80MSFC19R0010_Amendment_P00001_Attachment_L-1__Excel_Pricing_Model_(EPM)_(PPC).xlsx

XLSX spreadsheet 176 KB Posted Oct 25, 2019

Attached to: Consolidated Program Support Services (CPSS) Program, Planning, and Control (PP&C) Federal contract opportunity
Solicitation number: 80MSFC19R0010
Issued by: National Aeronautics and Space Administration Marshall Space Flight Center

About this file

From the source

80MSFC19R0010 Amendment P00001 Attachment L-1 Excel Pricing Model (EPM)

View the file

Other files for this federal contract opportunity

Other files attached to Consolidated Program Support Services (CPSS) Program, Planning, and Control (PP&C), newest first.
File	Type	Posted
80MSFC19R0010 Amendment P00005 SF30 - Summary of Changes.pdf	PDF	Nov 13, 2019
80MSFC19R0010_CPSS_PP&C_Amendment_P00004.pdf	PDF	Nov 6, 2019
Amendment_P00003_Attachment_A_and_B.pdf	PDF	Nov 1, 2019
80MSFC19R0010_CPSS_PP&C_Amendment_P0003_SF30.pdf	PDF	Nov 1, 2019
80MSFC19R0010_CPSS_PP&C_Final__RFP_-_Amendment_P00003.docx	DOCX document	Nov 1, 2019
80MSFC19R0010_Amendment_P00002_Attachment_L-1__Excel_Pricing_Model_(EPM)_(PPC).xlsx	XLSX spreadsheet	Oct 30, 2019
80MSFC19R0010_CPSS_PP&C_Amendment_P0002_SF30.pdf	PDF	Oct 30, 2019
80MSFC19R0010_CPSS_PP&C_Final__RFP_-_Amendment_P00002.docx	DOCX document	Oct 30, 2019
Amendment_P00002_Attachment_A_and_B.pdf	PDF	Oct 30, 2019
80MSFC19R0010_CPSS_PP&C_Amendment_P0001_SF30.pdf	PDF	Oct 25, 2019
Amendment_P00001_Attachment_A_and_B.pdf	PDF	Oct 25, 2019
80MSFC19R0010_CPSS_PP&C_Final__RFP_-_Amendment_P00001.docx	DOCX document	Oct 25, 2019
CPSS_PP&C_RFP_Cover_Letter.pdf	PDF	Oct 4, 2019
80MSFC19R0010_Attachment_L-1__Excel_Pricing_Model_(EPM)_(PPC)_Final.xlsx	XLSX spreadsheet	Oct 4, 2019
80MSFC19R0010_CPSS_PP&C_SF33.pdf	PDF	Oct 4, 2019
80MSFC19R0010_CPSS_PP&C_Final__RFP.docx	DOCX document	Oct 4, 2019
80MSFC19P0020_CPSS_PP&C_SF1449.pdf	PDF	Oct 4, 2019
ATOMS_Guide_10_2_19.pdf	PDF	Oct 4, 2019
CPSS_Interested_Parties_List.pdf	PDF	Sep 16, 2019
80MSFC19R0010_CPSS_PP&C_Industry_Overview_Charts.pdf	PDF	Aug 13, 2019
80MSFC19R0010_CPSS_PP&C_DRFP.docx	DOCX document	Aug 5, 2019
80MSFC19R0010_CPSS_PP&C_DRFP_Cover_Letter.pdf	PDF	Aug 5, 2019
80MSFC19R0010_Attachment_L-1__Excel_Pricing_Model_(EPM)_(PPC).xlsx	XLSX spreadsheet	Aug 5, 2019

Show all 23

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

INDEX PPC

Company Name: Company XYZ, Inc. INDEX PPC

Attachment L-1

Tab	Title	Specific Instruction
A-1	Summary of Total Price	This tab is designed to summarize the total price (mission and IDIQ) for the entire contract effort. Offerors shall input the applicable burden rate(s) to be applied to the IDIQ ODC (e.g., travel, training). This tab is linked to other tabs within the workbook. Most of this tab will automatically fill in once the other tabs have been completed. The Government-provided IDIQ ODC (e.g., travel, training) values are pre-populated in this tab.

No Subcontractor manual input required.	Prime
	A-2	Summary of Mission by Subcontractor	Tab A-2 shall be completed by the offeror only. The tab is linked to Tabs B-1 and B-2. Rows 8 through 14 compute the total WYEs and Mission Labor Price for the individual company (offeror or applicable subcontractor (exceeding $15M over the life of the contract)) who is filling the EPM. Subcontractors do not need to input any information on Tab A-2.

This tab compiles each subcontractor’s participation in mission labor. The top table is linked to each subsequent tab (Tabs B-1 and B-2) used to compute a total mission price for the company completing the EPM. The tables below are where the offeror would include each subcontractor's price for the work assigned to them.

No Subcontractor manual input required.	Prime
	B-1 thru B-2	Computation of Mission Price by Center (JSC or MSFC) (to be completed by Offeror and Applicable Subcontractors)	Tab B-1 shall be completed by the offeror and applicable subcontractors (exceeding $15M over the life of the contract). Rows 8 through 29 are pre-filled with the total required WYEs. These rows shall be revised to reflect the offeror's or applicable subcontractor's WYEs for their own workshare. Row 33 requires input of the offeror's productive hours. Rows 39 through 60 generate labor hours. Rows 66 through 87 require input of the offeror's fully burdened labor rates (FBLR) for the labor category that is included in their workshare. Rows 92 through 113 generate total proposed labor dollars.

Tab B-2 shall be completed by the offeror and applicable subcontractors (exceeding $15M over the life of the contract). Rows 6 through 31 are pre-filled with the total required WYEs. These rows shall be revised to reflect the offeror's or applicable subcontractor's WYEs for their own workshare. Row 35 requires input of the offeror's productive hours. Rows 39 through 64 generate labor hours. Rows 69 through 94 requires input of the offeror's fully burdened labor rates (FBLR) for the labor category that is included in their workshare. Rows 98 through 123 generate total proposed labor dollars.

This tab is used to calculate the fully burdened labor dollars using the proposed WYEs multiplied by the proposed fully burden labor rates and the productive factor generated from the available hours for that contract period. The WYEs have been pre-populated by the Government in accordance with RFP Attachment J-1A. The worksheet automatically calculates hours and dollars once other tabs are completed within this workbook.	Prime & Applicable Subcontractor
	******* PRIME ONLY PRIME ONLY PRIME ONLY PRIME ONLY *******
	C-1 thru C-11	Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center	This tab calculates the IDIQ labor price by Center. The labor hours have been pre-populated by the Government for each labor category for each period of performance. These rates must include all anticipated subcontract rates as well as the offeror's handling and profit.

Note: The Government-provided pre-populated hours are provided only as a means of establishing a total proposed price for evaluation purposes. Offerors shall ensure that fully-burdened labor rates are provided for all labor categories, for all years of performance, for all Centers. Prime

NOTE: Offerors shall fill in the areas highlighted in yellow.

&"Times New Roman,Bold Italic"RFP# 80MSFC19R0010

&"Times New Roman,Bold"Page &P of &N &"Times New Roman,Bold"&F &A

Tab A - 1

Company XYZ, Inc.
	Summary of Total Price
	PP&C

ELEMENTS Base Yr. Option Yr. 1 Option Yr. 2 Option Yr. 3 Option Yr. 4 Totals

WYE - Mission
JSC	- 0	26.5	26.5	26.5	15.5	95.0
MSFC	77.4	77.4	77.0	77.0	76.0	384.6
Total WYE	77.4	103.9	103.5	103.5	91.5	479.6
Fully Burdened Labor - Mission
JSC	$0	$0	$0	$0	$0	$0
MSFC	$0	$0	$0	$0	$0	$0
Total Mission Labor Price	$0	$0	$0	$0	$0	$0	Should Match Section B of the contract

FFP Program, Planning, and Control (PP&C) IDIQ Labor by Center	CLIN 2	CLIN 5	CLIN 8	CLIN 11	CLIN 14	Total
AFRC	$0	$0	$0	$0	$0	$0
ARC	$0	$0	$0	$0	$0	$0
GRC	$0	$0	$0	$0	$0	$0
GSFC	$0	$0	$0	$0	$0	$0
HQ	$0	$0	$0	$0	$0	$0
JSC	$0	$0	$0	$0	$0	$0
KSC	$0	$0	$0	$0	$0	$0
LaRC	$0	$0	$0	$0	$0	$0
MSFC	$0	$0	$0	$0	$0	$0
MAF	$0	$0	$0	$0	$0	$0
SSC	$0	$0	$0	$0	$0	$0
Total IDIQ Labor	$0	$0	$0	$0	$0	$0
T&M Programmatic Subject Matter Expert (SME) IDIQ	CLIN 3	CLIN 6	CLIN 9	CLIN 12	CLIN 15	Total
AFRC	$0	$0	$0	$0	$0	$0
ARC	$0	$0	$0	$0	$0	$0
GRC	$0	$0	$0	$0	$0	$0
GSFC	$0	$0	$0	$0	$0	$0
HQ	$0	$0	$0	$0	$0	$0
JSC	$0	$0	$0	$0	$0	$0
KSC	$0	$0	$0	$0	$0	$0
LaRC	$0	$0	$0	$0	$0	$0
MSFC	$0	$0	$0	$0	$0	$0
MAF	$0	$0	$0	$0	$0	$0
SSC	$0	$0	$0	$0	$0	$0
Total IDIQ Labor	$0	$0	$0	$0	$0	$0
PP&C IDIQ ODC Value	$500,000	$500,000	$500,000	$500,000	$500,000	$2,500,000
SME IDIQ ODC Value	$1,000,000	$1,000,000	$1,000,000	$1,000,000	$1,000,000	$5,000,000
IDIQ ODC Burden (%)	0%	0%	0%	0%	0%
Total IDIQ ODC Burden	$0	$0	$0	$0	$0	$0
Total IDIQ Labor and Burden	$0	$0	$0	$0	$0	$0

Total Price - Mission and IDIQ $0 $0 $0 $0 $0 $0

Areas in Yellow Require Manual Input

It is the offeror's responsibility to provide an accurate proposal. The IDIQ ODC dollars are not included in the total price.

Acronyms for NASA Centers
AFRC - Armstrong Flight Research Center, Edwards, CA	KSC - Kennedy Space Center, Merritt Island, FL

ARC - Ames Research Center, Moffett Field, CA LaRC - Langley Research Center, Hampton, VA

GRC - Glenn Research Center, Cleveland, OH MSFC - Marshall Space Flight Center, Huntsville, AL

GSFC - Goddard Space Flight Center, Greenbelt, MD MAF - Michoud Assembly Facility, New Orleans, LA

HQ - NASA Headquarters Acquisition Division, Washington, DC SSC - Stennis Space Center, Bay St. Louis, MS

JSC - Johnson Space Center, Houston, TX

RFP# 80MSFC19R0010

&"Times New Roman,Bold"Page &P of &N &"Times New Roman,Bold"&F &A

Tab A -2

Company XYZ, Inc.
	Summary of Mission Price by Subcontractor
		PP&C

ELEMENTS	Base Yr.	Option Yr. 1	Option Yr. 2	Option Yr. 3	Option Yr. 4	Totals
Prime (or offeror completing the EPM)
WYE - Mission
JSC	- 0	26.50	26.50	26.50	15.50	95.00	Tab A-2 shall be completed by the offeror only. The tab is linked to Tabs B-1 and B-2. Rows 8 through 14 compute the total WYEs and Mission Labor Price for the individual company (offeror or applicable subcontractor (exceeding $15M over the life of the contract)) who is filling the EPM. Subcontractors do not need to input any information on Tab A-2.
MSFC	77.35	77.35	76.95	76.95	75.95	384.55
Total WYE	77.35	103.85	103.45	103.45	91.45	479.55
Fully Burdened Labor - Mission
JSC	$0	$0	$0	$0	$0	$0
MSFC	$0	$0	$0	$0	$0	$0
Mission Labor Price - Prime	$0	$0	$0	$0	$0	$0

Subcontractor Name #1
WYE - Mission	Base Yr.	Option Yr. 1	Option Yr. 2	Option Yr. 3	Option Yr. 4	Totals
JSC						0.0
MSFC						0.0
Total WYE	0.0	0.0	0.0	0.0	0.0	0.0
Fully Burdened Labor - Mission
JSC						$0.00
MSFC						$0.00
Mission Labor Price - Sub 1	$0	$0	$0	$0	$0	$0

Subcontractor Name #2
WYE - Mission	Base Yr.	Option Yr. 1	Option Yr. 2	Option Yr. 3	Option Yr. 4	Totals
JSC						0.0
MSFC						0.0
Total WYE	0.0	0.0	0.0	0.0	0.0	0.0
Fully Burdened Labor - Mission
JSC						$0.00
MSFC						$0.00
Mission Labor Price - Sub 2	$0	$0	$0	$0	$0	$0

Subcontractor Name #3
WYE - Mission	Base Yr.	Option Yr. 1	Option Yr. 2	Option Yr. 3	Option Yr. 4	Totals
JSC						0.0
MSFC						0.0
Total WYE	0.0	0.0	0.0	0.0	0.0	0.0
Fully Burdened Labor - Mission
JSC						$0.00
MSFC						$0.00
Mission Labor Price - Sub 3	$0	$0	$0	$0	$0	$0

Subcontractor Name #4
WYE - Mission	Base Yr.	Option Yr. 1	Option Yr. 2	Option Yr. 3	Option Yr. 4	Totals
JSC						0.0
MSFC						0.0
Total WYE	0.0	0.0	0.0	0.0	0.0	0.0
Fully Burdened Labor - Mission
JSC						$0.00
MSFC						$0.00
Mission Labor Price - Sub 4	$0	$0	$0	$0	$0	$0

Repeat the Above table for each subcontractor and add to totals

Total Team WYE and Labor for Mission
WYE - Mission	Base Yr.	Option Yr. 1	Option Yr. 2	Option Yr. 3	Option Yr. 4	Totals
JSC	- 0	26.5	26.5	26.5	15.5	95.0
MSFC	77.4	77.4	77.0	77.0	76.0	384.6
Total WYE	77.4	103.9	103.5	103.5	91.5	479.6
Fully Burdened Labor - Mission
JSC	$0	$0	$0	$0	$0	$0
MSFC	$0	$0	$0	$0	$0	$0
Mission Labor Price	$0	$0	$0	$0	$0	$0

Areas in Yellow Require Manual Input

RFP# 80MSFC19R0010

&"Times New Roman,Bold"Page &P of &N &"Times New Roman,Bold"&F &A

B-1 JSC

Company XYZ, Inc.		B-1 JSC
NASA Center	JSC

		Computation of Mission Price By Center (JSC)
	WYE WYE WYE WYE
NASA Labor Category	Offeror Labor Category	Base Yr. *	Option 1	Option 2	Option 3	Option 4	Total
JSC								Tab B-1 shall be completed by the offeror and applicable subcontractors (exceeding $15M over the life of the contract). Rows 8 through 29 are pre-filled with the total required WYEs. These rows shall be revised to reflect the offeror's or applicable subcontractor's WYEs for their own workshare. Row 32 requires input of the offeror's productive hours. Rows 38 through 58 generate labor hours. Rows 64 through 84 require input of the offeror's fully burdened labor rates (FBLR) for the labor category that is included in their workshare. Rows 89 through 109 generate total proposed labor dollars.
Program Analyst 1							- 0
Program Analyst 2							- 0
Program Analyst 3			2.00	2.00	2.00	- 0	6.00
Program Analyst 4			12.50	12.50	12.50	10.50	48.00
Scheduler 1							- 0
Scheduler 2							- 0
Scheduler 3			1.00	1.00	1.00	1.00	4.00
Scheduler 4			5.00	5.00	5.00	2.00	17.00
Risk Management Analyst 1							- 0
Risk Management Analyst 2							- 0
Risk Management Analyst 3							- 0
Risk Management Analyst 4			0.50	0.50	0.50	0.50	2.00
Cost Estimating Analyst 1							- 0
Cost Estimating Analyst 2							- 0
Cost Estimating Analyst 3			1.00	1.00	1.00	- 0	3.00
Cost Estimating Analyst 4			4.50	4.50	4.50	1.50	15.00
Cost Modeling Specialist 1							- 0
Cost Modeling Specialist 2							- 0
Cost Modeling Specialist 3							- 0
Cost Modeling Specialist 4							- 0
Cost Modeling Specialist 5							- 0
Total WYE		- 0	26.50	26.50	26.50	15.50	95.00

	Base Yr. *	Option 1	Option 2	Option 3	Option 4
Total Productive Hours

	HRS HRS HRS HRS HRS
NASA Labor Category	Offeror Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
JSC
Program Analyst 1		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 2		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 3		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 4		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 1		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 2		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 3		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 4		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 1		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 2		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 3		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 4		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 1		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 2		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 3		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 4		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 1		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 2		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 3		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 4		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 5		- 0	- 0	- 0	- 0	- 0	- 0
Total Hours		-	-	-	-	-	-

	FBLR FBLR FBLR FBLR
NASA Labor Category	Offeror Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4
JSC
Program Analyst 1
Program Analyst 2
Program Analyst 3
Program Analyst 4
Scheduler 1
Scheduler 2
Scheduler 3
Scheduler 4
Risk Management Analyst 1
Risk Management Analyst 2
Risk Management Analyst 3
Risk Management Analyst 4
Cost Estimating Analyst 1
Cost Estimating Analyst 2
Cost Estimating Analyst 3
Cost Estimating Analyst 4
Cost Modeling Specialist 1
Cost Modeling Specialist 2
Cost Modeling Specialist 3
Cost Modeling Specialist 4
Cost Modeling Specialist 5

		$$$ $$$ $$$ $$$
NASA Labor Category	Offeror Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
JSC
Program Analyst 1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total Labor Dollars		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Areas in Yellow Require Manual Input

RFP 80MSFC19R0010 &F&A

B-2 MSFC

Company XYZ, Inc.					B-2 MSFC
NASA Center		MSFC/KSC/HQ
		Computation of Mission Price By Center
	WYE WYE WYE WYE
NASA Labor Category	Offeror Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Agency Wide Program Manager		1.00	1.00	1.00	1.00	1.00	5.00	Tab B-2 shall be completed by the offeror and applicable subcontractors (exceeding $15M over the life of the contract). Rows 6 through 31 are pre-filled with the total required WYEs. These rows shall be revised to reflect the offeror's or applicable subcontractor's WYEs for their own workshare. Row 35 requires input of the offeror's productive hours. Rows 39 through 64 generate labor hours. Rows 69 through 94 requires input of the offeror's fully burdened labor rates (FBLR) for the labor category that is included in their workshare. Rows 98 through 123 generate total proposed labor dollars.
MSFC/KSC/HQ
Program Analyst 1		2.00	2.00	2.00	2.00	2.00	10.00
Program Analyst 2		7.00	7.00	7.00	7.00	7.00	35.00
Program Analyst 2 (KSC)		1.00	1.00	1.00	1.00	1.00	5.00
Program Analyst 3		10.65	10.65	10.25	10.25	9.25	51.05
Program Analyst 4		12.00	12.00	12.00	12.00	12.00	60.00
Program Analyst 4 (HQ)		1.00	1.00	1.00	1.00	1.00	5.00
Scheduler 1		8.00	8.00	8.00	8.00	8.00	40.00
Scheduler 2		9.00	9.00	9.00	9.00	9.00	45.00
Scheduler 3		7.00	7.00	7.00	7.00	7.00	35.00
Scheduler 4		7.50	7.50	7.50	7.50	7.50	37.50
Risk Management Analyst 1							- 0
Risk Management Analyst 2							- 0
Risk Management Analyst 3							- 0
Risk Management Analyst 4		6.00	6.00	6.00	6.00	6.00	30.00
Cost Estimating Analyst 1							- 0
Cost Estimating Analyst 2							- 0
Cost Estimating Analyst 3		1.00	1.00	1.00	1.00	1.00	5.00
Cost Estimating Analyst 4		1.00	1.00	1.00	1.00	1.00	5.00
Cost Modeling Specialist 1							- 0
Cost Modeling Specialist 2		0.50	0.50	0.50	0.50	0.50	2.50
Cost Modeling Specialist 3							- 0
Cost Modeling Specialist 4		1.70	1.70	1.70	1.70	1.70	8.50
Cost Modeling Specialist 5							- 0
Documentation Librarian		1.00	1.00	1.00	1.00	1.00	5.00
Total WYE		77.35	77.35	76.95	76.95	75.95	384.55
		Base Yr.	Option 1	Option 2	Option 3	Option 4
Total Productive Hours

	HRS HRS HRS HRS
NASA Labor Category		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Agency Wide Program Manager		- 0	- 0	- 0	- 0	- 0	- 0
MSFC/KSC/HQ
Program Analyst 1		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 2		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 2 (HQ)		- 0	- 0	- 0	- 0	- 0
Program Analyst 3		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 4		- 0	- 0	- 0	- 0	- 0	- 0
Program Analyst 4 (Kennedy)		- 0	- 0	- 0	- 0	- 0
Scheduler 1		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 2		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 3		- 0	- 0	- 0	- 0	- 0	- 0
Scheduler 4		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 1		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 2		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 3		- 0	- 0	- 0	- 0	- 0	- 0
Risk Management Analyst 4		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 1		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 2		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 3		- 0	- 0	- 0	- 0	- 0	- 0
Cost Estimating Analyst 4		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 1		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 2		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 3		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 4		- 0	- 0	- 0	- 0	- 0	- 0
Cost Modeling Specialist 5		- 0	- 0	- 0	- 0	- 0	- 0
Documentation Librarian		- 0	- 0	- 0	- 0	- 0	- 0
Total Hours		-	-	-	-	-	-

	FBLR FBLR FBLR FBLR
NASA Labor Category		Base Yr.	Option 1	Option 2	Option 3	Option 4
Agency Wide Program Manager
MSFC/KSC/HQ
Program Analyst 1
Program Analyst 2
Program Analyst 2 (HQ)
Program Analyst 3
Program Analyst 4
Program Analyst 4 (Kennedy)
Scheduler 1
Scheduler 2
Scheduler 3
Scheduler 4
Risk Management Analyst 1
Risk Management Analyst 2
Risk Management Analyst 3
Risk Management Analyst 4
Cost Estimating Analyst 1
Cost Estimating Analyst 2
Cost Estimating Analyst 3
Cost Estimating Analyst 4
Cost Modeling Specialist 1
Cost Modeling Specialist 2
Cost Modeling Specialist 3
Cost Modeling Specialist 4
Cost Modeling Specialist 5
Documentation Librarian

	$$$ $$$ $$$ $$$ $$$
NASA Labor Category		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Agency Wide Program Manager		$ -	$ -	$ -	$ -	$ -	$ -
MSFC/KSC/HQ
Program Analyst I		$ -	$ -	$ -	$ -	$ -	$ -
Program Analyst 2		$ -	$ -	$ -	$ -	$ -	$ -
Program Analyst 2 (HQ)		$ -	$ -	$ -	$ -	$ -	$ -
Program Analyst 3		$ -	$ -	$ -	$ -	$ -	$ -
Program Analyst 4		$ -	$ -	$ -	$ -	$ -	$ -
Program Analyst 4 (Kennedy)		$ -	$ -	$ -	$ -	$ -	$ -
Scheduler 1		$ -	$ -	$ -	$ -	$ -	$ -
Scheduler 2		$ -	$ -	$ -	$ -	$ -	$ -
Scheduler 3		$ -	$ -	$ -	$ -	$ -	$ -
Scheduler 4		$ -	$ -	$ -	$ -	$ -	$ -
Risk Management Analyst 1		$ -	$ -	$ -	$ -	$ -	$ -
Risk Management Analyst 2		$ -	$ -	$ -	$ -	$ -	$ -
Risk Management Analyst 3		$ -	$ -	$ -	$ -	$ -	$ -
Risk Management Analyst 4		$ -	$ -	$ -	$ -	$ -	$ -
Cost Estimating Analyst 1		$ -	$ -	$ -	$ -	$ -	$ -
Cost Estimating Analyst 2		$ -	$ -	$ -	$ -	$ -	$ -
Cost Estimating Analyst 3		$ -	$ -	$ -	$ -	$ -	$ -
Cost Estimating Analyst 4		$ -	$ -	$ -	$ -	$ -	$ -
Cost Modeling Specialist 1		$ -	$ -	$ -	$ -	$ -	$ -
Cost Modeling Specialist 2		$ -	$ -	$ -	$ -	$ -	$ -
Cost Modeling Specialist 3		$ -	$ -	$ -	$ -	$ -	$ -
Cost Modeling Specialist 4		$ -	$ -	$ -	$ -	$ -	$ -
Cost Modeling Specialist 5		$ -	$ -	$ -	$ -	$ -	$ -
Documentation Librarian		$ -	$ -	$ -	$ -	$ -	$ -
Total Labor Dollars		$ -	$ -	$ -	$ -	$ -	$ -

Areas in Yellow Require Manual Input

RFP 80MSFC19R0010 &F&A

C-1 AFRC

Company XYZ, Inc.		C-1 AFRC
NASA Center:	AFRC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
AFRC						AFRC							AFRC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

&F &A

C-2 ARC

Company XYZ, Inc.		C-2 ARC
NASA Center:	ARC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
ARC						ARC							ARC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

C-3 GRC

Company XYZ, Inc.		C-3 GRC
NASA Center:	GRC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
GRC						GRC							GRC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

C-4 GSFC

Company XYZ, Inc.		C-4 GSFC
NASA Center:	GSFC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
GSFC						GSFC							GSFC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

C-5 HQ

Company XYZ, Inc.		C-5 HQ
NASA Center:	HQ

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
HQ						HQ							HQ
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

C-6 JSC

Company XYZ, Inc.		C-6 JSC
NASA Center:	JSC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
JSC						JSC							JSC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

C-7 KSC

Company XYZ, Inc.		C-7 KSC
NASA Center:	KSC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
KSC						KSC							KSC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 3						Program Analyst 3	1000	1000	1000	1000	1000	5000	Program Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 4						Program Analyst 4	1000	1000	1000	1000	1000	5000	Program Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 1						Scheduler 1	1000	1000	1000	1000	1000	5000	Scheduler 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 2						Scheduler 2	1000	1000	1000	1000	1000	5000	Scheduler 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 3						Scheduler 3	1000	1000	1000	1000	1000	5000	Scheduler 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Scheduler 4						Scheduler 4	1000	1000	1000	1000	1000	5000	Scheduler 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 1						Risk Management Analyst 1	1000	1000	1000	1000	1000	5000	Risk Management Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 2						Risk Management Analyst 2	1000	1000	1000	1000	1000	5000	Risk Management Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 3						Risk Management Analyst 3	1000	1000	1000	1000	1000	5000	Risk Management Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Risk Management Analyst 4						Risk Management Analyst 4	1000	1000	1000	1000	1000	5000	Risk Management Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 1						Cost Estimating Analyst 1	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 2						Cost Estimating Analyst 2	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 3						Cost Estimating Analyst 3	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Estimating Analyst 4						Cost Estimating Analyst 4	1000	1000	1000	1000	1000	5000	Cost Estimating Analyst 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 1						Cost Modeling Specialist 1	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 2						Cost Modeling Specialist 2	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 3						Cost Modeling Specialist 3	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 4						Cost Modeling Specialist 4	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Cost Modeling Specialist 5						Cost Modeling Specialist 5	1000	1000	1000	1000	1000	5000	Cost Modeling Specialist 5	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal	21000	21000	21000	21000	21000	105000	Subtotal	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
							Base Yr.	Option 1	Option 2	Option 3	Option 4	Total		Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
SME 1						SME 1	1000	1000	1000	1000	1000	5000	SME 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 2						SME 2	1000	1000	1000	1000	1000	5000	SME 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
SME 3						SME 3	1000	1000	1000	1000	1000	5000	SME 3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Subtotal SME	3000	3000	3000	3000	3000	15000	Subtotal SME	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						Total IDIQ Model hours	24000	24000	24000	24000	24000	120000	Total IDIQ Model Dollars	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Please note that these rates must include all anticipated subcontract or vendor rates as well as the Prime Offeror's handling and profit.
Areas in Yellow Require Manual Input

&"Times New Roman,Bold Italic"&K00B0F0RFP#80MSFC19R0010

C-8 LaRC

Company XYZ, Inc.		C-8 LaRC
NASA Center:	LARC

Summary of Proposed IDIQ Fully Burdened Labor Rates by Contract Period by Center

	Composite IDIQ Fully Burdened Labor Rates						IDIQ Hours							IDIQ Dollars
LARC						LARC							LARC
NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total	NASA Labor Category	Base Yr.	Option 1	Option 2	Option 3	Option 4	Total
Program Analyst 1						Program Analyst 1	1000	1000	1000	1000	1000	5000	Program Analyst 1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Program Analyst 2						Program Analyst 2	1000	1000	1000	1000	1000	5000	Program Analyst 2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.