Exhibit M Electrical JOC NAICS 238210 PTO0001 Updated Jan 30 2020.xlsx
XLSX spreadsheet 15 KB Posted
- Solicitation number
- N62473-20-R-0012
View the file
Other files
Show all 22
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| PRE-PRICED ITEM DESCRIPTION | MEANS ITEM # | QTY # | QTY UNIT | NATIONAL AVERAGE MATERIAL (MATL) UNIT COST | MATL TOTAL COST | NATIONAL AVERAGE LABOR UNIT COST | LABOR TOTAL COST | NATIONAL AVERAGE EQUIPMENT (EQUIP) UNIT COST | EQUIP TOTAL COST | OTHER COST | OTHER TOTAL COST |
| Gypsum wallboard, repairs, minimum labor/equipment charge | 090170109000 | 1 | Job | $ - 0 | $ - 0 | $ 213.00 | $ 213.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Ceiling demolition, suspended ceiling, mineral fiber, on suspension system, remove | 090505101250 | 320 | S.F. | $ - 0 | $ - 0 | $ 0.56 | $ 179.20 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Flooring demolition, vinyl or rubber cove base, straight section | 090505200850 | 60 | L.F. | $ - 0 | $ - 0 | $ 0.34 | $ 20.40 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Flooring demolition, vinyl composition tile, 12" x 12" | 090505200900 | 320 | S.F. | $ - 0 | $ - 0 | $ 0.67 | $ 214.40 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Wall base, rubber, straight or cove, standard colors, 4" high, 1/8" thick | 096513131100 | 60 | L.F. | $ 1.43 | $ 85.80 | $ 1.26 | $ 75.60 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Flooring, vinyl composition tile, 12" x 12" x 1/16" | 096519197000 | 320 | S.F. | $ 1.23 | $ 393.60 | $ 0.79 | $ 252.80 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Paints & coatings, walls & ceilings, interior, minimum labor/equipment charge | 099123729900 | 1 | Job | $ - 0 | $ - 0 | $ 178.00 | $ 178.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Selective demolition, blinds, interior, horizontal or vertical | 120505104920 | 7 | L.F. | $ - 0 | $ - 0 | $ 2.25 | $ 15.75 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Blinds, interior, horizontal, solid color, stock, 1" aluminum slats | 122113130020 | 50 | S.F. | $ 5.80 | $ 290.00 | $ 0.72 | $ 36.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Tension structure, 12' x 14', for roll-up door, add | 133123500500 | 1 | Ea. | $ 6,925.00 | $ 6,925.00 | $ 745.00 | $ 745.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Pipe, steel, black, threaded, 1" diameter, schedule 40, Spec. A-53, includes coupling and clevis hanger assembly sized for covering, 10' OC | 221113440580 | 16 | L.F. | $ 7.80 | $ 124.80 | $ 9.75 | $ 156.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Conduit, electric metallic tubing (EMT), 1/2" to 1" diameter, electrical demolition, remove conduit to 10' high, including fittings & hangers | 260505100200 | 1400 | L.F. | $ - 0 | $ - 0 | $ 1.25 | $ 1,750.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Junction boxes, 4" square & octagon, electrical demolition, remove, including removal of supports and terminations | 260505101720 | 36 | Ea. | $ - 0 | $ - 0 | $ 6.15 | $ 221.40 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Wire, THW-THWN-THHN, #12, electrical demolition, removed from in place conduit, to 15' high | 260505101840 | 42 | C.L.F. | $ - 0 | $ - 0 | $ 8.90 | $ 373.80 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fluorescent fixtures, interior, 4 lamp, 2' x 4', electrical demolition, remove, recessed drop-in, to 15' high, including supports & whips | 260505102140 | 4 | Ea. | $ - 0 | $ - 0 | $ 32.50 | $ 130.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Fluorescent fixtures, interior, 4 lamp, 4' x 4', electrical demolition, remove, recessed drop-in, to 15' high, including supports & whips | 260505102160 | 36 | Ea. | $ - 0 | $ - 0 | $ 49.00 | $ 1,764.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Wire connector, screw type, #18 to #12 | 260519350020 | 108 | Ea. | $ 0.07 | $ 7.56 | $ 2.04 | $ 220.32 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Wire, copper, stranded, 600 volt, #12, type THWN-THHN, normal installation conditions in wireway, conduit, cable tray | 260519901200 | 42 | C.L.F. | $ 10.60 | $ 445.20 | $ 44.50 | $ 1,869.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Junction boxes, steel channel, 3 channel | 260529204750 | 36 | Ea. | $ 65.00 | $ 2,340.00 | $ 41.00 | $ 1,476.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Electric metallic tubing (EMT), 1/2" diameter, to 10' high, incl 2 terminations, 2 field bend elbows, 11 beam clamps, and 11 couplings per 100 LF | 260533135000 | 1400 | L.F. | $ 0.76 | $ 1,064.00 | $ 2.89 | $ 4,046.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Interior LED fixtures, linear, suspended mounted, 74 watt, two light bar 4' long, incl lamps, mounting hardware and connections | 265113553020 | 4 | Ea. | $ 335.00 | $ 1,340.00 | $ 86.00 | $ 344.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Interior LED fixtures, high bay, surface mounted, round, 150 watt | 265113554000 | 36 | Ea. | $ 465.00 | $ 16,740.00 | $ 182.00 | $ 6,552.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTALS | $ 29,755.96 | $ 20,832.67 | $ - 0 | $ - 0 |
| NON-PRE-PRICED ITEM DESCRIPTION | QTY # | QTY UNIT | MATERIAL (MATL) UNIT COST | MATL TOTAL COST | LABOR UNIT COST | LABOR TOTAL COST | EQUIPMENT (EQUIP) UNIT COST | EQUIP TOTAL COST | OTHER COST | OTHER TOTAL COST | |
| Air Pollution Control District (APCD) notification fee 501 SF to 2,000 SF | 1 | EACH | $ 250.00 | $ 250.00 | |||||||
| PREPRICED LINE TOTALS (MATERIALS + LABOR + EQUIPMENT + OTHER) | $ 50,588.63 | ||||||||||
| CITY COST INDEX _109.0____ (_SAN DIEGO, CA WEIGHTED AVERAGE)_ | $4,552.98 | ||||||||||
| SUBTOTAL (PREPRICED LINE TOTALS + CCI) | $ 55,141.61 | ||||||||||
| APPLICABLE SALES TAX ON MATERIALS AND EQUIPMENT __7.75%_______ | $ 2,306.09 | ||||||||||
| SUBTOTAL (PREPRICED LINE ITEMS + CCI + SALES TAX) | $ 57,447.69 | THE PROVIDED UNIT PRICING IS BASED ON R. S. MEANS 2020 BASE DATA. | |||||||||
| PRE-PRICED COEFFICIENT _______ (FROM EXHIBIT K WORKSHEET) | DO NOT CHANGE THE UNIT PRICING OR SALES TAX PROVIDED. | ||||||||||
| TOTAL (PRE-PRICED LINE ITEMS + CCI + SALES TAX, LINE 58) + PRE-PRICED COEFFICIENT ADJUSTMENT (LINE 58 X LINE 59) | ERROR:#VALUE! | ENTER YOUR EXHIBIT K COEFFICIENTS, COMPLETE THE CALCULATIONS FOR TOTAL TASK ORDER PRICE, AND RETURN. |
| NON PRE-PRICED LINE TOTALS (MATERIALS + LABOR + EQUIPMENT + OTHER) | $250.00 |
| APPLICABLE SALES TAX ON MATERIALS AND EQUIPMENT _7.75%_________ | $0.00 |
| SUBTOTAL | $250.00 |
| NON-PRE-PRICED COEFFICIENT _____ (FROM EXHIBIT K WORKSHEET) | |
| TOTAL (NON PRE-PRICED LINE ITEMS + SALES TAX, LINE 64) + NON-PRE-PRICED COEFFICIENT ADJUSTMENT (LINE 64 X LINE 65) | ERROR:#VALUE! |
| TOTAL TASK ORDER PRICE (LINE 60 + LINE 66) | ERROR:#VALUE! |
| NOTE: USE OF THIS FORM IS MANDATORY. ANY MODIFICATION OF THIS FORM BY THE OFFEROR WILL RESULT IN THE OFFER BEING REJECTED AS NON-RESPONSIVE. IF AN OFFEROR BELIEVES THERE ARE PROBLEMS WITH THIS FORM, IT IS THE OFFEROR'S RESPONSIBILITY TO PROVIDE DOCUMENTATION OR EVIDENCE PRIOR TO SUBMISSION OF PROPOSALS TO ALLOW FOR GOVERNMENT REVIEW. THIS WILL BE THE BASIC FORMAT FOR ALL TASK ORDER PROPOSALS AFTER AWARD. |
File details come from the government source that posted it. Updated .