Year 3
| COST ELEMENT | | | | | 2023 | | | 2024 | | YEAR 3 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X01-Year 4
| COST ELEMENT | | | | | 2024 | | | 2025 | | YEAR 4 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X01-Year 5
| COST ELEMENT | | | | | 2025 | | | 2026 | | YEAR 5 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X01-Year 6
| COST ELEMENT | | | | | 2026 | | | 2027 | | YEAR 6 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X01-Year 7
| COST ELEMENT | | | | | 2027 | | | 2028 | | YEAR 7 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X01 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
CLIN 0X02
| COST ELEMENT | | | | | YEAR 1 | | | YEAR 2 | | | YEAR 3 | | | YEAR 4 | | | YEAR 5 | | | YEAR 6 | | | YEAR 7 | | TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | | | | | | | | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | | | | | | | | | | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 11} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 12} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 13} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 14} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 15} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 16} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 17} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 18} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 19} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 20} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | | | | | | | | | | | | | | | | | | | | | |
| General and Administrative | | | | | | | | | | | | | | | | | | | | | | | |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | | | | | | | | |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | | | | | | | | | | | | | | | | | | | | | |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | | | | | | | | |
| TOTAL COM | | | | | | | | | | | | | | | | | | | | | | | |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%)* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| *When combined, the proposed base fee and award fee shall be no greater than nine percent (9%) | | | | | | | | |
| NOTE: This sheet is not linked to the 0X02-Year 1 through 0X02-Year 7 sheets. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | | | | | | |
L-2 Cost Element Summary
0X02-Year 1
| COST ELEMENT | | | | | 2021 | | | 2022 | | YEAR 1 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X02-Year 2
| COST ELEMENT | | | | | 2022 | | | 2023 | | YEAR 2 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X02-Year 3
| COST ELEMENT | | | | | 2023 | | | 2024 | | YEAR 3 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X02-Year 4
| COST ELEMENT | | | | | 2024 | | | 2025 | | YEAR 4 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X02-Year 5
| COST ELEMENT | | | | | 2025 | | | 2026 | | YEAR 5 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X02-Year 6
| COST ELEMENT | | | | | 2026 | | | 2027 | | YEAR 6 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X02-Year 7
| COST ELEMENT | | | | | 2027 | | | 2028 | | YEAR 7 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X02 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
CLIN 0X04
| COST ELEMENT | Year 1 | | Year 2 | | Year 3 | | Year 4 | | Year 5 | | Year 6 | | Year 7 | | CLIN 0X04 TOTAL | |
| Government Provided Travel Cost | $7,750,000 | | $7,740,000 | | $7,720,000 | | $7,710,000 | | $7,690,000 | | $7,680,000 | | $7,660,000 | | $53,950,000 | |
| INDIRECT COSTS | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ |
| Overhead | | | | | | | | | | | | | | | | $ - 0 |
| General and Administrative | | | | | | | | | | | | | | | | $ - 0 |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | $ - 0 |
| TOTAL INDIRECT COSTS | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ 7,750,000 $ 7,740,000 $ 7,720,000 $ 7,710,000 $ 7,690,000 $ 7,680,000 $ 7,660,000 $ 53,950,000
| COST OF MONEY | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ | Rate | Total $ |
| Cost of Money | | | | | | | | | | | | | | | | $ - 0 |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | $ - 0 |
| TOTAL COM | | | | | | | | | | | | | | | | $ - 0 |
| | | | | | | | | | | | | | | | $ - 0 |
| ESTIMATED COST (w/ COM) | | $ 7,750,000 | | $ 7,740,000 | | $ 7,720,000 | | $ 7,710,000 | | $ 7,690,000 | | $ 7,680,000 | | $ 7,660,000 | | $ 53,950,000 |
| NOTE: Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | | | | | | | | | | | | | | |
L-2 Cost Element Summary
CLIN 0X05
| COST ELEMENT | | | | | YEAR 1 | | | YEAR 2 | | | YEAR 3 | | | YEAR 4 | | | YEAR 5 | | | YEAR 6 | | | YEAR 7 | | TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | | | | | | | | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | | | | | | | | | | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 11} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 12} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 13} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 14} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 15} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 16} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 17} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 18} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 19} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 20} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | | | | | | | | | | | | | | | | | | | | | |
| General and Administrative | | | | | | | | | | | | | | | | | | | | | | | |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | | | | | | | | |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | | | | | | | | | | | | | | | | | | | | | |
| {Add more rows as necessary} | | | | | | | | | | | | | | | | | | | | | | | |
| TOTAL COM | | | | | | | | | | | | | | | | | | | | | | | |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%)* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| *When combined, the proposed base fee and award fee shall be no greater than nine percent (9%) | | | | | | | | |
| NOTE: This sheet is not linked to the 0X05-Year 1 through 0X05-Year 7 sheets. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | | | | | | |
L-2 Cost Element Summary
0X05-Year 1
| COST ELEMENT | | | | | 2021 | | | 2022 | | YEAR 1 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X05 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X05-Year 2
| COST ELEMENT | | | | | 2022 | | | 2023 | | YEAR 2 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X05 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X05-Year 3
| COST ELEMENT | | | | | 2023 | | | 2024 | | YEAR 3 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
| (Place X) | | (a) Base/Hours | (b) Rate | (a X b) Total $ | (a) Base/Hours | (b) Rate | (a X b) Total $ | Total Hours | Total Cost | | | |
| | | JR | MID | SR | | | | | | | |
| {Labor Category 1} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 2} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 3} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 4} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 5} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 6} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 7} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 8} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 9} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Labor Category 10} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| {Add more rows as necessary} | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Total Labor | | | | | 0 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Fringe | | | | | | | $0.00 | | $0.00 | | $0.00 |
| {Add more rows as necessary} | | | | | | | $0.00 | | $0.00 | | $0.00 |
| TOTAL DIRECT LABOR | | | | | 0 | | $0.00 | | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Overhead | | | $ - 0 | | | $ - 0 | | $ - 0 |
| General and Administrative | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL INDIRECT COSTS | | | $ - 0 | | | $ - 0 | | $ - 0 |
TOTAL COST LESS COM AND FEE $ - 0 $ - 0 $ - 0
| COST OF MONEY | (a) Base/Pool | (b) Rate | (a X b) Total $ | (a) Base/Pool | (b) Rate | (a X b) Total $ | Total Base/Pool | Total Cost |
| Cost of Money | | | $ - 0 | | | $ - 0 | | $ - 0 |
| {Add more rows as necessary} | | | $ - 0 | | | $ - 0 | | $ - 0 |
| TOTAL COM | | | $ - 0 | | | $ - 0 | | $ - 0 |
| ESTIMATED COST (w/ COM) | $ - 0 | $ - 0 | $ - 0 |
| BASE FEE (maximum of 3%) | $ - 0 | $ - 0 | $ - 0 |
| AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| TOTAL COST + BASE FEE + MAX AWARD FEE | $ - 0 | $ - 0 | $ - 0 |
| NOTE: This sheet is not linked to the CLIN 0X05 sheet. Please link as appropriate. Offerors may add rows or otherwise make minor updates to the format of this worksheet as necessary to accurately propose cost information. | | | |
L-2 Cost Element Summary
0X05-Year 4
| COST ELEMENT | | | | | 2024 | | | 2025 | | YEAR 4 TOTAL | |
| DIRECT LABOR | Subcontractor (Y/N) (List company) | Seniority Level | | | | | | | | | |
This is the start of the file's text. The full file is on GovTribe.
