ScheduleOfItems_Combined.pdf

������ ���$���������������������������/�$���!��������������#��$����� �������0123456 6 6 ����������7������

�����#89�:;<=;<<;�>?@AB;CD�E�FGHCG;9I@?�JHHGKK�FL�8;I?9G?;?HG

01234�1M�N35O�P�QR2S1T34�NSU�V2OW5

2/22/2022

SCHEDULE OF ITEMS - VALHALLA RECERATION AREA

GAOA – Mt Valhalla Snow Park & Developed Rec Access Chequamegon - Nicolet National Forest USDA, Forest Service, Eastern Region - Region 9 Estimate based on Spring 2022 bid.

15101 Mobilization 1 Lump Sum 15201 Construction survey and staking, method II, tolerance class A 1 Lump Sum 15204 Drainage structure survey and staking 2 Each 15207 Grade finishing stakes, conventional survey methods, tolerance class A 0.699 Mile 15212 Slope, reference, and clearing and grubbing stakes; method II, tolerance class A 1 Lump Sum 15220 Establish clearing limits 1 Lump Sum 15401 Contractor testing 1 Lump Sum 15713 Soil erosion and pollution control 1 Lump Sum 20158 Clearing and Grubbing 1 Lump Sum

20301A Removal of wood ramp, disposal method A 1 Lump Sum 20301B Removal of fence, disposal method A 1 Lump Sum 20301C Removal of bollard, disposal method A 1 Lump Sum 20301D Removal of light pole and light, disposal method A 1 Lump Sum 20301E Removal of ATV wash (shipping container), disposal method A 1 Lump Sum 20301F Removal of ruins, disposal method A 1 Lump Sum 20301G Removal of fee station, disposal method A 1 Lump Sum 20301H Removal of kiosk, disposal method A 1 Lump Sum 20407 Roadway excavation 4013 Cubic Yard 20414 Conserved Top Soil 1 Lump Sum 20424 Haul 50 Cubic Yard-Mile 20431 Earth Mound Barrier 35 Ton 30102 Aggregate base, grading C 4250 Ton 30208 Aggregate surface course, method 2 2760 Ton 60201 18 inch pipe culvert, polymer coated steel, gage 14, compaction method A 52 Foot 60207 End section for 18" inch pipe culvert 4 Each 61507 Accessibility ramp, wood with metal handrails 1 Each 61901 Fence, Cedar split rail 1331 Foot 62403 Furnishing and placing topsoil, 4 inch depth 220 Cubic Yard 62406 Placing conserved topsoil, 4 inch depth 440 Cubic Yard 62550 Turf establishment 1 Lump Sum

63305A Sign, aluminum panel, type engineer grade sheeting 474.5 Square Foot 63305B Sign, HDPE panel, 3/4" thick 155.5 Square Foot 63306A Post, wood 4"x4" 697 Foot 63306B Post, wood 4"x6" 86 Foot 63306C Post, wood 6"x6" 63 Foot 63307 Object marker, type 2 4 Each

63309A Remove and reset fire ring 1 Each 63309B Remove and reset wood shed 1 Each 63311 Remove gate 1 Each 63312 Remove signs and posts 1 Lump Sum 63404 Pavement markings type D, white trail crossing 534 Square Foot 63501 Temporary traffic control 1 Lump Sum 63701 Field office 1 Each 67001 Roof snow guards, stainless metal 1 Lump Sum 67002 Kiosk system, 1 panel 1 Each 67003 Kiosk system, 3 panel 1 Each 67004 Fee station 2 Each 67005 Directional information sign 1 Each 67006 Bonfire ring 1 Lump Sum 67007 Abandon conduit 1 Lump Sum 67008 Boulder seats 6 Each

CONSTRUCTION COST TOTAL

COSTITEM DESCRIPTION UNIT UNIT COSTQUANTITY

SCHEDULE OF ITEMS - WANOKA CAMPGROUND

GAOA – Mt Valhalla Snow Park & Developed Rec Access Chequamegon - Nicolet National Forest USDA, Forest Service, Eastern Region - Region 9 Estimate based on Spring 2022 bid.

BASE

PROJECT -

GAOA

OPTIONAL

BID 1

OVERFLOW

PARKING

OPTIONAL BID 2

CAMPGROUND

HOST SITE

IMPROVEMENTS

OPTIONAL

BID 3

RELOCATE

VAULT

TOILET BASE PROJECT

OPTIONAL BID 1

OVERFLOW

PARKING

OPTIONAL BID 2

CAMPGROUND

HOST SITE

IMPROVEMENTS

OPTIONAL BID 3

RELOCATE VAULT

TOILET

1 Holding Tank and Risers 1.00 Each 2 Accessible Campsite Sewer Drop and Piping 1.00 Each 3 Holding Tank High Water Alarm 1.00 Each 4 Pedestal 5S3S2S2SES 1.00 Each 5 Electric Wire 200.00 Foot 6 Solar Power 1.00 Each 7 Solar Enclosure 1.00 Lump Sum

15101 Mobilization 1.00 Lump Sum 15201 Construction survey and staking, method II, tolerance class A 1.00 Lump Sum 15204 Drainage structure survey and staking 5.00 Each 15206 Retaining wall survey and staking, tolerance class A 1.00 Lump Sum 15207 Grade finishing stakes, conventional survey methods, tolerance class A 0.250 0.030 0.013 Mile

15212A Slope, reference, and clearing and grubbing stakes; method II, tolerance class A 1.00 Lump Sum 15212B Slope, reference, and clearing and grubbing stakes; method II, tolerance class A 1.00 Lump Sum 15212C Slope, reference, and clearing and grubbing stakes; method II, tolerance class A 1.00 Lump Sum 15217 Centerline reestablishment, Precision 0.06' 7.00 Each

15220A Establish clearing limits 1.00 Lump Sum 15220B Establish clearing limits 1.00 Lump Sum 15220C Establish clearing limits 1.00 Lump Sum 15401 Contractor testing 1.00 Lump Sum

15713A Soil erosion and pollution control 1.00 Lump Sum 15713B Soil erosion and pollution control 1.00 Lump Sum 15713C Soil erosion and pollution control 1.00 Lump Sum 20158A Clearing and Grubbing 1.00 Lump Sum 20158B Clearing and Grubbing 1.00 Lump Sum 20158C Clearing and Grubbing 1.00 Lump Sum 20301 Removal of concrete vault toilet chamber, disposal method C 1.00 Lump Sum 20301 Removal of timber crib wall, disposal method A 1.00 Lump Sum

20302A Removal of culvert pipe, disposal method A 1.00 Each 20302B Removal of bollard, disposal method A 3.00 28.00 Each 20304 Removal of asphalt pavement, disposal method A 3225.00 Square Yard 20407 Roadway excavation 197.00 724.00 21.00 Cubic Yard 20411 Unclassified borrow excavation 34.00 Cubic Yard 20413 Conserved Top Soil 139.00 112.00 9.00 Cubic Yard 20417 Embankment construction, compaction placement method A 250.00 Cubic Yard 20424 Haul 48.00 15.00 Cubic Yard-Mile 20429 Waste 114.00 865.00 19.00 Cubic Yard 20701 Earthwork geosynthetics, type geotextile, class 1, type A 37.00 50.00 Square Yard 20801 Structure excavation, type vault toilet 31.00 Cubic Yard 20801 Structure excavation, type retaining wall 171.00 Cubic Yard 25103 Placed riprap, class 1 30.00 40.00 Square Yard 25406 Treated timber crib retaining wall 1.00 Lump Sum

COST

ITEM DESCRIPTION

QUANTITY

UNIT UNIT COST

SCHEDULE OF ITEMS - WANOKA CAMPGROUND

GAOA – Mt Valhalla Snow Park & Developed Rec Access Chequamegon - Nicolet National Forest USDA, Forest Service, Eastern Region - Region 9 Estimate based on Spring 2022 bid.

BASE

PROJECT -

GAOA

OPTIONAL

BID 1

OVERFLOW

PARKING

OPTIONAL BID 2

CAMPGROUND

HOST SITE

IMPROVEMENTS

OPTIONAL

BID 3

RELOCATE

VAULT

TOILET BASE PROJECT

OPTIONAL BID 1

OVERFLOW

PARKING

OPTIONAL BID 2

CAMPGROUND

HOST SITE

IMPROVEMENTS

OPTIONAL BID 3

RELOCATE VAULT

TOILET

COST

ITEM DESCRIPTION

QUANTITY

UNIT UNIT COST

25407 Crib wall backfill 21.00 Cubic Yard 30102 Aggregate base, grading C 88.00 72.00 6.00 Ton 30208 Aggregate surface course, method 2 8.00 72.00 6.00 Ton 30302 Ditch reconditioning 1020.00 Foot 30305 Shoulder reconditioning 3790.00 Foot 30312 Aggregate surface reconditioning, compaction method A 955.00 Foot

40304A Asphalt concrete, WI State DOT, Type 4 MT 58-28 S 372.00 Ton 40304B Asphalt concrete, WI State DOT, Type 6 MT 58-34 S 266.00 Ton 41202 Asphalt Tack Coat 626.00 Gallon 60201 12 inch pipe culvert, polymer coated steel, gage 14, compaction method A 48.00 Foot

60202A 12 inch span, 12 inch rise, pipe culvert, high density polyethylene 20.00 Foot 60202B 18 inch span, 18 inch rise, pipe culvert, high density polyethylene 113.00 Foot 60910 Wheelstop, 10 inch x 10 inch x 10 foot treated wood 6.00 Each 61501 Sidewalk concrete 3.30 Square Yard 62404 Placing conserved topsoil, 4 inch depth 1205.00 450.00 90.00 Square Yard 62501 Turf establishment 1205.00 450.00 90.00 Square Yard 62901 Rolled erosion control product, type A 1205.00 450.00 90.00 Square Yard 63301 Sign system 1.00 Each 63305 Sign, aluminum panel, type engineer grade sheeting 73.20 9.60 1.50 Square Foot 63305 Sign, HDPE panel, 1/2" thick 16.00 Square Foot 63306 Post, wood 4"x4" 260.00 72.00 10.00 Foot

63307A Object marker, type 2 9.00 Each 63307B Object marker, type 4 6.00 Each 63308 Delineator, blue trail blazer 2.00 Each

63309A Remove and reset sign 3.00 Each 63309B Remove and reset fire ring 1.00 Each 63312 Remove signs and posts 1.00 Lump Sum 63501 Temporary traffic control 1.00 Lump Sum 63701 Field office 1.00 Each 67001 Vault toilet chamber 1.00 Lump Sum 67002 Remove and reset vault toilet building 1.00 Lump Sum

CONSTRUCTION COST TOTAL

Schedule of Items - PICNIC POINT CAMPGROUND GAOA – Mt Valhalla Snow Park & Developed Rec Access

2/22/2022Chequamegon - Nicolet National Forest USDA, Forest Service, Eastern Region - Region 9 Estimate based on Spring 2022 bid.

Base Project

GAOA

Optional Bid 1 Boat Launch

Optional Bid 2 Vault Toilet

Replacement Base

GAOA

Optional Bid 1 Boat Launch

Optional Bid 2 Vault Toilet

Replacement 15101 Mobilization 1 Lump Sum 15201 Construction survey and staking, method II, tolerance class A 1 Lump Sum 15204 Drainage structure survey and staking 1 Each

15207 Grade finishing stakes, conventional survey methods, tolerance class A 0.079 Mile

15217 Centerline reestablishment, Precision 0.06' 2 Each 15220 Establish clearing limits 1 Lump Sum 15401 Contractor testing 1 Lump Sum 15713 Soil erosion and pollution control 1 Lump Sum 15761 Dewatering structure 1 Each 20158 Clearing and Grubbing 1 Lump Sum 20302 Removal of culvert pipe, disposal method A 1 Each 20304 Removal of asphalt pavement, disposal method A 200 Square Yard 20407 Roadway excavation 74 Cubic Yard 20410 Subexcavation 170 Cubic Yard 20414 Conserved Top Soil 1 Lump Sum 20429 Waste 270 Cubic Yard

20701A Earthwork geosynthetics, type geotextile, class 1, type A 355 Square Yard 20701B Earthwork geosynthetics, type geogrid, type 4 280 Square Yard 30102 Aggregate base, grading C 104 Ton 30107 Subbase, grading A 340 Ton 30208 Aggregate surface course, method 2 12 Ton 30305 Shoulder reconditioning 690 Foot 30313 Aggregate surface reconditioning, compaction method A 170 Square Yard

40304A Asphalt concrete, WI State DOT, Type 4 LT 58-28 S 79 Ton 40304B Asphalt concrete, WI State DOT, Type 6 LT 58-34 S 57 Ton 41202 Asphalt Tack Coat 140 Gallon

60203 21 inch equivalent diameter arch or elliptical culvert pipe, 24"x18" steel pipe arch, polymer coated, 16 gage 30 Foot

62404 Placing conserved topsoil, 4 inch depth 140 Square Yard 62550 Turf establishment 1 Lump Sum 62901 Rolled erosion control product, type A 394 Square Yard 63305 Sign, aluminum panel, type engineer grade sheeting 24.6 Square Foot 63306 Post, wood 4"x4" 100 Foot

63307A Object marker, type 2 5 Each 63307B Object marker, type 4 2 Each 63312 Remove signs and posts 1 Lump Sum 63501 Temporary traffic control 1 Lump Sum 67001 Boat Launch 1 Lump Sum 67002 Remove and reset vault toilet building 1 Lump Sum

CONSTRUCTION COST TOTAL

COST

ITEM DESCRIPTION UNIT UNIT COST

QUANTITY

SCHEDULE OF ITEMS - LUNA-WHITE DEER CAMPGROUND

GAOA – Mt Valhalla Snow Park & Developed Rec Access Chequamegon - Nicolet National Forest USDA, Forest Service, Eastern Region - Region 9 Estimate based on Spring 2022 bid.

15101 Mobilization 1 Lump Sum 15201 Construction survey and staking, method II, tolerance class A 1 Lump Sum 15204 Drainage structure survey and staking 23 Each 15207 Grade finishing stakes, conventional survey methods, tolerance class A 0.089 Mile 15212 Slope, reference, and clearing and grubbing stakes; method II, tolerance class A 1 Lump Sum 15217 Centerline reestablishment, Precision 0.06' 4 Each 15220 Establish clearing limits 1 Lump Sum 15401 Contractor testing 1 Lump Sum 15713 Soil erosion and pollution control 1 Lump Sum 20158 Clearing and Grubbing 1 Lump Sum 20302 Removal of culvert pipe, disposal method A 24 Each 20304 Removal of asphalt pavement, disposal method A 1,306 Square Yard 20407 Roadway excavation 399 Cubic Yard 20410 Subexcavation 931 Cubic Yard 20414 Conserved Top Soil 1 Lump Sum 20417 Embankment construction, compaction placement method A 31 Cubic Yard 20426 Drainage Excavation, type swale 1 Lump Sum 20429 Waste 1,299 Cubic Yard 20701 Earthwork geosynthetics, type geotextile, class 1, type A 561 Square Yard 30102 Aggregate base, grading C 1,128 Ton 30107 Subbase, grading A 1,478 Ton 30208 Aggregate surface course, method 2 83 Ton 30302 Ditch reconditioning 477 Foot 30305 Shoulder reconditioning 13,850 Foot 30401 Full Depth Reclamation, 6-inch depth, 1.25-inch minus, compaction method 2 1.312 Mile

40304A Asphalt concrete, WI State DOT, Type 4 MT 58-28 S 1,360 Ton 40304B Asphalt concrete, WI State DOT, Type 6 MT 58-34 S 971 Ton 41202 Asphalt Tack Coat 2,400 Gallon

60201A 12 inch pipe culvert, polymer coated steel, gage 14, compaction method A 189 Foot 60201B 15 inch pipe culvert, polymer coated steel, gage 14, compaction method A 38 Foot 60201C 18 inch pipe culvert, polymer coated steel, gage 14, compaction method A 36 Foot 60203A 15 inch equivalent diameter arch or elliptical culvert pipe, 17"x13" steel pipe arch, polymer coated, 16 gage 270 Foot 60203B 18 inch equivalent diameter arch or elliptical culvert pipe, 17"x13" steel pipe arch, polymer coated, 16 gage 174 Foot 62404 Placing conserved topsoil, 4 inch depth 1,869 Square Yard 62550 Turf establishment 1 Lump Sum 62901 Rolled erosion control product, type A 1,869 Square Yard 63501 Temporary traffic control 1 Lump Sum

CONSTRUCTION COST TOTAL

OPTIONAL BID ITEM

COSTITEM DESCRIPTION UNIT UNIT COSTQUANTITY