Attachment L-3 - Unit Price Analysis Worksheet_A0002.xlsx

XLSX spreadsheet 200 KB Posted May 14, 2021

Attached to: Offshore Patrol Cutter (OPC) Stage 2 - Detail Design and Production
Solicitation number: 70Z02321RAPC00000
Issued by: Department of Homeland Security US Coast Guard

About this file

Written by GovTribe AI · Dec 28, 2023

This document provides details for a solicitation seeking proposals for the Offshore Patrol Cutter program. The United States Coast Guard is soliciting proposals for the detail design and production of up to eleven Offshore Patrol Cutters, along with associated long lead time materials, logistics, training, and life cycle engineering support. A fixed price incentive firm contract will be awarded. Proposals are due by May 28, 2021. Questions about the solicitation must be submitted by February 26, 2021. Offerors must be registered in the System for Award Management database. Access to certain technical documents is restricted and controlled under International Trafficking in Arms Regulations. The Coast Guard plans to award one contract to support this critical program for maintaining national security.

View the file

Other files

File	Type	Posted
OPC_Stage_2_RFP_Questions_A0005.xlsx	XLSX spreadsheet	May 28, 2021
70Z02321RAPC00000_A00005.pdf	PDF	May 28, 2021
Section L - Instructions to Offerors_A0005.pdf	PDF	May 28, 2021
OPC_Stage_2_RFP_Change_Log_A0005.xlsx	XLSX spreadsheet	May 28, 2021
Attachment L-2 -Pricing Worksheet_A0004.xlsx	XLSX spreadsheet	May 24, 2021
Section L - Instructions to Offerors_A0004.pdf	PDF	May 24, 2021
70Z02321RAPC00000_A0004.pdf	PDF	May 24, 2021
70Z02321RAPC00000_A00003.pdf	PDF	May 20, 2021
Attachment L-2 -Pricing Worksheet_A0003.xlsx	XLSX spreadsheet	May 20, 2021
70Z02321RAPC00000_A00002.pdf	PDF	May 14, 2021
OPC_Stage_2_RFP_Questions_A0002.xlsx	XLSX spreadsheet	May 14, 2021
Attachment L-2 -Pricing Worksheet_A0002.xlsx	XLSX spreadsheet	May 14, 2021
OPC_Stage_2_RFP_Change_Log_A0002.xlsx	XLSX spreadsheet	May 14, 2021
70Z02321RAPC00000_A00001.pdf	PDF	Apr 1, 2021
OPC_Stage_2_RFP_Change_Log_A0001.xlsx	XLSX spreadsheet	Apr 1, 2021
OPC_Stage_2_Final_RFP_Questions.xlsx	XLSX spreadsheet	Apr 1, 2021
Attachment L-2 -Pricing Worksheet_A0001.xlsx	XLSX spreadsheet	Apr 1, 2021
70Z02321RAPC00000_OPC Stage 2.pdf	PDF	Jan 29, 2021
Redacted JAs.zip	ZIP file	Jan 29, 2021
L Attachments.zip	ZIP file	Jan 29, 2021

Show all 20

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cover Page

USCG OFFSHORE PATROL CUTTER (OPC)

SUMMARY RATE SHEET

ATTACHMENT L-3, Unit Price Analysis

Prepared by:

Commandant (CG-9322)

United States Coast Guard

2703 MARTIN LUTHER KING JR AVE SE STOP 7800

Washington, DC. 20593-7800

ORIGINAL

Distribution Statement A: Approved for public release; distribution is unlimited.

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 0001

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 1002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 2002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 3002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 4002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 5002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 5002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 7002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 8002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 9002

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 1102

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

UNIT PRICE ANALYSIS - Detail Design OPC-B
	Attachment L-3
CLIN 1202

Company VESSEL INVITATION NO.

ADDRESS	NO. OF VESSELS
	COVERED BY THIS
	UNIT PRICE ANALYSIS

ITEM			DIRECT LABOR		MATERIAL			TOTAL MATERIAL	OVERHEAD	TOTAL
			HOURS	DOLLARS	PURCHASED	SUBCONTRACTS	INTERDIV. TRANSFERS
A.	ESTIMATED COST
	000	GENERAL GUIDANCE AND ADMINISTRATION	0	$0	$0	$0	$0	$0	$0	$0
	100	HULL STRUCTURE	0	$0	$0	$0	$0	$0	$0	$0
	200	PROPULSION PLANT	0	$0	$0	$0	$0	$0	$0	$0
	300	ELECTRIC PLANT	0	$0	$0	$0	$0	$0	$0	$0
	400	COMMAND & SURVEILLANCE	0	$0	$0	$0	$0	$0	$0	$0
	500	AUXILIARY SYSTEMS	0	$0	$0	$0	$0	$0	$0	$0
	600	OUTFIT AND FURNISHINGS	0	$0	$0	$0	$0	$0	$0	$0
	700	ARMAMENT	0	$0	$0	$0	$0	$0	$0	$0
	800	INTEGRATION/ENGINEERING	0	$0	$0	$0	$0	$0	$0	$0
	900	SHIP ASSEMBLY & SUPPORT SERVICES	0	$0	$0	$0	$0	$0	$0	$0
	Grp 10	CWBS ELEMENTS	0	$0	$0	$0	$0	$0	$0	$0
	Sub Total		0	$0	$0	$0	$0	$0	$0	$0
B	SUB TOTAL OF PRIMES COST		0	$0	$0	$0	$0	$0	$0	$0
	ODC1									$0

PROPOSED PROFIT ( 0 %) $0

FCCM ( $0.00 X Unit ) $0

C GRAND TOTAL - UNIT PRICE $0

Notes:	1	Describe and provide details of ODC (if used) in basis of estimate
	2	Shall be completed for each ship and costs shall be forward priced in the year of the ship appropriation
	3	Costs shall be traceable to Attachment L-2, Attachment L-4, the Section B Pricing Matrix, and the narrative details of Offeror's Cost Volume

image1.png image2.jpeg

File details come from the government source that posted it. Updated May 14, 2021.