Section_L_Attachment_12_Sample_BOE_Summary.xlsx
XLSX spreadsheet 38 KB Posted
- Attached to
- Propulsion Subsystem Support Contract
- Solicitation number
- FA8214-14-R-0003
About this file
Section L Attachment 12 PSSC Sample BOE Summary
View the file
Other files
Show 40 more
Latest 50 of 54 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN X001 WBS X.X.1
| Section L - Attachment 12: Sample BOE Summary | |||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | Option 1 | Option 2 | Option 3 | Option 4 | Option 5 (6 Month Extension) | Total | |||||||||||||||||||||||||||||||||||||||||||
| BOE Justification Location | Offeror Rate Year 2015 | Offeror Rate Year 2016 | Basic Period Total | Offeror Rate Year 2016 | Offeror Rate Year 2017 | Option 1 Total | Offeror Rate Year 2017 | Offeror Rate Year 2018 | Option 2 Total | Offeror Rate Year 2018 | Offeror Rate Year 2019 | Option 3 Total | Offeror Rate Year 2019 | Offeror Rate Year 2020 | Option 4 Total | Offeror Rate Year 2023 | Option 6 Total | Grand Total | |||||||||||||||||||||||||||||||
| Labor Category | Hours | Rate | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Total |
| Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Junior Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Principal Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Senior Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Etc… | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Direct Labor | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | ERROR:#REF! | $400 | ERROR:#REF! | $400 |
| Indirects | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||||||||||||||||||||||||||||||
| Overhead | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Fringe | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Etc… | Vol IV Page XX |
| Other Direct Costs (ODCs) | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | |||||||||||||
| Subcontractors | $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | ||||||||||||
| Sub#1 | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| etc | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 |
Material Vol IV Page XX
| G&A | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | $1 | $1 |
| Subtotal | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | ||||||||||||||||||||||||||||||
| COM | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 |
| Total Cost | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | ||||||||||||
| Fee | Vol IV Page XX | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $4 | $4 |
| Total Price | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $417 |
CLIN X001 WBS X.X.2
| Section L - Attachment 12: Sample BOE Summary | |||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | Option 1 | Option 2 | Option 3 | Option 4 | Option 5 (6 Month Extension) | Total | |||||||||||||||||||||||||||||||||||||||||||
| BOE Justification Location | Offeror Rate Year 2015 | Offeror Rate Year 2016 | Basic Period Total | Offeror Rate Year 2016 | Offeror Rate Year 2017 | Option 1 Total | Offeror Rate Year 2017 | Offeror Rate Year 2018 | Option 2 Total | Offeror Rate Year 2018 | Offeror Rate Year 2019 | Option 3 Total | Offeror Rate Year 2019 | Offeror Rate Year 2020 | Option 4 Total | Offeror Rate Year 2023 | Option 6 Total | Grand Total | |||||||||||||||||||||||||||||||
| Labor Category | Hours | Rate | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Rate | Total | Hours Base | Total | Hours Base | Total |
| Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Junior Electronic/Electrical Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Principal Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Senior Test Engineer | Vol IV Page XX | Vol IV Page XX | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | 100 | $1.00 | $100 | 200 | $200 | 100 | $1.00 | $100 | ERROR:#REF! | $100 | ERROR:#REF! | $100 |
| Etc… | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Direct Labor | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | 400 | $400 | 800 | $800 | 400 | $400 | ERROR:#REF! | $400 | ERROR:#REF! | $400 |
| Indirects | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||||||||||||||||||||||||||||||
| Overhead | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Fringe | Vol IV Page XX | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $400 | 1.00% | $4 | $8 | $400 | 1.00% | $4 | $4 | $4 |
| Etc… | Vol IV Page XX |
| Other Direct Costs (ODCs) | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | |||||||||||||
| Subcontractors | $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $0 | $0 | ||||||||||||
| Sub#1 | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | |||||||
| etc | Vol IV Page XX | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 | $1 |
Material Vol IV Page XX
| G&A | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | $2 | *Basis* | 1.00% | $1 | $1 | $1 |
| Subtotal | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | $412 | ||||||||||||||||||||||||||||||
| COM | Vol IV Page XX | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 | *Basis* | 1.00% | $1 |
| Total Cost | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | $824 | $412 | $412 | $412 | $412 | ||||||||||||
| Fee | Vol IV Page XX | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $412 | 1.00% | $4 | $8 | $412 | 1.00% | $4 | $4 | $4 |
| Total Price | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $834 | $417 | $417 | $417 |
Etc...
File details come from the government source that posted it. Updated .