Atch 9 - AF 3052 Construction Cost Estimate Breakdown.xlsx

XLSX spreadsheet 559 KB Posted Dec 8, 2025

Attached to: Repair MWD Kennel Interior, Facility 1030 at Joint Base Langley - Eustis (JBLE), VA
Solicitation number: FA480026B0001
Issued by: Department of the Air Force Air Combat Command

About this file

Written by GovTribe AI · Dec 8, 2025

This document is a Construction Cost Estimate Breakdown template for Air Force Solicitation No. FA480026B0001, designed for a Military Working Dog (MWD) Kennel Interior Repair project at Joint Base Langley - Eustis. The comprehensive spreadsheet provides a detailed 50-division CSI (Construction Specifications Institute) format cost estimation tool, allowing contractors to input labor, material, overhead, profit, and tax calculations across multiple construction categories.

The template includes predefined sections for various construction divisions (e.g., General Requirements, Existing Conditions, Concrete Work) and includes placeholder percentages for overhead (10% for General Contractor), profit (15% for GC, 11% for subcontractors), sales tax (6%), and risk/bonding (2%). The document accompanies a solicitation for a project estimated between $1-5 million, involving a complete renovation of an MWD kennel facility, including HVAC system replacement, kennel cell expansion, and electrical power system upgrades. Contractors are instructed to carefully complete the "Fill Here" sections and can include additional items not initially listed in the prefilled division sheets.

View the file

Other files

File	Type	Posted
Attachment 12 - Government Responses to Bidder Questions.pdf	PDF	Jan 26, 2026
Attachment 13 - Standard Design Air Force Military Working Dog Guide.pdf	PDF	Jan 26, 2026
Solicitation Amendment FA480026B00010002 SF 30.pdf	PDF	Jan 26, 2026
Attachment 11 - Amended Drawing Notes_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Jan 13, 2026
Solicitation Amendment FA480026B00010001 SF 30.pdf	PDF	Jan 13, 2026
Pre-Bid Site Visit SIgn-in Sheet_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Jan 12, 2026
Solicitation - FA480026B0001.pdf	PDF	Dec 8, 2025
Atch 1 - Statement of Work_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 4 - Mechanical Calculations_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 7 - Hazardous Materials Survey Report_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 3 - Specifications_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 5 - Cut Sheets_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 10 - General Decision Number VA20250022 Revision Number 5 - Building.pdf	PDF	Dec 8, 2025
Atch 6 - Material and Paint Samples_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 8 - AF Form 66 Submittal Register_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025
Atch 2 - Drawings_MUHJ 24-4024 Repair MWD Kennel Interior Facility 1030.pdf	PDF	Dec 8, 2025

Show all 16

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

SOLICITATION NO.: FA4800-26-B-0001

ATTACHMENT 9

Use the information from the prefilled division sheets below to complete the 50 Divisions Cost Estimate CSI* Format tool to build your proposal. The information from the prefilled division sheets may not be all inclusive. The contractor is allowed to include any missing items from each division and is allowed to fill in other divisions that are not listed in the prefilled division sheets. If there is a disagreement with the prefilled division sheets, the contractor should not delete the element(s), but instead leave it blank and then include their suggested element(s) at the bottom of that division tab. Please note that on the summary page there is a place to fill in overhead and profit percentages for both the prime and the subcontractor that will self-populate the summary page and all the division tabs.

Exceptions:

(1) if each subcontractor has a different overhead and profit rates than the percentage placed on the summary page, an adjustment will have to be made to that specific division page. The spreadsheet will still calculate correctly.

(2) If the prime is self-performing the work for that division then the profit and overhead will need to be zeroed for that particular division, because the primes overhead and profit is already captured on the summary page.

The ktr is required to complete the areas marked "Fill Here" in the summary tab. The rest of the information in the summary tab will automatically tabulate from the individual division tabs except for the few exceptions listed above.

Divisions 1, 2, and 3 show sample inputs to illustrate how the spreadsheet works.

* CSI = Construction Specifications Institute

&"Verdana,Bold"Construction Cost Estimate

&P of &N

Summary

SOLICITATION NO.: FA480026B0001

ATTACHMENT 9

CONSTRUCTION COST ESTIMATE	Date:
		12-Sep-25
COMPANY
Fill Here

	PROJECT
	MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030
	LOCATION		PROJECT NO.	MUHJ 24-4024
	Joint Base Langley - Eustis (JBLE) - Langley AFB, VA
	DIVISION	DESCRIPTION	% by
Division	Division Total

DIVISION 01	GENERAL REQUIREMENTS	ERROR:#DIV/0!
DIVISION 02	EXISTING CONDITIONS	ERROR:#DIV/0!
DIVISION 03	CONCRETE WORK	ERROR:#DIV/0!	FILL IN AS REQUIRED (this will link to the entire document)

davisjam: davisjam:

Percentages listed are place fillers. Please complete as required

DIVISION 04	MASONRY	ERROR:#DIV/0!	- 0
DIVISION 05	METALS	ERROR:#DIV/0!	- 0
DIVISION 06	WOOD, PLASTICS AND COMPOSITES	ERROR:#DIV/0!	- 0	GC Overhead	10.00%
DIVISION 07	THERMAL AND MOISTURE PROTECTION	ERROR:#DIV/0!	- 0	GC Profit	15.00%
DIVISION 08	OPENINGS	ERROR:#DIV/0!	- 0	Sub Overhead	5.00%
DIVISION 09	FINISHES	ERROR:#DIV/0!	- 0	Sub Profit	11.00%
DIVISION 10	SPECIALTIES	ERROR:#DIV/0!	- 0	Sales Tax	6.00%
DIVISION 11	EQUIPMENT	ERROR:#DIV/0!	- 0	Risk/Bonding	2.00%
DIVISION 12	FURNISHINGS	ERROR:#DIV/0!	- 0	Inflation	10.00%
DIVISION 13	SPECIAL CONSTRUCTION	ERROR:#DIV/0!	- 0	This spreadsheet contains many formulas... please save a copy prior to editting in case you make a mistake. All shaded areas are either linked or contain formulas
DIVISION 14	CONVEYING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 15	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 16	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 20	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 21	FIRE SUPRESSION	ERROR:#DIV/0!	- 0
DIVISION 22	PLUMBING	ERROR:#DIV/0!	- 0
DIVISION 23	HEATING, VENTILATING AND A/C	ERROR:#DIV/0!	- 0
DIVISION 24	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 25	INTEGRATED AUTOMATION	ERROR:#DIV/0!	- 0
DIVISION 26	ELECTRICAL	ERROR:#DIV/0!	- 0
DIVISION 27	COMMUNICATIONS	ERROR:#DIV/0!	- 0
DIVISION 28	ELECTRONIC SAFETY AND SECURITY	ERROR:#DIV/0!	- 0
DIVISION 29	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 30	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 31	EARTHWORK	ERROR:#DIV/0!	- 0
DIVISION 32	EXTERIOR IMPROVEMENTS	ERROR:#DIV/0!	- 0
DIVISION 33	UTILITIES	ERROR:#DIV/0!	- 0
DIVISION 34	TRANSPORTATION	ERROR:#DIV/0!	- 0
DIVISION 35	WATERWAYS AND MARINE CONSTRUCTION	ERROR:#DIV/0!	- 0
DIVISION 36	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 37	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 38	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 39	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 40	PROCESS INTEGRATION	ERROR:#DIV/0!	- 0
DIVISION 41	MATERIAL PROCESING AND HANDLING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 42	PROCESS HEATING, COOLING AND DRYING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 43	PROCESS GAS & LIQUID HANDLING, PURIFICATION AND STORAGE EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 44	POLLUTION CONTROL EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 45	INDUSTRY-SPECIFIC MANUFACTURING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 46	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 47	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 48	ELECTRICAL POWER GENERATION	ERROR:#DIV/0!	- 0
DIVISION 49	RESERVED	ERROR:#DIV/0!	- 0

HARD COST TOTAL

PRIME GENERAL CONTRACT OFFICE OVERHEAD (Fill in%)	- 0
SUBTOTAL	- 0
PRIME GENERAL CONTRACTOR'S PROFIT(Fill in%)	- 0
SUBTOTAL	- 0
BUILDER'S RISK / PERFORMANCE BONDS (Fill in%)	- 0
Inflation	10.00%
SUBTOTAL	- 0
CONTRACT TOTAL	$ - 0

PREPARED BY:

SIGNATURE:

DATE:

&"Verdana,Bold"Construction Cost Estimate

Div1

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
GENERAL REQUIREMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3	1.00	10.00	30.00		- 0	30.00
				- 0		- 0	- 0

	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
TOTAL LABOR/MATERIALS	30.00	20.00
SUBTOTAL			50.00
Sub-Contractor's Overhead		0.00%	- 0
Sub-Contractor's Profit		0.00%	- 0
VA State Sales Tax		0.00%	- 0
TOTAL			$ 50.00

&"Verdana,Bold"Construction Cost Estimate

Div2

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXISTING CONDITIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						5.00%	2.50
Sub-Contractor's Profit						11.00%	5.78
VA State Sales Tax						6.00%	1.20
TOTAL							$ 59.48

&"Verdana,Bold"Construction Cost Estimate

Div3

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONCRETE WORK
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						10.00%	5.00
Sub-Contractor's Profit						1000.00%	550.00
VA State Sales Tax						6.00%	1.20
TOTAL							$ 606.20

&"Verdana,Bold"Construction Cost Estimate

Div4

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
MASONRY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div5

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
METALS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div6

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WOOD, PLASTICS AND COMPOSITES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div7

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
THERMAL AND MOISTURE PROTECTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div8

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
OPENINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div9

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FINISHES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div10

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIALTIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div11

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div12

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FURNISHINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div13

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIAL CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div14

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONVEYING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div15

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div16

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div20

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div21

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FIRE SUPRESSION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div22

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PLUMBING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div23

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
HEATING, VENTILATING AND A/C
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div24

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div25

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
INTEGRATED AUTOMATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div26

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRICAL
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div27

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
COMMUNICATIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div28

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRONIC SAFETY AND SECURITY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div29

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div30

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div31

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EARTHWORK
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div32

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXTERIOR IMPROVEMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div33

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
UTILITIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div34

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
TRANSPORTATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div35

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WATERWAYS AND MARINE CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
RESERVED							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div36

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div37

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div38

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div39

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div40

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PROCESS INTEGRATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div41

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
MATERIAL PROCESING AND HANDLING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div42

CONSTRUCTION COST ESTIMATE			DATE
			12-Sep-25
PROJECT				BASIS FOR ESTIMATE
MUHJ 24-4024, Repair MWD Kennel Interior, Facility 1030				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		MUHJ 24-4024
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PROCESS HEATING, COOLING AND DRYING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Dec 8, 2025.