Attachment 11 - ASUS PROPOSAL.PDF

PDF 179 KB Posted

Attached to
Fort Riley, KS & McConnell AFB, KS Simplified Acquisition of Base Engineering Requirements (SABER) - 2020
Solicitation number
FA4621-20-R-0001
Issued by

About this file

This solicitation is for a firm-fixed-price, indefinite-delivery/indefinite-quantity contract to provide real property maintenance, repair, remodel, alteration and minor construction projects at Fort Riley, KS and McConnell Air Force Base, KS. The contract will have a one year base period and four one-year option periods, with a minimum value of $250,000 and maximum value of $75 million over five years. Task orders issued under this contract will range from $2,000 to $2 million for a variety of construction trades. Competition is limited to 8(a) small businesses in SBA Regions VI and VII with a NAICS code of 236220 and size standard of $39.5 million. Questions are due by February 6, 2020 and proposals by a date not specified in the document. The pre-proposal conference and site visit will take place on February 12-13, 2020. The successful offeror will be selected using a subjective tradeoff process evaluating technical, past performance, and price/coefficient factors.

View the file

Other files

Show all 24

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

This quote/design and any attachments contain informaitno from American States Utility Services. This submittal contains proprietary information considered the intellectual property of American States Utility Services, Inc.

2/24/2020

Ft. Riley, FRUS

Project Line No Project Description Project Cost

(a) (b) (c) (d) 1 Construction Cost 161,359.17$ 3 Sub-total, Adjusted 161,359.17$

4 Engineering Design Center Cost 4,590.00$ 5 Outside Engineering Costs 3,000.00$ 6 Sub-total 168,949.17$

7 Project Management & Inspections 6,055.00$ 8 Other Internal ASUS Costs 0% -$ 9 Sub-total 175,004.17$

10 Field Office Overhead 5.30% 9,275.22$ 11 Sub-total 184,279.39$

12 G&A Adder 13.10% 24,140.60$ 13 Cost Plus G&A Adder 208,420.00$

14 Revenue Adder 12.22% 25,468.92$

15 ESTIMATED TOTAL PROJECT COST 233,889.00$

American States Utility Services, Inc.

American States Utility Services, Inc. Proprietary and Confidential – Subject to the Restrictions Set Forth on the Title Page of this Document

Utilities Privatization Contract - SP0600-17-C-8328 Government Project - Cost Proposal

ASUS Example Project

This quote/design and any attachments contain information from American States Utility Services. This submittal contains proprietary information considered the intellectual property of American States Utility Services, Inc.

GWO: 272000139

RFP: N/A

Proj: N/A

Line Item # Description Unit Notes 1 Survey 0 Direct quote - Site topo and utility survey 2 Engineering Design and Permitting 0 Direct quote - Outside engineering services 3 Geotech 0 Direct quote - Soil samples and compaction tests 4 Total Third Party Design Costs $3,000.00

EDC Labor Subsidiary Direct Labor

Line Item # Description Unit Capital

Construction Manager

Senior Engineering

Project Engineer

Project Engineering

Tech CAD Tech Senior

CPS CPS Project Coordinator

Inspector/ Safety GIS

Subsidiary Support Admin

Notes

1 Project Management and Coordination

Design Coordination with Customer HRS 2.0 Includes coordination of all design elements with USACE, and DPW.

Project management HRS 2.0 2.0 Pay Applications for engineering and construction.

2 Design Review

Site Visit HRS 2.0 2.0 Site visits to determine conditions and take field measurements

Preliminary Design HRS 4.0 16.0 16.0 2.0 Includes preliminary review of utility design Final Design Review HRS 2.0 8.0 8.0 1.0 Includes final review of utility design

3 Proposals and Bidding Construction Request for Proposals and Bidding HRS 4.0 2.0 Construction RFP preparation, including bid tab, scope, schedule, and review bids.

4 Construction Phase Services

Field Inspection & Coordination HRS 24.0 Construction inspection and observation Safety Inspections, Reporting HRS 16.0 Conduct safety inspections, report, etc

Project Meetings HRS 2.0 1.0 Internal and external design and construction progress meetings

Project Closeout HRS 2.0 Project Close-out

5 TOTAL ENGINEERING SERVICES HRS 0.0 6.0 0.0 24.0 24.0 15.0 7.0 2.0 40.0 0.0 0.0

Total

Estimate Status: PRELIMINARY Checked:

Approved:

$0.00 $1,500.00 $1,500.00

Project: ASUS Example Project Location: Ft. Riley, FRUS

Engineering, Construction Management, Inspection Cost to Prime

This quote/design and any attachments contain informaitno from American States Utility Services. This submittal contains proprietary information considered the intellectual property of American States Utility Services, Inc.

CATALOG PRICE ESTIMATE Estimate Status: PRELIMINARY GWO: 272000139 Project: ASUS Example Project Checked: RFP: N/A Location: Ft. Riley, FRUS Approved: Proj: N/A

LABOR MATERIAL EQUIPMENT DIRECT

Units UM COST COST COST Cost

29,952.86$ 18,165.57$ 29,889.03$ 5,528.41$ 83,535.87$ Handy Whitman Index 2018-2018 0.000% 29,952.86$ 18,165.57$ 29,889.03$ 5,528.41$

83,535.87$

5% 4,176.79$ Sub-Total 87,712.67$

Regional Cost Adjustment Factor 101.96% Adjusted Sub-Total 89,432.52$

7.75% 1,407.83$ 1,407.83$ 2.00% 599.06$ 599.06$

91,439.41$

11.00% 10,058.34$ 101,497.75$

0.00% -$ 101,497.75$

0.00% -$ 101,497.75$

0.00% -$ 101,497.75$

TOTAL COST TO ASUS FOR WATER SERVICE 101,497.75$

10,712.11$ 21,982.90$ 11,913.44$ 3,973.54$ 48,581.98$ Handy Whitman Index 2018-2018 0.000% 10,712.11$ 21,982.90$ 11,913.44$ 3,973.54$

48,581.98$

5% 2,429.10$ Sub-Total 51,011.08$

Regional Cost Adjustment Factor 101.96% Adjusted Sub-Total 52,011.30$

7.75% 1,703.67$ 1,703.67$ 2.00% 214.24$ 214.24$

53,929.21$

11.00% 5,932.21$ 59,861.42$

0.00% -$ 59,861.42$

0.00% -$ 59,861.42$

0.00% -$ 59,861.42$

TOTAL COST TO ASUS FOR SEWER SERVICE 59,861.42$

TOTAL COST TO ASUS FOR WATER & SEWER SERVICE 161,359.17$

Profit

SUB-TOTAL

Bond (If Required)

TOTAL COST TO ASUS FOR SEWER SERVICE

Organic Construction OH

SUB-TOTAL

Home Office Overhead (G & A)

SUB-TOTAL

INDIRECT COSTS

Sales Tax Small Tools Allowance (% of Bare Labor)

SUB-TOTAL

SEWER SUB-TOTALS (Bare Costs)

DIRECT COSTS

TASK DESCRIPTION

WATER SUB-TOTALS (Bare Costs)

DIRECT COSTS

SUB-TOTAL

TOTAL

Estimator: Brian Peterson

QUANTITY

Engineer:

Date Entered: 2/24/2020

ADDITIONAL ITEMS - Fully Loaded Costs

ADDITIONAL ITEMS - Fully Loaded Costs

Mobilization

Sales Tax Small Tools Allowance (% of Bare Labor)

Organic Construction OH

SUB-TOTAL

Home Office Overhead (G & A)

INDIRECT COSTS

SUB-TOTAL

Profit

SUB-TOTAL

Bond (If Required)

SUB-TOTAL COST

Mobilization

This quote/design and any attachments contain information from Old North Utility Services. This submittal contains proprietary information considered the intellectual property of Old North Utility Services, Inc.

CATALOG PRICE ESTIMATE Estimate Status: PRELIMINARY GWO: 272000139 Project: ASUS Example Project Checked: RFP: N/A Location: Ft. Riley, FRUS Approved: Proj: N/A

LABOR MATERIAL EQUIPMENT DIRECT

Units UM COST COST COST Cost

Water 10"x6" MJ Cut In Tee 1 EA 853.11$ 1,222.89$ 528.31$ -$ 2,604.31$ 6"x6" MJ Tee 1 EA 351.79$ 356.57$ 232.46$ -$ 940.82$ 6" MJ Sleeve 1 EA 175.88$ 181.62$ 105.66$ -$ 463.16$ 10" MJ Sleeve 1 EA 228.68$ 342.22$ 147.93$ -$ 718.82$ 6" 45° MJ Bend 4 EA 1,055.26$ 986.50$ 633.97$ -$ 2,675.74$ 6" 45° MJ Vertical Bend 4 EA 1,055.26$ 986.50$ 633.97$ -$ 2,675.74$ Fire Hydrant (NO tee or valve incl.) 1 EA 179.38$ 1,712.58$ 105.66$ -$ 1,997.62$ 6" MJ Gate Valve & Box 2 EA 666.59$ 1,365.58$ 380.38$ -$ 2,412.55$ Concrete Valve Anchor 2 EA 70.35$ 136.83$ 70.35$ -$ 277.53$ 6" C900 PVC Pipe, Standard Depth 800 LF 7,514.05$ 4,648.00$ 8,079.33$ 1,018.58$ 21,259.96$ 6" C900 PVC Pipe (8 ft deep) 730 LF 15,264.26$ 4,256.00$ 18,911.29$ 1,273.23$ 39,704.78$ Disinfection, Pressure Test and Bac-T Test 1 EA 1,608.02$ 150.00$ -$ -$ 1,758.02$ Thrust Blocking up to 8" Dia. 6 EA 120.51$ 898.50$ -$ -$ 1,019.01$ Remove and Replace Asphalt Pavement - 6" Thickness 53.33 SY -$ -$ -$ 3,236.60$ 3,236.60$ 8" Stone Base Course 53.33 SY 31.86$ 466.93$ 27.81$ -$ 526.61$ Erosion Control Measures 1 LS 32.92$ 32.00$ 31.90$ -$ 96.82$ Site Restoration 1 LS 744.94$ 422.85$ -$ -$ 1,167.79$

Water Subtotal (Bare Costs) 29,952.86$ 18,165.57$ 29,889.03$ 5,528.41$ 83,535.87$ 83,535.87$

Sewer 4' ID Manhole (0'-6') 3 EA 2,062.93$ 5,717.87$ 2,566.21$ -$ 10,347.00$ 8" SDR26 HW PVC Sewer Pipe (0'-6') 785 LF 8,649.18$ 16,265.03$ 9,347.23$ 1,527.88$ 35,789.32$ Sewer Line Low Pressure Air Testing (Subcontract) 3 EA -$ -$ -$ 977.13$ 977.13$ Sewer Manhole Vacuum Test (Subcontract) 3 EA -$ -$ -$ 977.13$ 977.13$ Core Drill and Insert Boot (no earthwork) 1 EA -$ -$ -$ 491.40$ 491.40$

Sewer Subtotal (Bare Costs) 10,712.11$ 21,982.90$ 11,913.44$ 3,973.54$ 48,581.98$ 48,581.98$

Project Bare Costs 40,664.98$ 40,148.47$ 41,802.47$ 9,501.95$ 132,117.86$

TOTALTASK DESCRIPTION

Estimator: Brian Peterson Engineer:

Date Entered: 2/24/2020

QUANTITY

JDE Adder Sheet
Engineering Fee Breakdown
Summary
Project Sheet

File details come from the government source that posted it. Updated .