S-2 Price Data Breakdown DDB SERM-506-24.xlsx

XLSX spreadsheet 37 KB Posted

Attached to
USS DELBERT D BLACK (DDG 119) SERM-506-24 ISRA (Solicitation)
Solicitation number
N4002724R0001
Issued by

About this file

This document includes a price data breakdown spreadsheet and solicitation for repair and modernization services for the USS DELBERT D BLACK. The Navy seeks a firm-fixed price contract for repairs to hull, mechanical, electrical, electronic, equipment, and components, as well as preservation work. The solicitation is full and open competition under NAICS code 336611. Offerors must perform the work at Naval Station Mayport, Florida from October 2024 to February 2025. The spreadsheet is a template for offerors to provide labor hours, rates, materials, and pricing for base and option work, line of effort changes, and growth pricing. The Navy intends to award by January 2023 to the lowest priced technically acceptable offeror meeting the solicitation's requirements.

View the file

Other files

File Type Posted
USS DELBERT D BLACK (DDG 119) SERM-506-24 ISRA_Amendment 0011.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24 ISRA_Amendment 0010.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24 ISRA_Amendment 0009.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24 ISRA_Amendment 0008.pdf PDF
J-4 Planning Event Readiness List (PERL) Rev1 DDB SERM-506-24 ISRA.xls XLS spreadsheet
S-2 Price Data Breakdown DDB SERM-506-24 Revision 2.xlsx XLSX spreadsheet
USS DELBERT D BLACK (DDG 119) SERM-506-24 ISRA_Amendment 0007.pdf PDF
CONFORMED RFP N4002724R0001 DDB SERM-506-24 ISRA.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0006.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0005.pdf PDF
S-2 Price Data Breakdown Revision 1 DDB SERM-506-24.xlsx XLSX spreadsheet
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0004.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0003.pdf PDF
J-10 Government Furnished Property List.xlsx XLSX spreadsheet
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0002.pdf PDF
Amendment 0001 RFP N40027-24-R-1001 USS DELBERT D BLACK SERM-506-24 ISRA.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0003.pdf PDF
USS DELBERT D BLACK (DDG 119) SERM-506-24_Amendment 0002.pdf PDF
Amendment 0001 RFP 40027-24-R1001 USS DELBERT D BLACK SERM-506-24 ISRA.pdf PDF
S-3 Subcontracting Plan Review Checklist DDB SERM-506-24 ISRA.doc DOC document
J-3 RTR Template DDB SERM-506-24 ISRA.docx DOCX document
S-1 Request for Specification Clarification DDB SERM-506-24 ISRA.docx DOCX document
J-6 Contract Data Requirements List (CDRL) DDB SERM-506-24 ISRA.pdf PDF
J-2 Mayport Parking Map.pdf PDF
J-5 Past Performance Questionnaire DDB SERM-506-24 ISRA.docx DOCX document
J-8 Eligibility Criteria Data Sheet.pdf PDF
J-9 CNRMCINST 4280.1A.pdf PDF
J-4 PERL DDB SERM-506-24 ISRA.xls XLS spreadsheet
Show all 28

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Total Evaluated Price

ATTACHMENT S-2
Ship:USS DELBERT D BLACK (DDG 119)Start:10/7/24
SSP:SERM-506-24 ISRAEnd:2/26/25
Company
Enter a value in all Prime and Subcontractor Columns
CLINWork ItemTypePrimeSubcontractorTotal BaseTotal OptionPrime Bid Rate*Prime Mat Burden Rate*Sub Bid RateSubcontractor Burden Rate*
Labor HoursLabor DollarsMaterialMaterial Burden ($)Prime SubtotalLabor HoursLabor DollarsMaterialSubcontractor Burden ($)Subcontractor Subtotal
0001000-00-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!Base
0001042-00-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!Option
0001123-00-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001123-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001165-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001241-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001245-00-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001251-32-002Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001251-32-003Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001259-10-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001259-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001441-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001512-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001513-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001513-11-002Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001513-11-003Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001514-00-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001514-20-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001571-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001588-21-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001593-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001622-12-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001624-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001625-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001631-11-002Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001721-31-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001721-31-002Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001980-10-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001980-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001982-31-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001992-11-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001992-31-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001993-00-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0001998-41-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0002456-90-001Base0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0003130-11-001Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0004167-80-001Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0005167-80-002Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0006167-80-003Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0007583-11-001Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0008593-11-002Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0009980-90-001Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0010980-90-002Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0011980-90-003Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0012980-90-004Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0013980-90-005Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0014980-90-006Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0015980-90-007Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0016980-90-008Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0017980-90-009Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0018980-90-010Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0019980-90-011Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0020980-90-012Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0021980-90-013Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0022980-90-014Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0023980-90-015Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0024980-90-016Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!
0025980-90-017Option0$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00ERROR:#DIV/0!

Subtotals - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

Section B, Note B LOE2CWork Item CLINsLabor HoursLabor Rate*Total LaborMaterialMaterial Burden*Total MaterialTotal LOE2C
0026LOE2COption00011,359$ - 0$ - 0$ 76,795.880.00%$0.00$0.00
0027LOE2COption0002164$ - 0$ - 0$ 9,257.850.00%$0.00$0.00
0028LOE2COption0003 0004 0005 0006 0007 00081,136$ - 0$ - 0$ 64,178.130.00%$0.00$0.00
0029LOE2COption000997$ - 0$ - 0$ 5,466.620.00%$0.00$0.00
0030LOE2COption001018$ - 0$ - 0$ 1,043.500.00%$0.00$0.00
0031LOE2COption001115$ - 0$ - 0$ 859.030.00%$0.00$0.00
0032LOE2COption001214$ - 0$ - 0$ 807.550.00%$0.00$0.00
0033LOE2COption001318$ - 0$ - 0$ 1,016.890.00%$0.00$0.00
0034LOE2COption001412$ - 0$ - 0$ 656.500.00%$0.00$0.00
0035LOE2COption001511$ - 0$ - 0$ 621.000.00%$0.00$0.00
0036LOE2COption001629$ - 0$ - 0$ 1,654.020.00%$0.00$0.00
0037LOE2COption0017233$ - 0$ - 0$ 13,176.610.00%$0.00$0.00
0038LOE2COption001834$ - 0$ - 0$ 1,924.490.00%$0.00$0.00
0039LOE2COption001924$ - 0$ - 0$ 1,332.720.00%$0.00$0.00
0040LOE2COption002058$ - 0$ - 0$ 3,251.880.00%$0.00$0.00
0041LOE2COption002146$ - 0$ - 0$ 2,576.160.00%$0.00$0.00
0042LOE2COption00227$ - 0$ - 0$ 392.220.00%$0.00$0.00
0043LOE2COption002318$ - 0$ - 0$ 1,009.060.00%$0.00$0.00
0044LOE2COption00245$ - 0$ - 0$ 256.540.00%$0.00$0.00
0045LOE2COption002521$ - 0$ - 0$ 1,207.910.00%$0.00$0.00
Subtotals3,319$0.00$ 187,484.56$0.00$0.00
Evaluted Price for Growth/New Work Ship Repair Rates**
Labor HoursLabor ($)MaterialMaterial Burden ($)Total Growth/New Work Ship Repair RatesPrime Labor Rate*Prime Mat Burden Rate*
1,461$0.00$79,146.92$0.00$79,146.92$0.000.00%
The excel file has imbedded formulas. Offerors shall insert proposed rates in the highlighted cells in the format provided, with the formulas maintained.
Total Base Price$0.00
Total Option Price$0.00
*Labor and Material/Subcontractor burden rates shall not exceed the ceiling rates in the basic contract. Burden dollars must be separated.Total Evaluated Price***$79,146.92

**The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work. ***Total Evaluated Price is the sum of all Base, Options, LOE2C, and Growth Pricing.

&"Times New Roman,Regular"&10&P of &N &"Times New Roman,Regular"&10S-2

Sheet1

1,359$76,795.88
209$11,834.01
125$7,054.42
168$9,490.02
152$8,588.28
91$5,136.70
234$13,232.04
366$20,676.67
97$5,466.62
18$1,043.50
15$859.03
14$807.55
18$1,016.89
12$656.50
11$621.00
29$1,654.02
233$13,176.61
34$1,924.49
24$1,332.72
58$3,251.88
7$392.22
18$1,009.06
5$256.54
21$1,207.91

File details come from the government source that posted it. Updated .