Attachment 2 YON 285 6B1 PROPOSAL BREAKDOWN.xlsx

This is a proposal breakdown template for the YON-285 6B1 contract opportunity. The template is structured as an Excel spreadsheet designed for contractors to submit pricing in Japanese Yen (JPY) using a Budget Exchange Rate (BER) of 150.4415. The proposal breakdown organizes costs across multiple Contract Line Items (CLINs), with CLIN 0001 containing item 89MVA11001, CLIN 0002 containing items 89MVA12301 through 89MVA15007, and CLIN 0003 containing items 89MVA86301, 89MVA86303, and 89MVA86401.

The template requires contractors to populate labor costs (both prime contractor and subcontractor labor with hourly rates and hours), material costs, and other costs for each item. CLIN 0002 specifies a labor component of 5,977 hours and a materials cost of $220,296.64 (JPY 33,141,757). The spreadsheet calculates total labor price, total price per item, and a Total Evaluated Price (TEP) across all CLINs. All highlighted cells must be completed and returned in Excel format as part of Volume 1 of the proposal. The contract is for repair and continuous maintenance of the YON-285 Craft at Commander, Fleet Activities Sasebo (CFAS) on Sasebo Naval Base, with award as a Firm-Fixed-Price (FFP) contract by the Department of the Navy Naval Supply Systems Command.