Attachment L-2 -Pricing Worksheet_A0001.xlsx

XLSX spreadsheet 714 KB Posted Apr 1, 2021

Attached to: Offshore Patrol Cutter (OPC) Stage 2 - Detail Design and Production
Solicitation number: 70Z02321RAPC00000
Issued by: Department of Homeland Security US Coast Guard

About this file

Written by GovTribe AI · Dec 28, 2023

This solicitation requests proposals for the detail design and production of up to 11 Offshore Patrol Cutters, along with associated long lead time materials, logistics, training, and life cycle engineering support, to be awarded under a fixed price incentive firm contract by the United States Coast Guard. Interested offerors must register in the System for Award Management and may request access to restricted technical documents by submitting a DD Form 2345. Questions are due by February 26, 2021 and proposals are due by May 28, 2021. The Coast Guard intends to award one contract to the successful offeror to produce these cutters, which will serve as the core of the Coast Guard's offshore fleet.

View the file

Other files

File	Type	Posted
OPC_Stage_2_RFP_Questions_A0005.xlsx	XLSX spreadsheet	May 28, 2021
70Z02321RAPC00000_A00005.pdf	PDF	May 28, 2021
Section L - Instructions to Offerors_A0005.pdf	PDF	May 28, 2021
OPC_Stage_2_RFP_Change_Log_A0005.xlsx	XLSX spreadsheet	May 28, 2021
Attachment L-2 -Pricing Worksheet_A0004.xlsx	XLSX spreadsheet	May 24, 2021
Section L - Instructions to Offerors_A0004.pdf	PDF	May 24, 2021
70Z02321RAPC00000_A0004.pdf	PDF	May 24, 2021
70Z02321RAPC00000_A00003.pdf	PDF	May 20, 2021
Attachment L-2 -Pricing Worksheet_A0003.xlsx	XLSX spreadsheet	May 20, 2021
Attachment L-3 - Unit Price Analysis Worksheet_A0002.xlsx	XLSX spreadsheet	May 14, 2021
70Z02321RAPC00000_A00002.pdf	PDF	May 14, 2021
OPC_Stage_2_RFP_Questions_A0002.xlsx	XLSX spreadsheet	May 14, 2021
Attachment L-2 -Pricing Worksheet_A0002.xlsx	XLSX spreadsheet	May 14, 2021
OPC_Stage_2_RFP_Change_Log_A0002.xlsx	XLSX spreadsheet	May 14, 2021
70Z02321RAPC00000_A00001.pdf	PDF	Apr 1, 2021
OPC_Stage_2_RFP_Change_Log_A0001.xlsx	XLSX spreadsheet	Apr 1, 2021
OPC_Stage_2_Final_RFP_Questions.xlsx	XLSX spreadsheet	Apr 1, 2021
70Z02321RAPC00000_OPC Stage 2.pdf	PDF	Jan 29, 2021
Redacted JAs.zip	ZIP file	Jan 29, 2021
L Attachments.zip	ZIP file	Jan 29, 2021

Show all 20

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cover Page

USCG OFFSHORE PATROL CUTTER (OPC)

PRICING WORKSHEET

ATTACHMENT L-2

Prepared by:

Commandant (CG-9322)

United States Coast Guard

2703 MARTIN LUTHER KING JR AVE SE STOP 7800

Washington, DC. 20593-7800

ORIGINAL

Distribution Statement A: Approved for public release; distribution is unlimited.

CLIN Summary

CLIN SUMMARY
CLIN	DESCRIPTION	TARGET COST	TARGET PROFIT	TARGET PRICE	TOTAL COST	PROFIT	TOTAL PRICE	CLIN MAX VALUE
0001	Detail Design	$0	$0	$0				$ - 0
1001	LLTM Hull OPC-B1				$0	$0	$0	$0
2001	LLTM Hull OPC-B2				$0	$0	$0	$0
3001	LLTM Hull OPC-B3				$0	$0	$0	$0
4001	LLTM Hull OPC-B4				$0	$0	$0	$0
5001	LLTM Hull OPC-B5				$0	$0	$0	$0
6001	LLTM Hull OPC-B6				$0	$0	$0	$0
7001	LLTM Hull OPC-B7				$0	$0	$0	$0
8001	LLTM Hull OPC-B8				$0	$0	$0	$0
9001	LLTM Hull OPC-B9				$0	$0	$0	$0
1101	LLTM Hull OPC-B10				$0	$0	$0	$0
1201	LLTM Hull OPC-B11				$0	$0	$0	$0
1002	Production/Classing of Hull OPC-B1	$0	$0	$0				$ - 0
2002	Production/Classing of Hull OPC-B2	$0	$0	$0				$ - 0
3002	Production/Classing of Hull OPC-B3	$0	$0	$0				$ - 0
4002	Production/Classing of Hull OPC-B4	$0	$0	$0				$ - 0
5002	Production/Classing of Hull OPC-B5	$0	$0	$0				$ - 0
6002	Production/Classing of Hull OPC-B6	$0	$0	$0				$ - 0
7002	Production/Classing of Hull OPC-B7	$0	$0	$0				$ - 0
8002	Production/Classing of Hull OPC-B8	$0	$0	$0				$ - 0
9002	Production/Classing of Hull OPC-B9	$0	$0	$0				$ - 0
1102	Production/Classing of Hull OPC-B10	$0	$0	$0				$ - 0
1202	Production/Classing of Hull OPC-B11	$0	$0	$0				$ - 0
1003	Logistics for Hull OPC-B1							$ 17,302,000
2003	Logistics for Hull OPC-B2							$ 17,648,000
3003	Logistics for Hull OPC-B3							$ 18,001,000
4003	Logistics for Hull OPC-B4							$ 18,361,000
5003	Logistics for Hull OPC-B5							$ 18,361,000
6003	Logistics for Hull OPC-B6							$ 18,729,000
7003	Logistics for Hull OPC-B7							$ 18,729,000
8003	Logistics for Hull OPC-B8							$ 19,105,000
9003	Logistics for Hull OPC-B9							$ 19,105,000
1103	Logistics for Hull OPC-B10							$ 19,486,000
1203	Logistics for Hull OPC-B11							$ 19,486,000
1005	Technical Data						$0	$0
1008AA	Training Aids - C5I System				$0	$0	$0	$0
1008AB	Training Aids -Single Generator Set				$0	$0	$0	$0
1008AC	Training Aids - Switchboard, EPCS, and ACS				$0	$0	$0	$0
1008AD	Training Aids - Propulsion components and local control panel				$0	$0	$0	$0
1008AE	Training Aids - Propulsion Control System				$0	$0	$0	$0
1008AF	Training Aidsc- MCS and Consoles				$0	$0	$0	$0
Total								$ 204,313,000.00

Attachment L-2 Solicitation: N00024-R-15-2200 (LHA 8)

CLIN 0001

DETAIL DESIGN

ELEMENT

FY 2022

FY 2023

FY 2024

FY 2025

FY 2026

FY 2027

FY 2028

FY 2029

FY 20230

FY 2031

FY 2032

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR COST
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

DIRECT MATERIAL COST
Direct Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Direct Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Cost		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COST (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COST
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Cost			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COST (NON FEE-BEARING)
Other Direct Cost (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Non Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TARGET COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Fee-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

TARGET PROFIT $ - 0 0.00% $0.00 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $0

TOTAL TARGET PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

CEILING (115% OF TARGET COST) 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115.00% $ - 0 115% $ - 0 115.00% $ - 0 $ - 0

CLIN 1001

LLTM Hull OPC-B1

ELEMENT

FY 2022

FY 2023

FY 2024

FY 2025

FY 2026

FY 2027

FY 2028

FY 2029

FY 2030

FY 2031

FY 2032

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR COST
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

Long Lead Time Material
Long Lead Time Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Cost		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COST (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COST
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Cost			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COST (NON FEE-BEARING)
Other Direct Cost (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Non Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TOTAL COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Profit-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Profit-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

PROFIT $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $0

TOTAL PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attachment L-2 Solicitation: N00024-R-15-2200 (LHA 8)

CLIN 2001

LLTM Hull OPC-B2

ELEMENT

FY 2022

FY 2023

FY 2024

FY 2025

FY 2026

FY 2027

FY 2028

FY 2029

FY 2030

FY 2031

FY 2032

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR COST
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

Long Lead Time Material
Long Lead Time Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Cost		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COST (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COST
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Cost			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COST (NON FEE-BEARING)
Other Direct Cost (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Non Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #7	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #8	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #9	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #10	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
Total FCCM			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

TOTAL COST	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Profit-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Non Profit-Bearing Cost	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0

PROFIT $0 0.00% 0 $0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $ - 0 0.00% 0 $0

TOTAL PRICE $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attachment L-2 Solicitation: N00024-R-15-2200 (LHA 8)

CLIN 3001

LLTM Hull OPC-B3

ELEMENT

FY 2022

FY 2023

FY 2024

FY 2025

FY 2026

FY 2027

FY 2028

FY 2029

FY 2030

FY 2031

FY 2032

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

BASE

RATE

TOTAL

DIRECT LABOR COST
Labor Category #1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Labor Category #10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	$0
Total Direct Labor Cost	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	$0

Long Lead Time Material
Long Lead Time Material Category #1	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #2	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #3	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #4	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #5	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #6	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #7	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #8	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #9	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Long Lead Time Material Category #10	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0	$0
Total Direct Material Cost		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0		$0	$0

OTHER DIRECT COST (FEE-BEARING)
Other Direct Cost (Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

INDIRECT COST
Indirect Cost #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Indirect Cost #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Indirect Cost			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

OTHER DIRECT COST (NON FEE-BEARING)
Other Direct Cost (Non Fee-Bearing) #1	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #2	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #3	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #4	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #5	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #6	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #7	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #8	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #9	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Other Direct Cost (Non Fee-Bearing) #10	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$ - 0	$ - 0	$0	$0
Total Other Direct Cost (Non Fee-Bearing)			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0	$0

FCCM
FCCM #1	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #2	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #3	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #4	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #5	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0
FCCM #6	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$ - 0	0.0000	$0	$0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Apr 1, 2021.