Attachment 02-SETA III_Price Workbook_15Sep2021.xlsx

61 KB Posted

Attached to
Systems Engineering and Technical Assistance (SETA) III RFP, PEO STRI
Solicitation number
W900KK-21-R-0035
Issued by

About this file

Written by GovTribe AI ·

This document contains a Systems Engineering and Technical Assistance (SETA) III Request for Proposal (RFP) issued by the Department of the Army Materiel Command Contracting Command Orlando Contracting Center. The RFP solicits proposals for SETA III support services including labor categories such as administrative, security, budget, engineering, program management, and technical specialists. Offerors must submit fixed unit prices for labor categories covering five one-year ordering periods and a six-month option period. Proposals are due by October 15, 2021 and the period of performance will begin after a 90-day phase-in period. The RFP includes templates for offerors to provide fully burdened hourly rates for labor categories and indirect rates for travel and other direct costs over the ordering periods. The government will evaluate proposals based on the total evaluated price.

View the file

Other files

File Type Posted
W900KK-21-R-0035-0003_CONFORMED.pdf PDF
Attachment D-DD254_attachments_18Oct2021.pdf PDF
W900KK-21-R-0035-0003.pdf PDF
QandA_Amendment0003.pdf PDF
Attachment 03-Compliance_Matrix_15Oct2021.xlsx XLSX spreadsheet
Attachment 09-DCMA Form 1620_February2017.pdf PDF
W900KK-21-R-0035-0002_CONFORMED.pdf PDF
W900KK-21-R-0035-0002.pdf PDF
Attachment A-Base_PWS_13Oct2021.pdf PDF
Attachment 05-PM SE Initial PWS_4Oct2021_Amend0002.pdf PDF
Exhibit A-Contract Data Requirements Lists_8Oct2021_Amend0002.pdf PDF
Attachment 02-SETA III_Price Workbook_Amendment0002.xlsx XLSX spreadsheet
QandA_Amendment0002.pdf PDF
Attachment B-Labor_Category_Definitions_8Oct2021_Amend0002.pdf PDF
Attachment 08-Past Performance Questionnaire_A0002.pdf PDF
Attachment 10_Vendor_Self-Vetting_Form.docx DOCX document
W900KK-21-R-0035_Amendment 0001_16Sep2021.pdf PDF
Attachment C-DD254_signed_7Sep2021.pdf PDF
Attachment 03-Compliance_Matrix_15Sep2021.xlsx XLSX spreadsheet
Attachment 05-PM SE Initial PWS_15September2021.pdf PDF
Attachment 04-Wage Determination 2015-4553_21July2021.pdf PDF
Exhibit A-Contract Data Requirements Lists_15Sep2021.pdf PDF
Attachment E-Quality Assurance Surveillance Plan_15Sep2021.pdf PDF
Attachment B-Labor_Category_Definitions_29July2021.pdf PDF
Attachment 08-Performance Assessment Questionnaire.pdf PDF
Attachment 06-Initial TO_task order document_15Sep2021.pdf PDF
Attachment D-DD254_attachments_20July2021.pdf PDF
Attachment 07-SOP_690-990-3B.pdf PDF
W900KK-21-R-0035_15Sep2021.pdf PDF
Attachment A-Base_PWS_15Sep2021.pdf PDF
Attachment 01-SETA III_Question_Comment_Form_15Sep2021.doc DOC document
Show all 31

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Labor Category Exemption Status

SETA III Price Workbook / Labor Category Exemption Status
INSTRUCTIONS: Upon review of the related regulations & clauses, Offerors shall identify if the Labor Categories listed are Exempt or Non/Exempt from the Service Contract Labor Standards. Type either "Exempt" or "Non/Exempt" directly into the cell.
SETA III Labor CategoryExemption from Service Contract Labor Standards:

Exempt or Non/Exempt

I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)
02. Specialist, Security (Journeyman)-Orlando, FL
02. Specialist, Security (Journeyman)-Huntsville, AL
02. Specialist, Security (Senior)-Orlando, FL
02. Specialist, Security (Senior)-Huntsville, AL
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)
03. Analyst, Resource Management Program (Senior)
04. Assistant, Budget (Journeyman)
04. Assistant, Budget (Senior)
III. Engineers
05. Analyst, Operation Research (Senior)
06. Analyst, Cybersecurity (Journeyman)
06. Analyst, Cybersecurity (Senior)
07. Engineer, Systems (Journeyman)
07. Engineer, Systems (Senior)
08. Scientist, Computer (Senior)
09. Engineer, Software (Senior)
10. Architect, Systems (Journeyman)
10. Architect, Systems (Senior)
11. Engineer, Visual (Journeyman)
11. Engineer, Visual (Senior)
IV. Property/Publication
12. Specialist, Inventory Management (Senior)
13. Specialist, Publication (Senior)
14. Specialist, Supply (Journeyman)
14. Specialist, Supply (Senior)
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)
16. Coordinator, Product/Project – Acquisition (Journeyman)
17. Coordinator, Product/Project – (SME)
VI. Technical
18. Specialist, Training (Senior)
VII. Others
19. Advisor, Senior
20. Analyst, Military Training (Journeyman)
21. Analyst, Military – Senior
22. Analyst, Military – SME

Ordering Period 1 SETA III Price Workbook - Ordering Period 1 (Months 1 - 12)

INSTRUCTIONS: Offeror to fill in the fully burdened rates for the labor categories and indirect rates. The cells to be filled in by the Offeror are highlighted in yellow.

Notes: (1) The labor hours and indirect values below are Government-estimated amounts for evaluation purposes only. Pre-populated cells shall not be altered by the Offeror.
(2) The proposed fully burdened rates are fixed and binding throughout the ordering period specified.
SETA III Labor CategoryGovernment Estimated HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)29,760$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL15,360$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL11,520$ - 0
02. Specialist, Security (Senior)-Orlando, FL5,760$ - 0
02. Specialist, Security (Senior)-Huntsville, AL19,200$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)3,840$ - 0
03. Analyst, Resource Management Program (Senior)7,680$ - 0
04. Assistant, Budget (Journeyman)1,920$ - 0
04. Assistant, Budget (Senior)15,360$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)1,920$ - 0
06. Analyst, Cybersecurity (Journeyman)5,760$ - 0
06. Analyst, Cybersecurity (Senior)30,720$ - 0
07. Engineer, Systems (Journeyman)9,600$ - 0
07. Engineer, Systems (Senior)145,920$ - 0
08. Scientist, Computer (Senior)8,640$ - 0
09. Engineer, Software (Senior)7,680$ - 0
10. Architect, Systems (Journeyman)1,920$ - 0
10. Architect, Systems (Senior)9,600$ - 0
11. Engineer, Visual (Journeyman)1,920$ - 0
11. Engineer, Visual (Senior)1,920$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)17,280$ - 0
13. Specialist, Publication (Senior)1,920$ - 0
14. Specialist, Supply (Journeyman)3,840$ - 0
14. Specialist, Supply (Senior)5,760$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)24,960$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)109,440$ - 0
17. Coordinator, Product/Project – (SME)175,200$ - 0
VI. Technical
18. Specialist, Training (Senior)5,760$ - 0
VII. Others
19. Advisor, Senior32,640$ - 0
20. Analyst, Military Training (Journeyman)3,840$ - 0
21. Analyst, Military – Senior19,200$ - 0
22. Analyst, Military – SME99,360$ - 0
TOTAL LABOR PRICE835,200$ - 0
Indirect CostsGovernment Estimate ValueOfferor Rate
Travel / Other Direct Costs (ODCs)$ 4,047,000.00N/A$ 4,047,000.00
G&A RateN/A$ - 0
TOTAL EVALUATED PRICE$ 4,047,000.00

Ordering Period 2 SETA III Price Workbook - Ordering Period 2 (Months 13 - 24)

INSTRUCTIONS: Offeror to fill in the fully burdened rates for the labor categories and indirect rates. The cells to be filled in by the Offeror are highlighted in yellow.

Notes: (1) The labor hours and indirect values below are Government-estimated amounts for evaluation purposes only. Pre-populated cells shall not be altered by the Offeror.
(2) The proposed fully burdened rates are fixed and binding throughout the ordering period specified.
SETA III Labor CategoryGovernment Estimated HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)29,760$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL15,360$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL11,520$ - 0
02. Specialist, Security (Senior)-Orlando, FL5,760$ - 0
02. Specialist, Security (Senior)-Huntsville, AL19,200$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)3,840$ - 0
03. Analyst, Resource Management Program (Senior)7,680$ - 0
04. Assistant, Budget (Journeyman)1,920$ - 0
04. Assistant, Budget (Senior)15,360$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)1,920$ - 0
06. Analyst, Cybersecurity (Journeyman)5,760$ - 0
06. Analyst, Cybersecurity (Senior)30,720$ - 0
07. Engineer, Systems (Journeyman)9,600$ - 0
07. Engineer, Systems (Senior)145,920$ - 0
08. Scientist, Computer (Senior)8,640$ - 0
09. Engineer, Software (Senior)7,680$ - 0
10. Architect, Systems (Journeyman)1,920$ - 0
10. Architect, Systems (Senior)9,600$ - 0
11. Engineer, Visual (Journeyman)1,920$ - 0
11. Engineer, Visual (Senior)1,920$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)17,280$ - 0
13. Specialist, Publication (Senior)1,920$ - 0
14. Specialist, Supply (Journeyman)3,840$ - 0
14. Specialist, Supply (Senior)5,760$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)24,960$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)109,440$ - 0
17. Coordinator, Product/Project – (SME)175,200$ - 0
VI. Technical
18. Specialist, Training (Senior)5,760$ - 0
VII. Others
19. Advisor, Senior32,640$ - 0
20. Analyst, Military Training (Journeyman)3,840$ - 0
21. Analyst, Military – Senior19,200$ - 0
22. Analyst, Military – SME99,360$ - 0
TOTAL LABOR PRICE835,200$ - 0
Indirect CostsGovernment Estimate ValueOfferor Rate
Travel / Other Direct Costs (ODCs)$ 4,047,000.00N/A$ 4,047,000.00
G&A RateN/A0.00%$ - 0
TOTAL EVALUATED PRICE$ 4,047,000.00

Ordering Period 3 SETA III Price Workbook - Ordering Period 3 (Months 25 - 36)

INSTRUCTIONS: Offeror to fill in the fully burdened rates for the labor categories and indirect rates. The cells to be filled in by the Offeror are highlighted in yellow.

Notes: (1) The labor hours and indirect values below are Government-estimated amounts for evaluation purposes only. Pre-populated cells shall not be altered by the Offeror.
(2) The proposed fully burdened rates are fixed and binding throughout the ordering period specified.
SETA III Labor CategoryGovernment Estimated HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)29,760$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL15,360$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL11,520$ - 0
02. Specialist, Security (Senior)-Orlando, FL5,760$ - 0
02. Specialist, Security (Senior)-Huntsville, AL19,200$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)3,840$ - 0
03. Analyst, Resource Management Program (Senior)7,680$ - 0
04. Assistant, Budget (Journeyman)1,920$ - 0
04. Assistant, Budget (Senior)15,360$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)1,920$ - 0
06. Analyst, Cybersecurity (Journeyman)5,760$ - 0
06. Analyst, Cybersecurity (Senior)30,720$ - 0
07. Engineer, Systems (Journeyman)9,600$ - 0
07. Engineer, Systems (Senior)145,920$ - 0
08. Scientist, Computer (Senior)8,640$ - 0
09. Engineer, Software (Senior)7,680$ - 0
10. Architect, Systems (Journeyman)1,920$ - 0
10. Architect, Systems (Senior)9,600$ - 0
11. Engineer, Visual (Journeyman)1,920$ - 0
11. Engineer, Visual (Senior)1,920$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)17,280$ - 0
13. Specialist, Publication (Senior)1,920$ - 0
14. Specialist, Supply (Journeyman)3,840$ - 0
14. Specialist, Supply (Senior)5,760$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)24,960$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)109,440$ - 0
17. Coordinator, Product/Project – (SME)175,200$ - 0
VI. Technical
18. Specialist, Training (Senior)5,760$ - 0
VII. Others
19. Advisor, Senior32,640$ - 0
20. Analyst, Military Training (Journeyman)3,840$ - 0
21. Analyst, Military – Senior19,200$ - 0
22. Analyst, Military – SME99,360$ - 0
TOTAL LABOR PRICE835,200$ - 0
Indirect CostsGovernment Estimate ValueOfferor Rate
Travel / Other Direct Costs (ODCs)$ 4,047,000.00N/A$ 4,047,000.00
G&A RateN/A0.00%$ - 0
TOTAL EVALUATED PRICE$ 4,047,000.00

Ordering Period 4 SETA III Price Workbook - Ordering Period 4 (Months 37 - 48)

INSTRUCTIONS: Offeror to fill in the fully burdened rates for the labor categories and indirect rates. The cells to be filled in by the Offeror are highlighted in yellow.

Notes: (1) The labor hours and indirect values below are Government-estimated amounts for evaluation purposes only. Pre-populated cells shall not be altered by the Offeror.
(2) The proposed fully burdened rates are fixed and binding throughout the ordering period specified.
SETA III Labor CategoryGovernment Estimated HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)29,760$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL15,360$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL11,520$ - 0
02. Specialist, Security (Senior)-Orlando, FL5,760$ - 0
02. Specialist, Security (Senior)-Huntsville, AL19,200$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)3,840$ - 0
03. Analyst, Resource Management Program (Senior)7,680$ - 0
04. Assistant, Budget (Journeyman)1,920$ - 0
04. Assistant, Budget (Senior)15,360$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)1,920$ - 0
06. Analyst, Cybersecurity (Journeyman)5,760$ - 0
06. Analyst, Cybersecurity (Senior)30,720$ - 0
07. Engineer, Systems (Journeyman)9,600$ - 0
07. Engineer, Systems (Senior)145,920$ - 0
08. Scientist, Computer (Senior)8,640$ - 0
09. Engineer, Software (Senior)7,680$ - 0
10. Architect, Systems (Journeyman)1,920$ - 0
10. Architect, Systems (Senior)9,600$ - 0
11. Engineer, Visual (Journeyman)1,920$ - 0
11. Engineer, Visual (Senior)1,920$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)17,280$ - 0
13. Specialist, Publication (Senior)1,920$ - 0
14. Specialist, Supply (Journeyman)3,840$ - 0
14. Specialist, Supply (Senior)5,760$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)24,960$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)109,440$ - 0
17. Coordinator, Product/Project – (SME)175,200$ - 0
VI. Technical
18. Specialist, Training (Senior)5,760$ - 0
VII. Others
19. Advisor, Senior32,640$ - 0
20. Analyst, Military Training (Journeyman)3,840$ - 0
21. Analyst, Military – Senior19,200$ - 0
22. Analyst, Military – SME99,360$ - 0
TOTAL LABOR PRICE835,200$ - 0
Indirect CostsGovernment Estimate ValueOfferor Rate
Travel / Other Direct Costs (ODCs)$ 4,047,000.00N/A$ 4,047,000.00
G&A RateN/A0.00%$ - 0
TOTAL EVALUATED PRICE$ 4,047,000.00

Ordering Period 5 SETA III Price Workbook - Ordering Period 5 (Months 49 - 60)

INSTRUCTIONS: Offeror to fill in the fully burdened rates for the labor categories and indirect rates. The cells to be filled in by the Offeror are highlighted in yellow.

Notes: (1) The labor hours and indirect values below are Government-estimated amounts for evaluation purposes only. Pre-populated cells shall not be altered by the Offeror.
(2) The proposed fully burdened rates are fixed and binding throughout the ordering period specified.
SETA III Labor CategoryGovernment Estimated HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)29,760$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL15,360$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL11,520$ - 0
02. Specialist, Security (Senior)-Orlando, FL5,760$ - 0
02. Specialist, Security (Senior)-Huntsville, AL19,200$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)3,840$ - 0
03. Analyst, Resource Management Program (Senior)7,680$ - 0
04. Assistant, Budget (Journeyman)1,920$ - 0
04. Assistant, Budget (Senior)15,360$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)1,920$ - 0
06. Analyst, Cybersecurity (Journeyman)5,760$ - 0
06. Analyst, Cybersecurity (Senior)30,720$ - 0
07. Engineer, Systems (Journeyman)9,600$ - 0
07. Engineer, Systems (Senior)145,920$ - 0
08. Scientist, Computer (Senior)8,640$ - 0
09. Engineer, Software (Senior)7,680$ - 0
10. Architect, Systems (Journeyman)1,920$ - 0
10. Architect, Systems (Senior)9,600$ - 0
11. Engineer, Visual (Journeyman)1,920$ - 0
11. Engineer, Visual (Senior)1,920$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)17,280$ - 0
13. Specialist, Publication (Senior)1,920$ - 0
14. Specialist, Supply (Journeyman)3,840$ - 0
14. Specialist, Supply (Senior)5,760$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)24,960$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)109,440$ - 0
17. Coordinator, Product/Project – (SME)175,200$ - 0
VI. Technical
18. Specialist, Training (Senior)5,760$ - 0
VII. Others
19. Advisor, Senior32,640$ - 0
20. Analyst, Military Training (Journeyman)3,840$ - 0
21. Analyst, Military – Senior19,200$ - 0
22. Analyst, Military – SME99,360$ - 0
TOTAL LABOR PRICE835,200$ - 0
Indirect CostsGovernment Estimate ValueOfferor Rate
Travel / Other Direct Costs (ODCs)$ 4,047,000.00N/A$ 4,047,000.00
G&A RateN/A0.00%$ - 0
TOTAL EVALUATED PRICE$ 4,047,000.00

52.217-8 Option SETA III Price Workbook - 52.217-8 Option Period (up to Months 60 - 66)

Notes: (1) This tab will be filled in by the Ordering Period 5 Fully Burdened Labor Rates and G&A Rate
(2) The labor hours and indirect values are half of the Government-estimated amounts from Ordering Period 5 and are for evaluation purposes only.
(3) Do not manually populate this worksheet.
SETA III Labor CategoryGovernment Estimated HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)14,880$ - 0$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL7,680$ - 0$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL5,760$ - 0$ - 0
02. Specialist, Security (Senior)-Orlando, FL2,880$ - 0$ - 0
02. Specialist, Security (Senior)-Huntsville, AL9,600$ - 0$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)1,920$ - 0$ - 0
03. Analyst, Resource Management Program (Senior)3,840$ - 0$ - 0
04. Assistant, Budget (Journeyman)960$ - 0$ - 0
04. Assistant, Budget (Senior)7,680$ - 0$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)960$ - 0$ - 0
06. Analyst, Cybersecurity (Journeyman)2,880$ - 0$ - 0
06. Analyst, Cybersecurity (Senior)15,360$ - 0$ - 0
07. Engineer, Systems (Journeyman)4,800$ - 0$ - 0
07. Engineer, Systems (Senior)72,960$ - 0$ - 0
08. Scientist, Computer (Senior)4,320$ - 0$ - 0
09. Engineer, Software (Senior)3,840$ - 0$ - 0
10. Architect, Systems (Journeyman)960$ - 0$ - 0
10. Architect, Systems (Senior)4,800$ - 0$ - 0
11. Engineer, Visual (Journeyman)960$ - 0$ - 0
11. Engineer, Visual (Senior)960$ - 0$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)8,640$ - 0$ - 0
13. Specialist, Publication (Senior)960$ - 0$ - 0
14. Specialist, Supply (Journeyman)1,920$ - 0$ - 0
14. Specialist, Supply (Senior)2,880$ - 0$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)12,480$ - 0$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)54,720$ - 0$ - 0
17. Coordinator, Product/Project – (SME)87,600$ - 0$ - 0
VI. Technical
18. Specialist, Training (Senior)2,880$ - 0$ - 0
VII. Others
19. Advisor, Senior16,320$ - 0$ - 0
20. Analyst, Military Training (Journeyman)1,920$ - 0$ - 0
21. Analyst, Military – Senior9,600$ - 0$ - 0
22. Analyst, Military – SME49,680$ - 0$ - 0
TOTAL LABOR PRICE417,600$ - 0
Indirect CostsGovernment Estimate ValueOfferor Rate
Travel / Other Direct Costs (ODCs)2,023,500N/A$ 2,023,500.00
G&A RateN/A0.00%$ - 0
TOTAL EVALUATED PRICE$ 2,023,500.00

Initial TO Price SETA III Price Workbook - Initial Task Order Evaluated Price

INSTRUCTIONS: The cells to be filled in by the Offeror are highlighted in yellow. Fill in the proposed hours to perform the task order.

Notes: (1) The Fully Burdened Labor Rates and G&A for this tab will pull from Ordering Period 1.
(2) Total Labor Price will be awarded on a Firm Fixed-Price contract line item.
(3) Travel will be awarded on a cost (no fee) contract line item.
(4) Period of Performance will begin after 90 days phase-in period.
(5) Extended Work Week (EWW) Estimated Value is the Government estimated EWW value.
SETA III Labor CategoryOfferor HoursFully Burdened Labor RateExtended Price
I. Administrative/Protocol/Public Affairs/Security
01. Assistant, Administrative (Senior)$ - 0$ - 0
02. Specialist, Security (Journeyman)-Orlando, FL$ - 0$ - 0
02. Specialist, Security (Journeyman)-Huntsville, AL$ - 0$ - 0
02. Specialist, Security (Senior)-Orlando, FL$ - 0$ - 0
02. Specialist, Security (Senior)-Huntsville, AL$ - 0$ - 0
II. Accounting/Budget/Finance/Resource Management
03. Analyst, Resource Management Program (Journeyman)$ - 0$ - 0
03. Analyst, Resource Management Program (Senior)$ - 0$ - 0
04. Assistant, Budget (Journeyman)$ - 0$ - 0
04. Assistant, Budget (Senior)$ - 0$ - 0
III. Engineers
05. Analyst, Operation Research (Senior)$ - 0$ - 0
06. Analyst, Cybersecurity (Journeyman)$ - 0$ - 0
06. Analyst, Cybersecurity (Senior)$ - 0$ - 0
07. Engineer, Systems (Journeyman)$ - 0$ - 0
07. Engineer, Systems (Senior)$ - 0$ - 0
08. Scientist, Computer (Senior)$ - 0$ - 0
09. Engineer, Software (Senior)$ - 0$ - 0
10. Architect, Systems (Journeyman)$ - 0$ - 0
10. Architect, Systems (Senior)$ - 0$ - 0
11. Engineer, Visual (Journeyman)$ - 0$ - 0
11. Engineer, Visual (Senior)$ - 0$ - 0
IV. Property/Publication
12. Specialist, Inventory Management (Senior)$ - 0$ - 0
13. Specialist, Publication (Senior)$ - 0$ - 0
14. Specialist, Supply (Journeyman)$ - 0$ - 0
14. Specialist, Supply (Senior)$ - 0$ - 0
V. Program Management
15. Coordinator, Product/Project – Support (Entry Level)$ - 0$ - 0
16. Coordinator, Product/Project – Acquisition (Journeyman)$ - 0$ - 0
17. Coordinator, Product/Project – (SME)$ - 0$ - 0
VI. Technical
18. Specialist, Training (Senior)$ - 0$ - 0
VII. Others
19. Advisor, Senior$ - 0$ - 0
20. Analyst, Military Training (Journeyman)$ - 0$ - 0
21. Analyst, Military – Senior$ - 0$ - 0
22. Analyst, Military – SME$ - 0$ - 0
Extended Work Week Estimated Value$ 55,000.00
TOTAL LABOR PRICE0$ 55,000.00
Indirect RatesOfferor ValueOfferor Rate
Travel$ 275,000.00N/A$ 275,000.00
G&A RateN/A0.00%$ - 0
TOTAL EVALUATED PRICE$ 330,000.00

Total Evaluated Price

SETA III Price Workbook - Total Evaluated Price
NOTE: This worksheet will automatically populate from the Ordering Period, 52.217-8 Option, and Initial TO worksheets. Do not manually populate this worksheet.
Ordering Period 1Ordering Period 2Ordering Period 3Ordering Period 4Ordering Period 552.217-8 OptionInitial Task Order
Evaluated PriceEvaluated PriceEvaluated PriceEvaluated PriceEvaluated PriceEvaluated PriceEvaluated PriceTotal Evaluated Price
Labor$0.00$0.00$0.00$0.00$0.00$0.00$55,000.00$55,000.00
Travel / Other Direct Costs$4,047,000.00$4,047,000.00$4,047,000.00$4,047,000.00$4,047,000.00$2,023,500.00$275,000.00$22,533,500.00
G&A$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL EVALUATED PRICE$4,047,000.00$4,047,000.00$4,047,000.00$4,047,000.00$4,047,000.00$2,023,500.00$330,000.00$22,588,500.00

File details come from the government source that posted it. Updated .