Attachment_7_-_Pricing_Workbook-_Amend_0002.xlsx
XLSX spreadsheet 32 KB Posted
- Attached to
- Logistics Management Support
- Solicitation number
- M67854-18-R-2003
- Issued by
-
United States Marine Corps
About this file
Revised Attachment 7, Pricing Workbook
View the file
Other files
Show all 23
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Price Summary
| PROJECT NAME | CONTRACTOR | DATE |
| Command Element Systems (CES) Albany Logistics Support Services | Offeror to complete |
| SOLICITATION NUMBER | START DATE | END DATE |
| M67854-18-R-2003, Attachment 7 | 6/5/18 | 6/4/23 |
| Total Price Quote | ||||||
| Labor | ||||||
| CLIN Type | Description | Start POP | End POP | 12-month PoP | Monthly Rate | Total Price |
| FFP | Base Year | 6/5/18 | 6/4/19 | 12 | $0 | |
| FFP | Ordering Period 2 | 6/5/19 | 6/4/20 | 12 | $0 | |
| FFP | Ordering Period 3 | 6/5/20 | 6/4/21 | 12 | $0 | |
| FFP | Ordering Period 4 | 6/5/21 | 6/4/22 | 12 | $0 | |
| FFP | Ordering Period 5 | 6/5/22 | 6/4/23 | 12 | $0 | |
| FFP | Additional 6 Month Ordering Period | 6/5/23 | 12/4/23 | 6 | $0 | |
| Total FFP CLINs: | $0 | |||||
| Travel and Other Direct Costs (ODCs) | ||||||
| COST | Base Year | 6/5/18 | 6/4/19 | n/a | $150,000 |
Brady CIV Megan: Brady CIV Megan:
insert govt provided plug numbers
| COST | Ordering Period 2 | 6/5/19 | 6/4/20 | n/a | $154,500 |
| COST | Ordering Period 3 | 6/5/20 | 6/4/21 | n/a | $159,135 |
| COST | Ordering Period 4 | 6/5/21 | 6/4/22 | n/a | $163,909 |
| COST | Ordering Period 5 | 6/5/22 | 6/4/23 | n/a | $168,806 |
| Total Travel: | $796,350 | ||||
| Total Price: | $796,350 |
| ** Offerors shall use a standard manyear as per your company policies (i.e., 1880 hours, 1920 hours, etc.). Offerors shall state what man-year caculation they are using below: |
| Man-Year proposed |
CLIN
| CLIN | Start POP | End POP | FTEs | Fully Burdened Hourly Rate | Total Hourly Rate for proposed FTEs | Monthly Rate* | CLIN | Start POP | End POP | FTEs | Fully Burdened Hourly Rate | Total Hourly Rate for proposed FTEs | Monthly Rate* | CLIN | Start POP | End POP | FTEs | Fully Burdened Hourly Rate | Total Hourly Rate for proposed FTEs | Monthly Rate* | CLIN | Start POP | End POP | FTEs | Fully Burdened Hourly Rate | Total Hourly Rate for proposed FTEs | Monthly Rate* | CLIN | Start POP | End POP | FTEs | Fully Burdened Hourly Rate | Total Hourly Rate for proposed FTEs | Monthly Rate* | CLIN | Start POP | End POP | FTEs | Fully Burdened Hourly Rate | Total Hourly Rate for proposed FTEs | Monthly Rate* |
| 1001 | 6/5/18 | 6/5/19 | $ - 0 | $ - 0 | 2001 | 6/5/19 | 6/5/20 | $ - 0 | $ - 0 | 3001 | 6/5/20 | 6/5/21 | $ - 0 | $ - 0 | 4001 | 6/5/21 | 6/5/22 | $ - 0 | $ - 0 | 5001 | 6/5/22 | 6/5/23 | $ - 0 | $ - 0 | TBD | 6/5/23 | 12/4/23 | $ - 0 | $ - 0 | ||||||||||||
| 1002 | 6/5/18 | 6/4/19 | $ 833.33 | 2002 | 6/5/19 | 6/4/20 | $ 858.33 | 3002 | 6/5/20 | 6/4/21 | 884.08 | 4002 | 6/5/21 | 6/4/22 | 910.58 | 5002 | 6/5/22 | 6/4/23 | 937.92 | TBD | 6/5/22 | 12/4/23 | 937.92 | ||||||||||||||||||
| 1003 | 6/5/18 | 6/4/19 | $ 11,666.67 | 2003 | 6/5/19 | 6/4/20 | $ 12,016.67 | 3003 | 6/5/20 | 6/4/21 | 12377.17 | 4003 | 6/5/21 | 6/4/22 | 12748.42 | 5003 | 6/5/22 | 6/4/23 | 13130.92 | TBD | 6/5/22 | 12/4/23 | 13130.92 | ||||||||||||||||||
| Total - Base Year | $ 12,500.00 | Total - Ordering Period 2 | $ 12,875.00 | Total - Option Year 3 | $ 13,261.25 | Total - Option Year 4 | $ 13,659.00 | Total - Option Year 5 | $ 14,068.84 | Total - Addtl 6 mos | $ 14,068.84 |
*Note: The Monthly Rate calculation (cells G2, O2, W2, AE2, AM2 and AU2) utilize 160 hours per month, equating to a 1920-man year. The formulas in cells G2, O2, W2, AE2, AM2 and AU2 may be revised to relect the offeror's proposed man-year if a man-year other than 1920 is utilized.
CLIN STRUCTURE
&8&P of &N
Labor
| Base Year | Complete for the CLIN listed | Ordering Period 2 | Complete for the CLIN listed | Ordering Period 3 | Complete for the CLIN listed | Ordering Period 4 | Complete for the CLIN listed | Ordering Period 5 | Complete for the CLIN listed | Addt'l 6-mos. Ordering Period | Complete for the CLIN listed | ||||
| CLIN | PWS | ||||||||||||||
| Paragraph | Labor Category | Hourly Base Compensation Rate | Fully Burdened Hourly Rate* | CLIN | PWS | ||||||||||
| Paragraph | Labor Category | Hourly Base Compensation Rate | Fully Burdened Hourly Rate* | CLIN | PWS | ||||||||||
| Paragraph | Labor Category | Hourly Base Compensation Rate | Fully Burdened Hourly Rate* | CLIN | PWS | ||||||||||
| Paragraph | Labor Category | Hourly Base Compensation Rate | Fully Burdened Hourly Rate* | CLIN | PWS | ||||||||||
| Paragraph | Labor Category | Hourly Base Compensation Rate | Fully Burdened Hourly Rate* | CLIN | PWS | ||||||||||
| Paragraph | Labor Category | Hourly Base Compensation Rate | Fully Burdened Hourly Rate* | ||||||||||||
| 1001 | Equipment Specialist | 2001 | Equipment Specialist | 3001 | Equipment Specialist | 4001 | Equipment Specialist | 5001 | Equipment Specialist | TBD | Equipment Specialist |
* Factors and the formula used to derive the "Fully Burdened Hourly Rate" shall be detailed in the "Basis of Estimate (BOE)" spreadsheet in accordance with Section L, Section 6.2, Pricing Workbook(1)(a). Information in the BOE spreadsheet must include all applicable variables that determine a Fully Burdened Rate, which may include but are not limited to Overhead costs, General and Adminsitrative (G&A), Profit/Fee, etc. Offerors may use any format they deem appropriate to display the variables that are included in their Fully Burdened Hourly Rate; however, all formulas utilized in the BOE spreadsheet must be intact.
File details come from the government source that posted it.