2025-08-29_North_Grove_Final_OPCC.pdf
PDF 171 KB Posted
- Attached to
- North Grove Park
- Solicitation number
- ITB - 2025-08-22
- Issued by
- Ellis County, Texas
About this file
This document is an Opinion of Probable Construction Costs for North Grove Park in Waxahachie, Texas, dated 8/29/2025. The project involves a comprehensive park development with a base bid totaling $2,270,700 and a contingency of $214,500, bringing the total estimated construction costs to $2,485,200. The project includes multiple construction elements such as site preparation, concrete work, landscaping, irrigation, playground equipment, pavilions, lighting, and various amenities. Key base bid items include mobilization, temporary fencing, site grading, concrete sidewalks and mowstrips, parking areas, recreational structures, landscaping, irrigation systems, and playground installations.
The document also presents alternate bid items with additional potential costs, including cantilever shade sail structures, decomposed granite trails, a trellis with gliders, and a prefabricated restroom facility. The alternate items could add up to $415,600 to the project cost. The cost estimate includes a disclaimer from the Landscape Architect noting that the provided costs are professional estimates based on current knowledge and are not guaranteed to precisely match actual bid or construction costs. The pricing reflects a detailed breakdown of materials, labor, and specific park infrastructure components, with unit prices established for various elements like concrete work, landscaping, recreational features, and site utilities.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
North Grove Park Waxahachie, Texas
Opinion of Probable Construction Costs - Final Construction Documents 8/29/2025
Base Bid Item Unit Quantity Cost Item Cost Mobilization/General Conditions LS 1 $110,000.00 $110,000.00 Temporary Construction Fence/Tree Protection Fence LS 1 $20,000.00 $20,000.00 Temporary Silt Fence and Erosion Control Logs (Install / Remove) LS 1 $25,000.00 $25,000.00 Demolition LS 1 $15,000.00 $15,000.00 Site Grading LS 1 $80,000.00 $80,000.00 Stabilized Decomposed Granite SF 5,600 $6.00 $33,600.00 4" Concrete Sidewalk SF 19,500 $9.00 $175,500.00 4" Concrete Sidewalk - Integral Colored Concrete SF 5,800 $11.00 $63,800.00 12" Concrete Mowstrip SF 650 $7.00 $4,550.00 18" Concrete Mowstrip SF 1,780 $7.00 $12,460.00 Concrete - Vehicular (7" Depth with Curb/Median-20 spaces) SF 13,400 $12.00 $160,800.00 7" Vehicular Concrete - Integral Colored Stamped Concrete (Crosswalk) SF 430 $15.00 $6,450.00 Parking Lot Signage (ADA) EA 2 $800.00 $1,600.00 Thermoplastic Striping / Firelane Striping LS 1 $20,000.00 $20,000.00 Concrete Wheel Stops EA 20 $500.00 $10,000.00 Benches EA 4 $2,500.00 $10,000.00 Trash Receptacles EA 2 $2,000.00 $4,000.00 Picnic Tables EA 2 $4,000.00 $8,000.00 Restroom Structure Enclosure (10'x18') LS 1 $70,000.00 $70,000.00 Pipe Rail Fence LF 980 $100.00 $98,000.00 5 Gallon Shrubs EA 141 $100.00 $14,100.00 3 Gallon Ornamental Grasses EA 43 $40.00 $1,720.00 Hardwood Mulch (3" Depth) CY 85 $65.00 $5,525.00 Canopy Trees EA 23 $950.00 $21,850.00 Screening Trees EA 54 $650.00 $35,100.00 Bermuda Grass Sod SF 42,200 $2.50 $105,500.00 Bermuda Grass Seed SF 136,000 $0.30 $40,800.00 Topsoil (4") CY 2,300 $40.00 $92,000.00 Permanent Irrigation LS 1 $70,000.00 $70,000.00 Temporary Irrigation LS 1 $35,000.00 $35,000.00 Shade Structure over Benches (8' x 9') EA 2 $18,500.00 $37,000.00 Pavilions (12'x12') EA 3 $40,000.00 $120,000.00 Round Pavilion (24' diameter) EA 1 $70,000.00 $70,000.00 Drinking Fountain & Water Service Tap EA 1 $15,000.00 $15,000.00 Bistro String Lighting LF 275 $80.00 $22,000.00 String Light Poles (Black Powder Coated) EA 12 $2,500.00 $30,000.00 Adirondack Chair EA 6 $1,500.00 $9,000.00 Rubberized Surfacing w/ Aggregate Subbase SF 3,300 $30.00 $99,000.00 Rubberized Surface Play Mounds w/ Concrete Subbase SF 710 $40.00 $28,400.00 Artificial Turf and Subbase SF 1,200 $25.00 $30,000.00 Playground Equipment and Shade Sails over Playground LS 1 $250,000.00 $250,000.00 Veneer Stone Seat Wall FF 66 $150.00 $9,900.00 Lighting & Electrical - Pavilion Outlets, Food Truck Hook-Ups, Misc. Items LS 1 $90,000.00 $90,000.00 Storm, Sewer and Site Drainage Components LS 1 $110,000.00 $110,000.00
Base Bid Subtotal $2,270,700.00 Contingency (± 9%) $214,500.00
TOTAL ESTIMATED CONSTRUTION COSTS $2,485,200.00
Alternate Bid Item Unit Quantity Cost Item Cost Cantilever Shade Sail Structure (16'x16') EA 2 $30,000.00 $60,000.00 Decomposed Granite Trails (West Trails) SF 7,600 $6.00 $45,600.00 9x16 Trellis w/Two 4' Gliders LS 1 $80,000.00 $80,000.00 CXT Prefabricated Restroom - Cortez 10'3"x 19'8" LS 1 $200,000.00 $200,000.00 Restroom Pad Preparation, Water, Sewer, Utility Extensions/Connections LS 1 $30,000.00 $30,000.00
The Landscape Architect has no control over the cost of labor, materials, equipment, or over the Contractor's methods of determining prices or over competitive bidding or market conditions. Opinions of probable costs provided herein are based on the information known to Landscape Architect at this time and represent only the Landscape Architect's judgment as a design professional familiar with the construction industry. The Landscape Architect cannot and does not guarantee that proposals, bids. or actual costs will not vary from its opinions of probable costs.
Final Concept
File details come from the government source that posted it. Updated .