RFTOP Pricing Spreadsheets.xlsx

XLSX spreadsheet 52 KB Posted Jun 8, 2010

Attached to: Afghanistan Rotary Wing Airlift - Mega
Solicitation number: HTC711-10-R-R001
Issued by: Department of Defense United States Transportation Command

About this file

From the source

RFTOP Attachment 1 Pricing spreadsheets.

View the file

Other files

File	Type	Posted
HTC711-10-R-R001_Section B only.doc	DOC document	Jun 14, 2010
HTC711-10-R-R001_Amendment 4.pdf	PDF	Jun 10, 2010
Questions and answers 81-125.docx	DOCX document	Jun 9, 2010
RFTOP-01 amendment 01.docx	DOCX document	Jun 2, 2010
HTC711-10-R-R0001_Amendment 3.pdf	PDF	Jun 2, 2010
HTC711-10-R-R0001_Amendment 2.pdf	PDF	May 28, 2010
Questions Answers 1-81.doc	DOC document	May 26, 2010
Pre-Proposal Slides.ppt	PPT presentation	May 24, 2010
HTC711-10-R-R0001_Amendment 1.pdf	PDF	May 18, 2010
Schedule of Items RFTOP 01.doc	DOC document	May 17, 2010
RFTOP-01.docx	DOCX document	May 17, 2010
L spreadhseet attachments.xlsx	XLSX spreadsheet	May 17, 2010
HTC711-10-R-R0001_FINAL.pdf	PDF	May 7, 2010
L-2 ATTCH PAST PERFORMANCE.docx	DOCX document	May 7, 2010
L-1 Attachment HOGE.docx	DOCX document	May 7, 2010
J Attachment 1 DD254.pdf	PDF	May 7, 2010
Synopsis of Solicitation.docx	DOCX document	Mar 11, 2010

Show all 17

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Attachment 1 - Medium

	Qty Offered for	Composite
	Each A/C Type	Of A/C Offered:
Offeror:

Medium Lift Aircraft Type (1):
FBR	Gallons/Hr
Maximum Load (HOGE)
		Constants:
Medium Lift Aircraft Type (2):			Months:	12
FBR	Gallons/Hr		Blade Yrly Hrs	1,800
Maximum Load (HOGE)			Fuel Price Per Gallon	$2.85

Medium Lift Aircraft Type (3):
FBR	Gallons/Hr
Maximum Load (HOGE)

Medium Lift Aircraft Type (4):
FBR	Gallons/Hr
Maximum Load (HOGE)

Total Offered	0
Composite FBR for all A/C Offered:		ERROR:#DIV/0!
Composite Max Load for all A/C Offered:		ERROR:#DIV/0!

	"BLOCK A"
One Aircraft		Medium Lift

	AC Qty	1
CLIN
1002	Total Positioning	$0
X005	Ded. Monthly Cost	$0
X006	Yearly Blade Hr Cost	$0
X011	Est Yearly Fuel Cost	ERROR:#DIV/0!
	Evaluated Blade Price	ERROR:#DIV/0!
X012	Reimbursable NR	$2,750,000
5013	Depostioning	$0
	Total Evaluated Price	ERROR:#DIV/0!

# A/C - Delete # of AC in Column A which are not bid.
	Example: Offeror who bids 2 a/c should delete contents of cells A50-A51
		(# of AC 3 and 4) and so on

Option Period 1
CLIN		1002	1005	1006	1011		1012	1013
		Positioning - Medium	Ded. Monthly Rate: Medium	Blade Hour Rate: Medium	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Medium	Total Med Lift
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 2
CLIN		2002	2005	2006	2011		2012	2013
		Positioning - Medium	Ded. Monthly Rate: Medium	Blade Hour Rate: Medium	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Medium	Total Med Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 3
CLIN		3002	3005	3006	3011		3012	3013
		Positioning - Medium	Ded. Monthly Rate: Medium	Blade Hour Rate: Medium	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Medium	Total Med Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 4
CLIN		4002	4005	4006	4011		4012	4013
		Positioning - Medium	Ded. Monthly Rate: Medium	Blade Hour Rate: Medium	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Medium	Total Med Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 5
CLIN		5002	5005	5006	5011		5012	5013
		Positioning - Medium	Ded. Monthly Rate: Medium	Blade Hour Rate: Medium	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Medium	Total Med Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Extension
CLIN		5002	5005	5006	5011		5012	5013
		Positioning - Medium	Ded. Monthly Rate: Medium	Blade Hour Rate: Medium	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Medium	Total Med Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)			$0	$0			$250,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$250,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$750,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

One AC $0 $0 $0 ERROR:#DIV/0! ERROR:#DIV/0! $2,750,000 $0 ERROR:#DIV/0!

TOTAL* $0 $0 $0 ERROR:#DIV/0! ERROR:#DIV/0! $11,000,000 $0 ERROR:#DIV/0!

FOR OFFICAL USE ONLY

**SOURCE SELECTION SENSITIVE - SEE FAR PART 2.101 & 3.104** &Z&F

Attachment 2 - Heavy

	Qty Offered for	Composite
	Each A/C Type	Of A/C Offered:
Offeror:

Heavy Lift Aircraft Type (1):
FBR	Gallons/Hr
Maximum Load (HOGE)
		Constants:
Heavy Lift Aircraft Type (2):			Months:	12
FBR	Gallons/Hr		Blade Yrly Hrs	1,800
Maximum Load (HOGE)			Fuel Price Per Gallon	$2.85

Heavy Lift Aircraft Type (3):
FBR	Gallons/Hr
Maximum Load (HOGE)

Heavy Lift Aircraft Type (4):
FBR	Gallons/Hr
Maximum Load (HOGE)

Total Offered	0
Composite FBR for all A/C Offered:		ERROR:#DIV/0!
Composite Max Load for all A/C Offered:		ERROR:#DIV/0!

	"BLOCK A"
One Aircraft		Heavy Lift

	AC Qty	1
CLIN
1003	Total Positioning	$0
X007	Ded. Monthly Cost	$0
X008	Yearly Blade Hr Cost	$0
X011	Est Yearly Fuel Cost	ERROR:#DIV/0!
	Evaluated Blade Price	ERROR:#DIV/0!
X012	Reimbursable NR	$2,750,000
5014	Depostioning	$0
	Total Evaluated Price	ERROR:#DIV/0!

# A/C - Delete # of AC in Column A which are not bid.
	Example: Offeror who bids 3 a/c should delete contents of cells A51-A54
		(# of AC 4, 5, 6, 7 and 8) and so on

Option Period 1
CLIN		1003	1007	1008	1011		1012	1014
		Positioning - Heavy	Ded. Monthly Rate: Heavy	Blade Hour Rate: Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Heavy	Total Heavy Lift
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 2
CLIN		2003	2007	2008	2011		2012	2014
		Positioning - Heavy	Ded. Monthly Rate: Heavy	Blade Hour Rate: Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Heavy	Total Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 3
CLIN		3003	3007	3008	3011		3012	3014
		Positioning - Heavy	Ded. Monthly Rate: Heavy	Blade Hour Rate: Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Heavy	Total Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 4
CLIN		4003	4007	4008	4011		4012	4014
		Positioning - Heavy	Ded. Monthly Rate: Heavy	Blade Hour Rate: Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Heavy	Total Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 5
CLIN		5003	5007	5008	5011		5012	5014
		Positioning - Heavy	Ded. Monthly Rate: Heavy	Blade Hour Rate: Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Heavy	Total Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Extension
CLIN		5003	5007	5008	5011		5012	5014
		Positioning - Heavy	Ded. Monthly Rate: Heavy	Blade Hour Rate: Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Heavy	Total Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)			$0	$0			$250,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$250,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$750,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,250,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,750,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,750,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

One AC $0 $0 $0 ERROR:#DIV/0! ERROR:#DIV/0! $2,750,000 $0 ERROR:#DIV/0!

TOTAL* $0 $0 $0 ERROR:#DIV/0! ERROR:#DIV/0! $19,250,000 $0 ERROR:#DIV/0!

**SOURCE SELECTION SENSITIVE - SEE FAR PART 2.101 & 3.104** &Z&F

Attachment 3 - Super Heavy

	Qty Offered for	Composite
	Each A/C Type	Of A/C Offered:
Offeror:

Super Heavy Lift Aircraft Type (1):
FBR	Gallons/Hr
Maximum Load (HOGE)
		Constants:
Super Heavy Lift Aircraft Type (2):			Months:	12
FBR	Gallons/Hr		Blade Yrly Hrs	1,800
Maximum Load (HOGE)			Fuel Price Per Gallon	$2.85

Super Heavy Lift Aircraft Type (3):

FBR

Maximum Load (HOGE)

Super Heavy Lift Aircraft Type (4):

FBR

Maximum Load (HOGE)

Total Offered	0
Composite FBR for all A/C Offered:		ERROR:#DIV/0!
Composite Max Load for all A/C Offered:		ERROR:#DIV/0!

	"BLOCK A"
One Aircraft		Super Heavy Lift

	AC Qty	1
CLIN
1004	Total Positioning	$0
X009	Ded. Monthly Cost	$0
X010	Yearly Blade Hr Cost	$0
X011	Est Yearly Fuel Cost	ERROR:#DIV/0!
	Evaluated Blade Price	ERROR:#DIV/0!
X012	Reimbursable NR	$2,750,000
5015	Depostioning	$0
	Total Evaluated Price	ERROR:#DIV/0!

# A/C - Delete # of AC in Column A which are not bid.
	Example: Offeror who bids 3 a/c should delete contents of cells A51-A54
		(# of AC 4, 5, 6, 7 and 8) and so on

Option Period 1
CLIN		1004	1009	1010	1011		1012	1015
		Positioning - Super Heavy	Ded. Monthly Rate: Super Heavy	Blade Hour Rate: Super Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Super Heavy	Total Super Heavy Lift
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 2
CLIN		2004	2009	2010	2011		2012	2015
		Positioning - Super Heavy	Ded. Monthly Rate: Super Heavy	Blade Hour Rate: Super Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Super Heavy	Total Super Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 3
CLIN		3004	3009	3010	3011		3012	3015
		Positioning - Super Heavy	Ded. Monthly Rate: Super Heavy	Blade Hour Rate: Super Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Super Heavy	Total Super Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 4
CLIN		4004	4009	4010	4011		4012	4015
		Positioning - Super Heavy	Ded. Monthly Rate: Super Heavy	Blade Hour Rate: Super Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Super Heavy	Total Super Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Option Period 5
CLIN		5004	5009	5010	5011		5012	5015
		Positioning - Super Heavy	Ded. Monthly Rate: Super Heavy	Blade Hour Rate: Super Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Super Heavy	Total Super Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)							$500,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$2,500,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,000,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$3,500,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

Extension
CLIN		5004	5009	5010	5011		5012	5015
		Positioning - Super Heavy	Ded. Monthly Rate: Super Heavy	Blade Hour Rate: Super Heavy	Estimated Fuel Price	Evaluated Blade Price	Reimbursables Non-Recurring	Deposition: Super Heavy	Total Super Heavy Lift
Escalation			ERROR:#DIV/0!	ERROR:#DIV/0!
# of AC
(Delete if not bid)			$0	$0			$250,000
1	AA		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$250,000		ERROR:#DIV/0!
2	AB		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$500,000		ERROR:#DIV/0!
3	AC		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$750,000		ERROR:#DIV/0!
4	AD		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,000,000		ERROR:#DIV/0!
5	AE		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,250,000		ERROR:#DIV/0!
6	AF		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,500,000		ERROR:#DIV/0!
7	AG		$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,750,000		ERROR:#DIV/0!
Total		$0	$0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!	$1,750,000	$0	ERROR:#DIV/0!
AC #			ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

One AC $0 $0 $0 ERROR:#DIV/0! ERROR:#DIV/0! $2,750,000 $0 ERROR:#DIV/0!

TOTAL* $0 $0 $0 ERROR:#DIV/0! ERROR:#DIV/0! $19,250,000 $0 ERROR:#DIV/0!

**SOURCE SELECTION SENSITIVE - SEE FAR PART 2.101 & 3.104** &Z&F

File details come from the government source that posted it. Updated Nov 14, 2017.