The file's text, extracted by GovTribe without its formatting.
Pricing Instructions
| LSF Pricing Instructions | |
| General Information: | |
| Offerors are instructed that the Proposal Sheet contained in this exhibit will constitute the offeror's proposed rates and factors to be used after contract award. |
| The Proposal Sheet does not pull data from other sheets and therefore, requires discreet entries by the offeror. |
| Rates and factors input into the Proposal Sheet will be utilized to populate Sample Task sheets 1-3. |
| The Offeror shall provide supporting documentation (including subcontract cost) for proposed rates and factors as indicated in section L of the RFP. In addition, the offeror is to complete the additional tabs 1-4 (as instructed below) to be used by the Government as support documentation in the evaluation of the offer. |
| | In the event that the prime is not allowed access to the team member's cost information, the prime should instruct the subcontractor to coordinate their proposal submission (proposed in the same manner as the prime, using Attachment 0002 Proposal Pricing Template) along with the supporting detail as described above, with Ms. Sarah Shaffer at Sarah.A.Shaffer4.civ@mail.mil. |
| Proposal Sheet : | | |
| Section I: | |
| | Complete labor rate schedule for the FFP rates. The labor rates proposed should represent a blend of the following: |
| | a) Offeror's (the prime's) fully loaded labor rates including profit (base rate multiplied by the labor wrap rate + profit / fee). |
| | b) Team Member's fully loaded rates including profit (team member labor rates multiplied by the sub contract / team member wrap rate + profit / fee). |
| | In the yellow box (beginning in cell F92), fill in the material /ODC wrap rate + profit / fee by year consistent with the information reported in tabs 3a) Wrap Rates and 3b) Profit-Fee-Storage |
| | In the yellow box (beginning in cell F96), fill in the subcontract / team member wrap rate + profit / fee by year consistent with the information reported in tabs 3a) Wrap Rates and 3b) Profit-Fee-Storage |
| | If applicable, in the yellow box (beginning in cells F99 and F100), fill in the Facilities Cost of Money detail by year as reported in tabs 3a) Wrap rates |
| | Please explain any significant differences between the Proposal Sheet and the Contractor Price Summary Sheet. |
| Section II: | |
| | In the yellow box (beginning in cell F109), fill in the FFP cost per square foot + Profit, (assuming the minimum requirement of 20,000 feet) by year consistent with the information reported in tab 3b) Profit-Fee-Storage |
| Section III: | |
| | Complete labor rate schedule for the CPFF rates. The labor rates proposed should represent a blend of the following: |
| | a) Offeror's (the prime's) fully loaded labor rates including fee (base rate multiplied by the labor wrap rate + profit / fee). |
| | b) Team Member's fully loaded rates including fee (team member labor rates multiplied by the sub contractor / team member wrap rate + profit / fee). |
| | In the yellow box (beginning in F204), fill in the material /ODC wrap rate + profit / fee by year as reported in tabs 3a) Wrap Rates and 3b) Profit-Fee-Storage |
| | In the yellow box (beginning in cell F209), fill in the subcontract / team member wrap rate + profit / fee by year as reported in tab 3a) Wrap Rates and 3b) Profit-Fee-Storage |
| | If applicable, in the yellow box (beginning in cells F217 and F218), fill in the Facilities Cost of Money detail by year as reported in tab 3b) Profit-Fee-Storage |
| | Please explain any significant differences between the Proposal Sheet and the Contractor Price Summary Sheet. |
| Sample Tasks 1-3 | 1. Complete the labor hour schedule by year necessary to complete each sample task: |
| 2. In the yellow box (beginning in cell E88), fill in the subcontractor cost by year necessary to compete each sample task. |
| 3. In the yellow box (beginning in cell E85), fill in the material / ODC by year necessary to compete each sample task. |
| 4. If applicable, in the yellow box (beginning in cell E96), fill in the Facilities Cost of Money base by year for each sample task. |
Task Pricing Summary Informational Only- No input required
| Tab 1a) | Labor Schedule- Prime FFP | Complete labor rate schedule for the FFP rates. The labor rates proposed should represent the following: |
| | a) Offeror's (the prime's) base labor rates excluding profit and labor wrap rate. |
Note: Total hours by labor category will be split between offeror (prime) and team member; offeror will input team member hours (tabs 1b and 1c) which will reduce prime hours by the same amount.
| Tab 1b) | Labor Schedule- Team Member FFP | Complete labor rate and hour schedule for the FFP element. The labor rates proposed should represent a the following: |
| | a) Team Member rates excluding profit and subcontract / team member wrap rate. |
| Tab 1c) | Labor Schedule- Team Member FFP | Complete labor rate and hour schedule for the FFP element. The labor rates proposed should represent a the following: |
| | a) Team Member rates excluding profit and subcontract / team member wrap rate. |
| Tab 2a) | Labor Schedule- Prime CPFF | No rate input required for this schedule. Rates are the same as proposed in Tab 1(a). The labor rates and hours proposed should represent the following: |
| | a) Offeror's (the prime's) base labor rates excluding profit and labor wrap rate. |
Note: Total hours by labor category will be split between offeror (prime) and team member; offeror will input team member hours (tabs 2b and 2c) which will reduce prime hours by the same amount.
| Tab 2b) | Labor Schedule- Team Member CPFF | Complete labor hour schedule for the CPFF element. The labor rates are the same as proposed in Tab 2(a). The labor rates proposed should represent the following: |
| | a) Team Member rates excluding profit and subcontract / team member wrap rate. |
| Tab 2c) | Labor Schedule- Team Member CPFF | Complete labor hour schedule for the CPFF element. The labor rates are the same as proposed in Tab 2(a). The labor rates proposed should represent the following: |
| | a) Team Member rates excluding profit and subcontract / team member wrap rate. |
| Tab 3a) | Wrap Rates | Complete rate schedule by year for the following: |
| | Labor Wrap Rate (exclude profit / fee) |
| | Material / ODC Wrap Rate (exclude profit / fee) |
| | Subcontract / Team Member Wrap Rate (exclude profit / fee) |
| | If applicable, Facilities Cost of Money detail |
| Tab 3b) | Profit-Fee-Storage | Complete rate schedule by year for the following: |
| | CPFF Fee |
| | FFP Profit |
| | Cost per Square foot (based on a minimum requirement of 20,000 feet) |
| Note: the following is an example of how a wrap rate may be calculated…offeror's should propose consistent with disclosure statement: |
| Hourly Rate: | $10.00 |
| Overhead | 42% | $4.20 |
| Other | 12% | $1.20 |
| Subtotal | | $15.40 |
| G & A | 15% | $2.31 |
| Fully loaded Cost | | $17.71 |
| Profit | 10% | $1.77 |
| Priced Rate: | $19.48 |
| Fully Loaded Wrap Rate (Excluding Profit / Fee) | 177% |
| Fully Loaded Wrap Rate (Including Profit / Fee) | 195% |
| Tab 4) | Contractor Pricing Summary | If applicable, offeror should include the Facilities Cost of Money base in the yellow box by year. No other input is required for this schedule. |
| | Note: The information provided in tabs 1-3 are summarized in the Contractor Pricing Summary tab. Please explain any significant differences between the totals by year and by FFP / CPFF element and the totals on the Proposal Sheet. |
Proposal Sheet
SECTION I
| Labor category | 2018-2025 | 2018 | | | | 2019 | | | | 2020 | | | | 2021 | | | | 2022 | | | | 2023 | | | | 2024 | | | | 2025 | | | | |
| Firm Fixed Price Rates | Hours/Man Year | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2018 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2019 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2020 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2021 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2022 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2023 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2024 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2025 Total $ | Totals |
| Program Manager I | 1,860.00 | 1.485 | 2,762.1 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 4.455 | 8,286.30 | | -0 | |
| Program Manager II | 1,860.00 | 1.485 | 2,762.1 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 5.940 | 11,048.40 | | -0 | 4.455 | 8,286.30 | | -0 | |
| Program Manager III | 1,860.00 | 0.495 | 920.7 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.485 | 2,762.10 | | -0 | |
| Program Manager IV | 1,860.00 | 0.495 | 920.7 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.485 | 2,762.10 | | -0 | |
| Program Analyst I | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Program Analyst II | 1,860.00 | 1.650 | 3,069.0 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 4.950 | 9,207.00 | | -0 | |
| Program Analyst III | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Integrated Master Scheduler I | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Integrated Master Scheduler II | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Integrated Master Scheduler III | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Engineering Manager | 1,860.00 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | |
| Electrical Engineer I | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Electrical Engineer II | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Electrical Engineer Lead/III | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Mechanical Engineer I | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Mechanical Engineer II | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Mechanical Engineer Lead/III | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Manufacturing Engineer | 1,860.00 | 0.495 | 920.7 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.485 | 2,762.10 | | -0 | |
| Software Engineer | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Drafter / Illustrator | 1,860.00 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | |
| System Analyst II | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Systems Engineer | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Engineer Graduate Trainee | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Engineering Technician | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Engineering Subject Matter Expert | 1,860.00 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | - 0 | - 0 | | -0 | |
| Integrated Logistics Specialist Manager | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| ILS I | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| ILS II | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Logistics Graduate Trainee | 1,860.00 | 0.500 | 930.0 | | -0 | 2.000 | 3,720.00 | | -0 | 2.000 | 3,720.00 | | -0 | 2.000 | 3,720.00 | | -0 | 2.000 | 3,720.00 | | -0 | 2.000 | 3,720.00 | | -0 | 2.000 | 3,720.00 | | -0 | 1.500 | 2,790.00 | | -0 | |
| Provisioning Specialist | 1,860.00 | 0.825 | 1,534.5 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 2.475 | 4,603.50 | | -0 | |
| Technical Writer | 1,860.00 | 1.980 | 3,682.8 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 5.940 | 11,048.40 | | -0 | |
| Production Supervisor | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Material/Production Planner | 1,860.00 | 3.300 | 6,138.0 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 9.900 | 18,414.00 | | -0 | |
| Production Control Clerk | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Admin Clerk | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Electrical Fabricator | 1,860.00 | 5.940 | 11,048.4 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 17.820 | 33,145.20 | | -0 | |
| Electrical Fabricator Lead | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Structural Fabricator | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Structural Fabricator Lead | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Machinist | 1,860.00 | 1.980 | 3,682.8 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 5.940 | 11,048.40 | | -0 | |
| Wire Marker Machine Operator | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Aircraft Painter | 1,860.00 | 3.300 | 6,138.0 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 13.200 | 24,552.00 | | -0 | 9.900 | 18,414.00 | | -0 | |
| Laser Machine Operator | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| ALSE Technician | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Warehouse Supervisor | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Material Handler | 1,860.00 | 6.600 | 12,276.0 | | -0 | 26.400 | 49,104.00 | | -0 | 26.400 | 49,104.00 | | -0 | 26.400 | 49,104.00 | | -0 | 26.400 | 49,104.00 | | -0 | 26.400 | 49,104.00 | | -0 | 26.400 | 49,104.00 | | -0 | 19.800 | 36,828.00 | | -0 | |
| Tools and Parts Attendent | 1,860.00 | 1.980 | 3,682.8 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 7.920 | 14,731.20 | | -0 | 5.940 | 11,048.40 | | -0 | |
| Shipping/Receiving/ Supply/Stock Clerk | 1,860.00 | 1.320 | 2,455.2 | | -0 | 5.280 | 9,820.80 | | -0 | 5.280 | 9,820.80 | | -0 | 5.280 | 9,820.80 | | -0 | 5.280 | 9,820.80 | | -0 | 5.280 | 9,820.80 | | -0 | 5.280 | 9,820.80 | | -0 | 3.960 | 7,365.60 | | -0 | |
| Training Manager/Supervisor | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Instructor | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Senior Instructor | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Flight Instructor/Flight Examiner | 1,860.00 | 2.805 | 5,217.3 | | -0 | 11.220 | 20,869.20 | | -0 | 11.220 | 20,869.20 | | -0 | 11.220 | 20,869.20 | | -0 | 11.220 | 20,869.20 | | -0 | 11.220 | 20,869.20 | | -0 | 11.220 | 20,869.20 | | -0 | 8.415 | 15,651.90 | | -0 | |
| Training Subject Matter Expert | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Aerospace Structural Welder | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Aircraft Mechanic I | 1,860.00 | 1.650 | 3,069.0 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 6.600 | 12,276.00 | | -0 | 4.950 | 9,207.00 | | -0 | |
| Aircraft Mechanic II | 1,860.00 | 2.475 | 4,603.5 | | -0 | 9.900 | 18,414.00 | | -0 | 9.900 | 18,414.00 | | -0 | 9.900 | 18,414.00 | | -0 | 9.900 | 18,414.00 | | -0 | 9.900 | 18,414.00 | | -0 | 9.900 | 18,414.00 | | -0 | 7.425 | 13,810.50 | | -0 | |
| Aircraft Mechanic III/Lead | 1,860.00 | 0.825 | 1,534.5 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 3.300 | 6,138.00 | | -0 | 2.475 | 4,603.50 | | -0 | |
| Avionics Mechanic | 1,860.00 | 5.940 | 11,048.4 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 23.760 | 44,193.60 | | -0 | 17.820 | 33,145.20 | | -0 | |
| Avionics Mechanic Lead | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Ground Support Equipment Mechanic | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Structural Mechanic/Installer | 1,860.00 | 6.930 | 12,889.8 | | -0 | 27.720 | 51,559.20 | | -0 | 27.720 | 51,559.20 | | -0 | 27.720 | 51,559.20 | | -0 | 27.720 | 51,559.20 | | -0 | 27.720 | 51,559.20 | | -0 | 27.720 | 51,559.20 | | -0 | 20.790 | 38,669.40 | | -0 | |
| Structural Mechanic/Installer Lead | 1,860.00 | 1.155 | 2,148.3 | | -0 | 4.620 | 8,593.20 | | -0 | 4.620 | 8,593.20 | | -0 | 4.620 | 8,593.20 | | -0 | 4.620 | 8,593.20 | | -0 | 4.620 | 8,593.20 | | -0 | 4.620 | 8,593.20 | | -0 | 3.465 | 6,444.90 | | -0 | |
| Maintenance Test Pilot (MTP) | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Airplane / Helicopter Pilot | 1,860.00 | 0.165 | 306.9 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.660 | 1,227.60 | | -0 | 0.495 | 920.70 | | -0 | |
| Flight Operations Technician | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Flight Mechanic/Crew Chief | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Aircraft Servicer | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Aircraft Quality Inspector | 1,860.00 | 3.960 | 7,365.6 | | -0 | 15.840 | 29,462.40 | | -0 | 15.840 | 29,462.40 | | -0 | 15.840 | 29,462.40 | | -0 | 15.840 | 29,462.40 | | -0 | 15.840 | 29,462.40 | | -0 | 15.840 | 29,462.40 | | -0 | 11.880 | 22,096.80 | | -0 | |
| Aircraft Quality Supervisor | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| Quality Inspector | 1,860.00 | 2.640 | 4,910.4 | | -0 | 10.560 | 19,641.60 | | -0 | 10.560 | 19,641.60 | | -0 | 10.560 | 19,641.60 | | -0 | 10.560 | 19,641.60 | | -0 | 10.560 | 19,641.60 | | -0 | 10.560 | 19,641.60 | | -0 | 7.920 | 14,731.20 | | -0 | |
| Quality Supervisor | 1,860.00 | 0.660 | 1,227.6 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 2.640 | 4,910.40 | | -0 | 1.980 | 3,682.80 | | -0 | |
| NDT Level I Technician | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| NDT Level II Technician | 1,860.00 | 0.495 | 920.7 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.980 | 3,682.80 | | -0 | 1.485 | 2,762.10 | | -0 | |
| NDT Level III Technician | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Configuration Mgmt Analyst | 1,860.00 | 0.990 | 1,841.4 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 3.960 | 7,365.60 | | -0 | 2.970 | 5,524.20 | | -0 | |
| Configuration Data Manager | 1,860.00 | 0.330 | 613.8 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 1.320 | 2,455.20 | | -0 | 0.990 | 1,841.40 | | -0 | |
| Prime and Team Labor (Including Profit/Fee) | 1,860.00 | 85.970 | | $ - 0 | - 0 | 343.880 | | $ - 0 | - 0 | 343.880 | | $ - 0 | - 0 | 343.880 | | $ - 0 | - 0 | 343.880 | | $ - 0 | - 0 | 343.880 | | $ - 0 | - 0 | 343.880 | | $ - 0 | - 0 | 257.910 | | $ - 0 | - 0 | 0 |
Year 2018 2019 2020 2021 2022 2023 2024 2025
Prime and Team labor Cost $ - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
| Annual Firm Fixed Price Material / ODC | $ 23,917,565.04 | $ 99,015,897.54 | $ 102,481,453.95 | $ 106,068,304.84 | $ 109,780,695.51 | $ 113,623,019.86 | $ 117,599,825.55 | $ 91,286,864.58 |
| MAT'L ODC WRAP RATE + PROFIT / FEE | | | | | | | | |
| Total Material & ODC Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontractor-Other | $ 5,979,391.26 | $ 24,753,974.39 | $ 25,620,363.49 | $ 26,517,076.21 | $ 27,445,173.88 | $ 28,405,754.96 | $ 29,399,956.39 | $ 22,821,716.15 |
| Subcontract/ Team Member Wrap Rate % + Profit / Fee | | | | | | | | |
| Total Subcontractor-Other Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Facilities Cost of Money-Base (If applicable) | | | | | | | | |
| Facilities Cost of Money-Rate (If applicable) | | | | | | | | |
| Total FCOM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total FFP Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
SECTION II
| $ per Square Foot- FFP rate + Profit: | | | | | | | | | |
| Minimum Square Footage Requirement | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
| Annual Cost per Square Foot (FFP including Profit) | | | | | | | | | |
| Logistics Space Support | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
SECTION III
| Labor category | 2018-2025 | 2018 | | | | 2019 | | | | 2020 | | | | 2021 | | | | 2022 | | | | 2023 | | | | 2024 | | | | 2025 | | | | |
| Cost Plus Fixed Fee Price Rates | Hours/Man Year | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2018 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2019 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2020 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2021 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2022 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2023 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2024 Total $ | Man Years | Total Hours | Proposed Rate/Hr (Fully Loaded-Including Profit) | 2025 Total $ | Totals |
| Program Manager I | 1,860.00 | 0.99 | 1,841.4 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 2.97 | 5,524.20 | | $ - 0 | |
| Program Manager II | 1,860.00 | 0.99 | 1,841.4 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | 2.97 | 5,524.20 | | $ - 0 | |
| Program Manager III | 1,860.00 | 0.33 | 613.8 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 0.99 | 1,841.40 | | $ - 0 | |
| Program Manager IV | 1,860.00 | 0.33 | 613.8 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 0.99 | 1,841.40 | | $ - 0 | |
| Program Analyst I | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Program Analyst II | 1,860.00 | 1.10 | 2,046.0 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 3.30 | 6,138.00 | | $ - 0 | |
| Program Analyst III | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Integrated Master Scheduler I | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Integrated Master Scheduler II | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Integrated Master Scheduler III | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Engineering Manager | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Electrical Engineer I | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Electrical Engineer II | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Electrical Engineer Lead/III | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Mechanical Engineer I | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Mechanical Engineer II | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Mechanical Engineer Lead/III | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Manufacturing Engineer | 1,860.00 | 0.33 | 613.8 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 0.99 | 1,841.40 | | $ - 0 | |
| Software Engineer | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Drafter / Illustrator | 1,860.00 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | |
| System Analyst II | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Systems Engineer | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Engineer Graduate Trainee | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Engineering Technician | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Engineering Subject Matter Expert | 1,860.00 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | - 0 | - 0 | | $ - 0 | |
| Integrated Logistics Specialist Manager | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| ILS I | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| ILS II | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Logistics Graduate Trainee | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Provisioning Specialist | 1,860.00 | 0.55 | 1,023.0 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 1.65 | 3,069.00 | | $ - 0 | |
| Technical Writer | 1,860.00 | 1.32 | 2,455.2 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | |
| Production Supervisor | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Material/Production Planner | 1,860.00 | 2.20 | 4,092.0 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | |
| Production Control Clerk | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Admin Clerk | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Electrical Fabricator | 1,860.00 | 3.96 | 7,365.6 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 11.88 | 22,096.80 | | $ - 0 | |
| Electrical Fabricator Lead | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Structural Fabricator | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Structural Fabricator Lead | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Machinist | 1,860.00 | 1.32 | 2,455.2 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | |
| Wire Marker Machine Operator | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Aircraft Painter | 1,860.00 | 2.20 | 4,092.0 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 8.80 | 16,368.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | |
| Laser Machine Operator | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| ALSE Technician | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Warehouse Supervisor | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Material Handler | 1,860.00 | 4.40 | 8,184.0 | | $ - 0 | 17.60 | 32,736.00 | | $ - 0 | 17.60 | 32,736.00 | | $ - 0 | 17.60 | 32,736.00 | | $ - 0 | 17.60 | 32,736.00 | | $ - 0 | 17.60 | 32,736.00 | | $ - 0 | 17.60 | 32,736.00 | | $ - 0 | 13.20 | 24,552.00 | | $ - 0 | |
| Tools and Parts Attendent | 1,860.00 | 1.32 | 2,455.2 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | 3.96 | 7,365.60 | | $ - 0 | |
| Shipping/Receiving/ Supply/Stock Clerk | 1,860.00 | 0.88 | 1,636.8 | | $ - 0 | 3.52 | 6,547.20 | | $ - 0 | 3.52 | 6,547.20 | | $ - 0 | 3.52 | 6,547.20 | | $ - 0 | 3.52 | 6,547.20 | | $ - 0 | 3.52 | 6,547.20 | | $ - 0 | 3.52 | 6,547.20 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | |
| Training Manager/Supervisor | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Instructor | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Senior Instructor | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Flight Instructor/Flight Examiner | 1,860.00 | 1.87 | 3,478.2 | | $ - 0 | 7.48 | 13,912.80 | | $ - 0 | 7.48 | 13,912.80 | | $ - 0 | 7.48 | 13,912.80 | | $ - 0 | 7.48 | 13,912.80 | | $ - 0 | 7.48 | 13,912.80 | | $ - 0 | 7.48 | 13,912.80 | | $ - 0 | 5.61 | 10,434.60 | | $ - 0 | |
| Training Subject Matter Expert | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Aerospace Structural Welder | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Aircraft Mechanic I | 1,860.00 | 1.10 | 2,046.0 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 4.40 | 8,184.00 | | $ - 0 | 3.30 | 6,138.00 | | $ - 0 | |
| Aircraft Mechanic II | 1,860.00 | 1.65 | 3,069.0 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | 6.60 | 12,276.00 | | $ - 0 | 4.95 | 9,207.00 | | $ - 0 | |
| Aircraft Mechanic III/Lead | 1,860.00 | 0.55 | 1,023.0 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 2.20 | 4,092.00 | | $ - 0 | 1.65 | 3,069.00 | | $ - 0 | |
| Avionics Mechanic | 1,860.00 | 3.96 | 7,365.6 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 15.84 | 29,462.40 | | $ - 0 | 11.88 | 22,096.80 | | $ - 0 | |
| Avionics Mechanic Lead | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Ground Support Equipment Mechanic | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Structural Mechanic/Installer | 1,860.00 | 4.62 | 8,593.2 | | $ - 0 | 18.48 | 34,372.80 | | $ - 0 | 18.48 | 34,372.80 | | $ - 0 | 18.48 | 34,372.80 | | $ - 0 | 18.48 | 34,372.80 | | $ - 0 | 18.48 | 34,372.80 | | $ - 0 | 18.48 | 34,372.80 | | $ - 0 | 13.86 | 25,779.60 | | $ - 0 | |
| Structural Mechanic/Installer Lead | 1,860.00 | 0.77 | 1,432.2 | | $ - 0 | 3.08 | 5,728.80 | | $ - 0 | 3.08 | 5,728.80 | | $ - 0 | 3.08 | 5,728.80 | | $ - 0 | 3.08 | 5,728.80 | | $ - 0 | 3.08 | 5,728.80 | | $ - 0 | 3.08 | 5,728.80 | | $ - 0 | 2.31 | 4,296.60 | | $ - 0 | |
| Maintenance Test Pilot (MTP) | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Airplane / Helicopter Pilot | 1,860.00 | 0.11 | 204.6 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.44 | 818.40 | | $ - 0 | 0.33 | 613.80 | | $ - 0 | |
| Flight Operations Technician | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Flight Mechanic/Crew Chief | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Aircraft Servicer | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Aircraft Quality Inspector | 1,860.00 | 2.64 | 4,910.4 | | $ - 0 | 10.56 | 19,641.60 | | $ - 0 | 10.56 | 19,641.60 | | $ - 0 | 10.56 | 19,641.60 | | $ - 0 | 10.56 | 19,641.60 | | $ - 0 | 10.56 | 19,641.60 | | $ - 0 | 10.56 | 19,641.60 | | $ - 0 | 7.92 | 14,731.20 | | $ - 0 | |
| Aircraft Quality Supervisor | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| Quality Inspector | 1,860.00 | 1.76 | 3,273.6 | | $ - 0 | 7.04 | 13,094.40 | | $ - 0 | 7.04 | 13,094.40 | | $ - 0 | 7.04 | 13,094.40 | | $ - 0 | 7.04 | 13,094.40 | | $ - 0 | 7.04 | 13,094.40 | | $ - 0 | 7.04 | 13,094.40 | | $ - 0 | 5.28 | 9,820.80 | | $ - 0 | |
| Quality Supervisor | 1,860.00 | 0.44 | 818.4 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.76 | 3,273.60 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | |
| NDT Level I Technician | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| NDT Level II Technician | 1,860.00 | 0.33 | 613.8 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 1.32 | 2,455.20 | | $ - 0 | 0.99 | 1,841.40 | | $ - 0 | |
| NDT Level III Technician | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Configuration Mgmt Analyst | 1,860.00 | 0.66 | 1,227.6 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 2.64 | 4,910.40 | | $ - 0 | 1.98 | 3,682.80 | | $ - 0 | |
| Configuration Data Manager | 1,860.00 | 0.22 | 409.2 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.88 | 1,636.80 | | $ - 0 | 0.66 | 1,227.60 | | $ - 0 | |
| Prime and Team Labor (Including Profit/Fee) | 1,860.00 | 57.530 | | $ - 0 | $ - 0 | 230.120 | | $ - 0 | $ - 0 | 230.120 | | $ - 0 | $ - 0 | 230.120 | | $ - 0 | $ - 0 | 230.120 | | $ - 0 | $ - 0 | 230.120 | | $ - 0 | $ - 0 | 230.120 | | $ - 0 | $ - 0 | 172.590 | | $ - 0 | $ - 0 | 0 |
| Year | | | | | 2018 | | | | 2019 | | | | 2020 | | | | 2021 | | | | 2022 | | | | 2023 | | | | 2024 | | | | 2025 | |
Prime and Team labor Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| Annual Firm Fixed Price Material / ODC | $ 15,748,841.29 | $ 65,126,512.58 | $ 67,405,940.52 | $ 69,765,148.44 | $ 72,206,928.63 | $ 74,734,171.14 | $ 77,349,867.13 | $ 60,042,834.36 | |
| MAT'L ODC WRAP RATE + PROFIT / FEE | | | | | | | | | |
| Total Material & ODC Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subcontractor-Other | $ 3,937,210.32 | $ 16,281,628.14 | $ 16,851,485.13 | $ 17,441,287.11 | $ 18,051,732.15 | $ 18,683,542.78 | $ 19,337,466.78 | $ 15,010,708.59 | |
| Total Subcontractor-Other Dollars | | | | | | | | | |
| Total Subcontractor-Other Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Facilities Cost of Money-Base (If applicable) | | | | | | | | | |
| Facilities Cost of Money-Rate (If applicable) | | | | | | | | | |
| Total FCOM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Total CPFF Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Total Price- Sum of Sections I, II and III $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Sample Task 1
| Sample Task 1 |
| Input in yellow shaded cells only |
| Labor Category | 2018 | | | 2019 | | | 2020 | | | 2021 | | | | TOTAL | |
| Cost Plus Fixed Fee Rates | Proposed Hours | Proposed Rate/Hr * | Total $ | Proposed Hours | Proposed Rate/Hr * | Base Total $ | Proposed Hours | Proposed Rate/Hr * | Base Total $ | Man Years | Proposed Hours | Proposed Rate/Hr * | Base Total $ | Total Hours | Total $ |
| Program Manager I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Manager II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Manager III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Manager IV | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Analyst I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Analyst II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Analyst III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Master Scheduler I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Master Scheduler II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Master Scheduler III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Engineering Manager | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Electrical Engineer I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Electrical Engineer II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Electrical Engineer Lead/III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Mechanical Engineer I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Mechanical Engineer II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Mechanical Engineer Lead/III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Manufacturing Engineer | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Software Engineer | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Drafter / Illustrator | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| System Analyst II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Systems Engineer | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Engineer Graduate Trainee | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Engineering Technician | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Engineering Subject Matter Expert | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Logistics Specialist Manager | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| ILS I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| ILS II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Logistics Graduate Trainee | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Provisioning Specialist | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Technical Writer | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Production Supervisor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Material/Production Planner | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Production Control Clerk | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Admin Clerk | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Electrical Fabricator | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Electrical Fabricator Lead | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Structural Fabricator | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Structural Fabricator Lead | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Machinist | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Wire Marker Machine Operator | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Painter | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Laser Machine Operator | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| ALSE Technician | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Warehouse Supervisor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Material Handler | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Tools and Parts Attendent | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Shipping/Receiving/ Supply/Stock Clerk | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Training Manager/Supervisor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Instructor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Senior Instructor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Flight Instructor/Flight Examiner | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Training Subject Matter Expert | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aerospace Structural Welder | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Mechanic I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Mechanic II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Mechanic III/Lead | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Avionics Mechanic | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Avionics Mechanic Lead | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Ground Support Equipment Mechanic | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Structural Mechanic/Installer | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Structural Mechanic/Installer Lead | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Maintenance Test Pilot (MTP) | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Airplane / Helicopter Pilot | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Flight Operations Technician | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Flight Mechanic/Crew Chief | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Servicer | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Quality Inspector | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Aircraft Quality Supervisor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Quality Inspector | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Quality Supervisor | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| NDT Level I Technician | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| NDT Level II Technician | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| NDT Level III Technician | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Configuration Mgmt Analyst | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Configuration Data Manager | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Prime and Team LABOR TOTAL | 0.0 | | $0.00 | 0.0 | | $0.00 | 0.0 | | $0.00 | ERROR:#REF! | 0.0 | | $0.00 | 0.0 | $0.00 |
| BASE MATERIAL / ODC TOTAL | | | $0 | | | $0 | | | $0 | | | | $0 | | $0 |
| MAT'L ODC WRAP RATE + PROFIT / FEE* | | | 0% | | | 0% | | | 0% | | | | 0% | | |
| Total Material / ODC | | | $0 | | | $0 | | | $0 | | | | $0 | | $0 |
| SUBCONTRACTOR Other | | | $0 | | | $0 | | | $0 | | | | $0 | | $0 |
| Subcontract/ Team Member Wrap Rate % + Profit / Fee* | | | 0.00% | | | 0.00% | | | 0.00% | | | | 0.00% | | |
| Total Subcontractor $ | | | $0 | | | $0 | | | $0 | | | | $0 | | $0 |
| COM Base (If applicable) | $0 | $0 | $0 | $0 | |
| COM % * | 0.00% | 0.00% | 0.00% | 0.00% | |
| Total COM | $0 | $0 | $0 | $0 | $0 |
| Total Price | $0 | $0 | $0 | $0 | $0 |
* Based on the proposed rates included in the Proposal Sheet
Sample Task 2
| Sample Task 2 |
| Input in yellow shaded cells only |
| Labor Category | 2022 | | | 2023 | | | 2024 | | | 2025 | | | | TOTAL | |
| Cost Plus Fixed Fee Rates | Proposed Hours | Proposed Rate/Hr * | Total $ | Proposed Hours | Proposed Rate/Hr * | Base Total $ | Proposed Hours | Proposed Rate/Hr * | Base Total $ | Man Years | Proposed Hours | Proposed Rate/Hr * | Base Total $ | Total Hours | Total $ |
| Program Manager I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Manager II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Manager III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Manager IV | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Analyst I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Analyst II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Program Analyst III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Master Scheduler I | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Master Scheduler II | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Integrated Master Scheduler III | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
| Engineering Manager | | $0.00 | $0.00 | | $0.00 | $0.00 | | $0.00 | $0.00 | ERROR:#REF! | | $0.00 | $0.00 | 0.0 | $0.00 |
This is the start of the file's text. The full file is on GovTribe.
