Attachment 5 - BiNOD CLIN Structure_Step Ladder Pricing.xlsx

XLSX spreadsheet 32 KB Posted

Attached to
Binocular Night Observation Device (BiNOD) Federal contract opportunity
Solicitation number
W91CRB-25-R-0007
Issued by
Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

This is a Contract Line Item Number (CLIN) pricing template spreadsheet for the Binocular Night Observation Device (BiNOD) program. The document outlines a Fixed-Firm-Price (FFP) contract structure with 20 CLINs, including 61 qualification systems, 43 PQT systems, and up to 18,000 production units, along with spare parts ($9M), Foreign Military Sales ($30M), and Engineering Change Proposals ($2.5M).

The pricing template includes step-ladder pricing across seven program years (PY-1 through PY-7), starting May 2025. Each program year contains quantity ranges from 1 to 40,000 units with associated weighted percentages. The production phases progress from initial qualification systems in PY-1, through Low Rate Initial Production (LRIP) in PY-2, to Full Rate Production (FRP) in PY-3 through PY-7. The template requires vendors to input unit prices in yellow-shaded cells, with weighted averages calculated automatically for each program year, and includes a final weighted average calculation across all program years (PY-1: 40%, PY-2: 30%, PY-3: 15%, PY-4: 5%, PY-5: 5%, PY-6: 3%, PY-7: 2%).

View the file

Other files for this federal contract opportunity

Other files attached to Binocular Night Observation Device (BiNOD), newest first.
File Type Posted
Attachment 9 - Past Performance Questionaire (13MAR2025).docx DOCX document
Attachment 8 - Question and Answer Template (Amendment 4)_13MAR2025.xlsx XLSX spreadsheet
Attachment 1 - BiNOD SOW (11MAR2025) REDLINE.docx DOCX document
Attachment 8 - Question and Answer Template (Amendment 4)_11MAR2025.xlsx XLSX spreadsheet
Attachment 1 - BiNOD SOW (3MAR2025) REDLINE.docx DOCX document
Attachment 5 - BiNOD CLIN Structure_Step Ladder Pricing (25Feb2025).xlsx XLSX spreadsheet
BiNOD CDRL E001 Engineering Drawings and Models.pdf PDF
Attachment 7 - Question and Answer Template (Amendment 3)_3MAR2025.xlsx XLSX spreadsheet
Attachment 8 - Past Performance Questionaire (26Feb2025).docx DOCX document
BiNOD CDRL B002 - Small Business Utilization.pdf PDF
Attachment 1 - BiNOD SOW (24Feb2025).docx DOCX document
W91CRB25R0007_Amendment 2.pdf PDF
Attachment 1 - BiNOD SOW (24Feb2025).docx DOCX document
Attachment 5 - BiNOD CLIN Structure_Step Ladder Pricing (24Feb2025).xlsx XLSX spreadsheet
W91CRB25R0007_Amendment 1.pdf PDF
Attachment 2 - BiNOD Performance Spec Rev A (24Feb2025).docx DOCX document
Attachment 2 - BiNOD Performance Spec Rev A (24Feb2025).pdf PDF
Attachment 9 - Small Business Participation Commitiment Document.docx DOCX document
Attachment 1 - BiNOD SOW (13Feb25).pdf PDF
Attachment 1 - BiNOD SOW (13Feb25).docx DOCX document
W91CRB25R0007.pdf PDF
Attachment 1 - BiNOD SOW (13Feb25).docx DOCX document
BiNOD CDRL D008 Functional_Physical Configuration Audit (FCA-PCA) Plan .pdf PDF
BiNOD CDRL D009 Warranty Status Report.pdf PDF
BiNOD CDRL A001 Systems Engineering Management Plan.pdf PDF
BiNOD CDRL C004 Test Report.pdf PDF
BiNOD CDRL C005 FIARs.pdf PDF
Attachment 2 - BiNOD Performance Spec (28Jan2025).docx DOCX document
Attachment 4 - DD-254 (25Sep24).pdf PDF
Attachment 7 - Question and Answer Template.xlsx XLSX spreadsheet
BiNOD CDRL D004 Provisioning Parts List (PPL).pdf PDF
BiNOD CDRL C003 Government Furnished Property Inventory Report.pdf PDF
BiNOD CDRL D015 IUID Marking Activity Validation and Verification Report.pdf PDF
BiNOD CDRL E002 Engineering Change Proposal.pdf PDF
BiNOD CDRL E001 Engineering Drawings and Models.pdf PDF
BiNOD CDRL D014 Safety Assessment Report (SAR).pdf PDF
BiNOD CDRL D007 Logistics Demonstration (LD) Report.pdf PDF
BiNOD CDRL D013 Quick Reference Guide.pdf PDF
BiNOD CDRL D006 Logistics Demonstration (LD) Plan.pdf PDF
BiNOD CDRL D005 Early Abbreviated Demonstration Plan.pdf PDF
BiNOD CDRL D001 Item Unique Identification (IUID) Marking Plan.pdf PDF
BiNOD CDRL D003 Level Of Repair Analysis (LORA).pdf PDF
BiNOD CDRL C001 Test Plans.pdf PDF
Attachment 3 - BiNOD Compliance Growth Matrix (27Jan2025).xlsx XLSX spreadsheet
BiNOD CDRL B001 Meetings Agendas Read Ahead Briefs Minutes.pdf PDF
BiNOD CDRL D017 DMSMS Life Cycle Management Data Report.pdf PDF
BiNOD CDRL D011 Operator Technical Manual (TM-10).pdf PDF
BiNOD CDRL D010 Instructor and Key Personnel Training (IKPT) Operator_Maintainer.pdf PDF
BiNOD CDRL C002 Test Procedures.pdf PDF
BiNOD CDRL D002 Logistics Support Plan (LSP).pdf PDF
Show all 50

Binocular Night Observation Device (BiNOD) has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Section B CLINs

CLINSupplies/ServiceCost TypeQTYUoMUnit PriceTotal Price
0001BiNOD Qualification SystemsFFP61Ea$0.00$0.00**Min Order Guarantee for Delivery Order 1
0002PAC/PDRFFP1Ea$0.00*
0003CDRFFP1Ea$0.00*
0004TRRFFP1Ea$0.00*Only fill in the yellow shaded cells. Do not change/modify any other information or formulas.
0005PRRFFP1Ea$0.00*
0006EDT-C TestingFFP1Ea$0.00
0007EDT-GFFP1Ea$0.00
0008EADFFP1Ea$0.00*
0009LUTFFP1Ea$0.00*
0010Tech ManualsFFP1Ea$0.00*
0011FCAFFP1Ea$0.00
0012PCAFFP1Ea$0.00
0013LDFFP1Ea$0.00
0014IOT&EFFP1Ea$0.00
0015PQT SystemsFFP43Ea$0.00
0016BiNOD System ProductionFFP18,000Ea$0.00$0.00
0017Spare Parts CLINFFP1Lot$9,000,000.00Normoralized CLIN
0018FMSFFP1Lot$30,000,000.00Normoralized CLIN
0019ECPsFFP1Lot$2,500,000.00Normoralized CLIN
0020CDRLsFFP1LotNSP
Total evaluated Price (TEP CLINs 0001 - 0016)$0.00

Step Ladder Pricing

STEP LADDER (RANGE) PRICING Program Year 1 (PY-1) begins with the first Delivery Order award and continues for 12 months and then 12 additional months for each suseqent PY. Only fill in the yellow shaded cells. Do not change/modify any other information or formulas.

PY-1~ Starting May 2025
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
0001BiNOD Qualification Systems161$0.00
PY-1~ Starting May 2025
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
0016BiNOD - Production Ready Systems1300$0.001%
301600$0.001%
601900$0.002%
9011,200$0.002%
1,2012,400$0.0030%
2,4013,600$0.0030%
3,6015,400$0.0030%
5,4017,200$0.002%
7,20110,800$0.002%
Weighted Average$0.00100%
PY-2~ Starting May 2026
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
0016BiNOD LRIP1300$0.003%
301600$0.005%
601900$0.005%
9011,200$0.005%
1,2012,400$0.005%
2,4014,200$0.0025%
4,2017,200$0.0025%
7,20110,200$0.0025%
10,20115,000$0.002%
Weighted Average$0.00100%
PY-3~ Starting May 2027
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
0016BiNOD FRP Systems1300$0.002%
301600$0.002%
601900$0.002%
9011,200$0.004%
1,2012,400$0.005%
2,4014,200$0.005%
4,2017,200$0.0020%
7,20110,200$0.0020%
10,20115,000$0.0020%
15,00130,000$0.0020%
Weighted Average$0.00100%
PY-4~ Starting May 2028QUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
CLINSUPPLIES/SERVICES1300$0.002%
0016BiNOD FRP Systems301600$0.002%
601900$0.002%
9011,200$0.003%
1,2011,800$0.004%
1,8013,000$0.005%
3,0014,800$0.0020%
4,8017,200$0.0020%
7,20110,800$0.0020%
10,80115,000$0.0020%
15,00140,000$0.002%
Weighted Average$0.00100%
PY-5~ Starting May 2029QUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
CLINSUPPLIES/SERVICES1300$0.002%
0016BiNOD FRP Systems301600$0.002%
601900$0.002%
9011,200$0.003%
1,2011,800$0.004%
1,8013,000$0.005%
3,0014,800$0.0020%
4,8017,200$0.0020%
7,20110,800$0.0020%
10,80115,000$0.0020%
15,00140,000$0.002%
Weighted Average$0.00100%
PY-6~ Starting May 2030QUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
CLINSUPPLIES/SERVICES1300$0.002%
0016BiNOD FRP Systems301600$0.002%
601900$0.002%
9011,200$0.003%
1,2011,800$0.004%
1,8013,000$0.005%
3,0014,800$0.0020%
4,8017,200$0.0020%
7,20110,800$0.0020%
10,80115,000$0.0020%
15,00140,000$0.002%
Weighted Average$0.00100%
PY-7~ Starting May 2031QUANTITY RANGEUNIT PRICEMAX $ AMOUNTWEIGHT
CLINSUPPLIES/SERVICES1300$0.002%
0016BiNOD FRP Systems301600$0.002%
601900$0.002%
9011,200$0.003%
1,2011,800$0.004%
1,8013,000$0.005%
3,0014,800$0.0020%
4,8017,200$0.0020%
7,20110,800$0.0020%
10,80115,000$0.0020%
15,00140,000$0.002%
Weighted Average$0.00100%
CLINSUPPLIES/SERVICESQUANTITY RANGEUNIT PRICEAMOUNT
0019FMS SYSTEMPricing from applicable step ladder PY will be used when ordered, or subject to Fair Opportunity competition.

PY Weighted Avg System Price (Weighted Average) PY-2 Through PY-7

Program YearPriceWeight
PY1$0.0040%
PY2$0.0030%
PY3$0.0015%
PY4$0.005%
PY5$0.005%
PY6$0.003%
PY7$0.002%
$0.00100%

File details come from the government source that posted it. Updated .