Section_L_Attachment_12_Sample_BOE_Summary.xlsx
XLSX spreadsheet 36 KB Posted
- Attached to
- Propulsion Subsystem Support Contract
- Solicitation number
- FA8214-14-R-0003
About this file
Section L Attachment 12 Sample BOE Summary
View the file
Other files
Show 40 more
Latest 50 of 54 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN X001 WBS X.X.1
| Section L - Attachment 12: Sample BOE Summary | |||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | Option 1 | Option 2 | Option 3 | Option 4 | Option 5 (6 Month Extension) | Total | |||||||||||||||||||||||||||||||||||||||||||
| BOE Justification Location | Offeror Rate Year 2015 | Offeror Rate Year 2016 | Basic Period Total | Offeror Rate Year 2016 | Offeror Rate Year 2017 | Option 1 Total | Offeror Rate Year 2017 | Offeror Rate Year 2018 | Option 2 Total | Offeror Rate Year 2018 | Offeror Rate Year 2019 | Option 3 Total | Offeror Rate Year 2019 | Offeror Rate Year 2020 | Option 4 Total | Offeror Rate Year 2023 | Option 6 Total | Grand Total | |||||||||||||||||||||||||||||||
| Labor Category | Hours | Rate | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Total |
| Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Junior Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Principal Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Senior Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Etc… | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Direct Labor | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | ERROR:#REF! | $400 | ERROR:#REF! | $400 |
| Indirects | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||||||||||||||||||||||||||||||
| Overhead | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Fringe | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Etc… | Vol IV Page XX |
| Other Direct Costs (ODCs) | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | |||||||||||||
| Subcontractors | $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | ||||||||||||
| Sub#1 | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| etc | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 |
Material Vol IV Page XX
| G&A | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | $1 | $1 |
| Subtotal | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | ||||||||||||||||||||||||||||||
| COM | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 |
| Total Cost | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | ||||||||||||
| Fee | Vol IV Page XX | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $4 | $4 |
| Total Price | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $417 |
CLIN X001 WBS X.X.2
| Section L - Attachment 12: Sample BOE Summary | |||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | Option 1 | Option 2 | Option 3 | Option 4 | Option 5 (6 Month Extension) | Total | |||||||||||||||||||||||||||||||||||||||||||
| BOE Justification Location | Offeror Rate Year 2015 | Offeror Rate Year 2016 | Basic Period Total | Offeror Rate Year 2016 | Offeror Rate Year 2017 | Option 1 Total | Offeror Rate Year 2017 | Offeror Rate Year 2018 | Option 2 Total | Offeror Rate Year 2018 | Offeror Rate Year 2019 | Option 3 Total | Offeror Rate Year 2019 | Offeror Rate Year 2020 | Option 4 Total | Offeror Rate Year 2023 | Option 6 Total | Grand Total | |||||||||||||||||||||||||||||||
| Labor Category | Hours | Rate | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Total |
| Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Junior Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Principal Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Senior Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Etc… | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Direct Labor | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | ERROR:#REF! | $400 | ERROR:#REF! | $400 |
| Indirects | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||||||||||||||||||||||||||||||
| Overhead | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Fringe | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Etc… | Vol IV Page XX |
| Other Direct Costs (ODCs) | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | |||||||||||||
| Subcontractors | $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | ||||||||||||
| Sub#1 | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| etc | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 |
Material Vol IV Page XX
| G&A | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | $1 | $1 |
| Subtotal | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | ||||||||||||||||||||||||||||||
| COM | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 |
| Total Cost | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | ||||||||||||
| Fee | Vol IV Page XX | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $4 | $4 |
| Total Price | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $417 |
Etc...
File details come from the government source that posted it. Updated .