Attachment 13 Sample - Cost Estimate Breakdown.xls
XLS spreadsheet 67 KB Posted
- Attached to
- UPT 2. 5 Hanger 12 & 64 Renovation
- Solicitation number
- TYMX215706
View the file
Other files
Show all 28
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Details
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS: | |||||||||
| General Construction Subtotal | ||||||||||
| 502 Civil Engineering Squadron | General Construction Labor Burden | |||||||||
| Prepared by: Olugbenga J Falomo | 100.00% | RSMeans San Antonio, TX CCI | ||||||||
| General Construction Subcontractor Overhead | ||||||||||
| General Construction Subcontractor Profit | ||||||||||
| Prepared by: Jeffery C. Parks II | General Construction Prime Contractor Overhead | |||||||||
| General Construction Prime Contractor Profit | ||||||||||
| General Construction Prime Contractor Bonding | ||||||||||
| General Construction Contingency | ||||||||||
| CONTRACT FOR (Work to be performed) | This cost proposal is valid for ____________365__________________days | Proposed Project Amount | ||||||||
| Renovation of Hanger 12 & Hanger 64 | The period of performance to perform this work is ____178_______ days. | |||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| F3PH2A1022AW01 | TYMX215706 | JBSA - Randolph | ||||||||
| LINE | ||||||||||
| NO. | ITEM DESCRIPTION | UNIT OF | ||||||||
| MEASURE | MATERIAL COSTS | LABOR COSTS | EQUIPMENT COSTS | OTHER COSTS | LINE |
TOTAL
| 100000 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | ||||
| 2 | 01-11-31-10-0100 Architectural fees, for alteration work, to $500,000, add to new construction fee | Project | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 3 | 01-11-31-20-0060 Construction management fees, for work to $100,000 | Project | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eFAC B | |
| 4 | 01-11-31-20-0060 Construction management fees, for work to $100,000 | Project | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eFAC B | |
| 5 | 01-11-31-30-0200 Engineering fees, electrical, minimum | Contrct | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 6 | 01-11-31-30-0200 Engineering fees, electrical, minimum | Contrct | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 7 | 01-11-31-30-0900 Engineering fees, landscaping and site development, maximum | Contrct | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 8 | 01-21-53-50-0850-L Factors, cost adjustments, add to construction costs for particular job requirements, dust protection, add, maximum | Costs | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 9 | 01-21-53-50-0850-L Factors, cost adjustments, add to construction costs for particular job requirements, dust protection, add, maximum | Costs | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 10 | 01-31-13-20-0020 Field personnel, clerk, average | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 11 | 01-31-13-20-0020 Field personnel, clerk, average | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 12 | 01-31-13-20-0020 Field personnel, clerk, average | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 13 | 01-31-13-20-0100 Field personnel, field engineer, minimum | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 14 | 01-31-13-20-0100 Field personnel, field engineer, minimum | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 15 | 01-31-13-20-0100 Field personnel, field engineer, minimum | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 16 | 01-31-13-20-0120 Field personnel, field engineer, average | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eFAC B | |
| 17 | 01-31-13-20-0160 Field personnel, general purpose laborer, average | Week | $0.00 | 0 | $0.00 | $0.00 | $0.00 | $0.00 | RSM16eMCOM B | |
| 18 | 01-31-13-20-0160 Field personnel, general purpose laborer, average | Week | RSM16eMCOM B | |||||||
| 19 | 01-31-13-20-0180 Field personnel, project manager, minimum | Week | RSM16eFAC B | |||||||
| 20 | 01-31-13-20-0180 Field personnel, project manager, minimum | Week | RSM16eFAC B | |||||||
| 21 | 01-31-13-20-0220 Field personnel, project manager, maximum | Week | RSM16eMCOM B | |||||||
| 22 | 01-31-13-20-0240 Field personnel, superintendent, minimum | Week | RSM16eFAC B | |||||||
| 23 | 01-31-13-20-0240C Field personnel, Quality Control, minimum | Week | CUSTOM B | |||||||
| 24 | 01-31-13-20-0240C Field personnel, Quality Control, minimum | Week | CUSTOM B | |||||||
| 25 | 01-31-13-20-0260 Field personnel, superintendent, average | Week | RSM16eMCOM B | |||||||
| 26 | 01-31-13-20-0280 Field personnel, superintendent, maximum | Week | RSM16eMCOM B | |||||||
| 27 | 01-31-13-30-0200 Insurance, all-risk type, minimum | Job | RSM16eFAC B | |||||||
| 28 | 01-31-13-30-0200 Insurance, all-risk type, minimum | Job | RSM16eFAC B | |||||||
| 29 | 01-32-13-50-0700 Scheduling, rule of thumb, CPM scheduling, including cost control, small job, $10,000,000 | Job | RSM16eFAC B | |||||||
| 30 | 01-32-33-50-0020 Photographs, 8" x 10", 4 shots, 2 prints each, standard mounting | Set | RSM16eFAC B | |||||||
| 31 | 01-32-33-50-0020 Photographs, 8" x 10", 4 shots, 2 prints each, standard mounting | Set | RSM16eFAC B | |||||||
| 32 | 01-32-33-50-0020-0300 Photographs, for I.D. slugs, add to all above (Modified using 01-32-33-50-0300) | Set | RSM16eFAC B | |||||||
| 33 | 01-32-33-50-0020-0300 Photographs, for I.D. slugs, add to all above (Modified using 01-32-33-50-0300) | Set | RSM16eFAC B | |||||||
| 34 | 01-45-23-50-4720 Testing and inspecting services, soil testing, density and classification of undisturbed sample | Ea. | RSM16eMCOM B | |||||||
| 35 | 01-45-23-50-4735 Testing and inspecting services, soil testing, soil density, nuclear method, ASTM D2922 | Ea. | RSM16eMCOM B | |||||||
| 36 | 01-45-23-50-5570 Testing and inspecting services, technician for inspection, per day, concrete | Ea. | RSM16eMCOM B | |||||||
| 37 | 01-51-13-50-0030 Temporary power equip (pro-rated per job), service, overhead feed, 3 use, 100 Amp | Ea. | RSM16eMCOM B | |||||||
| 38 | 01-52-13-20-0020-0890 Office and storage space, for delivery, delivery each way (Modified using 01-52-13-20-0890) | Ea. | RSM16eFAC B | |||||||
| 39 | 01-52-13-20-0350 Office and storage space, office trailer, furnished, no hookups, 32' x 8', rent per month | Ea. | RSM16eFAC B | |||||||
| 40 | 01-52-13-20-0450 Office and storage space, office trailer, furnished, no hookups, 50' x 10', rent per month | Ea. | RSM16eMCOM B | |||||||
| 41 | 01-52-13-20-0450-0700 Office and storage space, for air conditioning, rent per month, add (Modified using 01-52-13-20-0700) | Ea. | RSM16eMCOM B | |||||||
| 42 | 01-52-13-20-0450-0890 Office and storage space, for delivery, delivery each way (Modified using 01-52-13-20-0890) | Ea. | RSM16eMCOM B | |||||||
| THIS COST ESTIMATE BREAKDOWN IS USED AS A SAMPLE |
File details come from the government source that posted it. Updated .