CO FTNP MEVE 100(1) Bid Tabs.pdf

Tabulation of Bids Report Date: 01/06/21

1 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Base Schedule A

$5,009,901.00

$7,024,465.20

$4,156,351.84

$6,507,551.74

$4,648,968.79

$4,634,480.80

Option: W

$4,880,257.00

$6,056,928.20

$4,334,024.14

$6,040,235.94

$4,681,909.96

$4,166,598.30

Option: X

$871,770.00

$1,258,360.00

$885,296.09

$1,357,208.21

$1,172,629.20

$824,589.00

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Option: Y

$670,000.00

$715,913.10

$713,609.80

$980,160.09

$840,901.59

$612,950.00

Option: Z

$905,000.00

$1,006,870.00

$950,689.06

$1,067,060.45

$1,145,780.89

$884,485.00

2 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Total Base Schedule A and Option(s): W

$9,890,158.00

$13,081,393.40

$8,490,375.98

$12,547,787.68

$9,330,878.75

$8,801,079.10

Total Base Schedule A and Option(s): WX

$10,761,928.00

$14,339,753.40

$9,375,672.07

$13,904,995.89

$10,503,507.95

$9,625,668.10

Total Base Schedule A and Option(s): WXY

$11,431,928.00

$15,055,666.50

$10,089,281.87

$14,885,155.98

$11,344,409.54

$10,238,618.10

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Total Base Schedule A and Option(s): WXZ

$11,666,928.00

$15,346,623.40

$10,326,361.13

$14,972,056.34

$11,649,288.84

$10,510,153.10

Total Base Schedule A and Option(s): WY

$10,560,158.00

$13,797,306.50

$9,203,985.78

$13,527,947.77

$10,171,780.34

$9,414,029.10

Total Base Schedule A and Option(s): WYZ

$11,465,158.00

$14,804,176.50

$10,154,674.84

$14,595,008.22

$11,317,561.23

$10,298,514.10

3 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Total Base Schedule A and Option(s): WZ

$10,795,158.00

$14,088,263.40

$9,441,065.04

$13,614,848.13

$10,476,659.64

$9,685,564.10

Total Base Schedule A and Option(s): X

$5,881,671.00

$8,282,825.20

$5,041,647.93

$7,864,759.95

$5,821,597.99

$5,459,069.80

Total Base Schedule A and Option(s): XY

$6,551,671.00

$8,998,738.30

$5,755,257.73

$8,844,920.04

$6,662,499.58

$6,072,019.80

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Total Base Schedule A and Option(s): XYZ

$7,456,671.00

$10,005,608.30

$6,705,946.79

$9,911,980.49

$7,808,280.47

$6,956,504.80

Total Base Schedule A and Option(s): XZ

$6,786,671.00

$9,289,695.20

$5,992,336.99

$8,931,820.40

$6,967,378.88

$6,343,554.80

Total Base Schedule A and Option(s): Y

$5,679,901.00

$7,740,378.30

$4,869,961.64

$7,487,711.83

$5,489,870.38

$5,247,430.80

4 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Contractor Responsive?

Engineer's Estimate

A&S Construction, Co.

JITA Contracting, Inc.

Kissner G.C., Inc.

Oldcastle SW Group Inc

WCA Construction, LLC

Total Base Schedule A and Option(s): YZ

$6,584,901.00

$8,747,248.30

$5,820,650.70

$8,554,772.28

$6,635,651.27

$6,131,915.80

Total Base Schedule A and Option(s): Z

$5,914,901.00

$8,031,335.20

$5,107,040.90

$7,574,612.19

$5,794,749.68

$5,518,965.80

Total Base Schedule A and Option(s): WXYZ

$12,336,928.00

$16,062,536.50

$11,039,970.93

$15,952,216.43

$12,490,190.43

$11,123,103.10

5 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF20B000036

Division: Central Federal Lands

State: CO County: Montezuma

Federal Land: MESA VERDE NATIONAL PARK Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 12/15/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

JITA Contracting, Inc. $4,156,351.84 1140A Main Ave.

Durango, CO 81301

WCA Construction, LLC $4,634,480.80 PO Box 17 Towaoc, CO 81334

Oldcastle SW Group Inc $4,648,968.79

9755 CR 213

Durango, CO 81303

Kissner G.C., Inc. $6,507,551.73 PO Box 682 Cedaredge, CO 81413, CO 81413

A&S Construction, Co. $7,024,465.20 839 Mackenzie Ave.

Canon City, CO 81212

Engineer's Estimate $5,009,901.00

6 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

JITA Contracting, Inc. Lump Sum $355,487.48 WCA Construction, LLC Lump Sum $432,000.00 Oldcastle SW Group Inc Lump Sum $390,332.76 Kissner G.C., Inc. Lump Sum $449,952.32 A&S Construction, Co. Lump Sum $1,500,000.00 Engineer's Estimate ALL LPSM Lump Sum $576,521.00

A0040 15215-7000 SURVEY AND STAKING, PARKING AREA

JITA Contracting, Inc. $3,957.81 $15,831.24 WCA Construction, LLC $4,550.00 $18,200.00 Oldcastle SW Group Inc $4,223.80 $16,895.20 Kissner G.C., Inc. $5,096.88 $20,387.52 A&S Construction, Co. $1,600.00 $6,400.00 Engineer's Estimate 4 EACH $12,000.00 $48,000.00

A0060 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

JITA Contracting, Inc. $2,416.51 $10,074.43 WCA Construction, LLC $2,800.00 $11,673.20 Oldcastle SW Group Inc $2,578.92 $10,751.52 Kissner G.C., Inc. $10,921.88 $45,533.32 A&S Construction, Co. $5,000.00 $20,845.00 Engineer's Estimate 4.169 MILE $13,000.00 $54,197.00

A0080 15236-2000 SURVEY CONTROL, GRADE FINISHING

JITA Contracting, Inc. $2,585.65 $21,559.15 WCA Construction, LLC $2,700.00 $22,512.60 Oldcastle SW Group Inc $2,605.96 $21,728.49 Kissner G.C., Inc. $8,737.50 $72,853.28 A&S Construction, Co. $5,400.00 $45,025.20 Engineer's Estimate 8.338 MILE $6,000.00 $50,028.00

A0100 15301-0000 CONTRACTOR QUALITY CONTROL

JITA Contracting, Inc. Lump Sum $63,765.00 WCA Construction, LLC Lump Sum $175,000.00 Oldcastle SW Group Inc Lump Sum $133,774.43 Kissner G.C., Inc. Lump Sum $178,128.50 A&S Construction, Co. Lump Sum $210,000.00 Engineer's Estimate ALL LPSM Lump Sum $51,700.00

7 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0120 15401-0000 CONTRACTOR TESTING

JITA Contracting, Inc. Lump Sum $89,925.00 WCA Construction, LLC Lump Sum $2,650.00 Oldcastle SW Group Inc Lump Sum $292,444.72 Kissner G.C., Inc. Lump Sum $245,703.16 A&S Construction, Co. Lump Sum $270,000.00 Engineer's Estimate ALL LPSM Lump Sum $248,000.00

A0140 15501-0000 CONSTRUCTION SCHEDULE

JITA Contracting, Inc. Lump Sum $4,085.87 WCA Construction, LLC Lump Sum $25,000.00 Oldcastle SW Group Inc Lump Sum $9,306.05 Kissner G.C., Inc. Lump Sum $5,650.25 A&S Construction, Co. Lump Sum $22,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A0160 15703-1500 SOIL EROSION CONTROL, TEMPORARY SOIL TACKIFIER

JITA Contracting, Inc. $858.17 $858.17 WCA Construction, LLC $2,500.00 $2,500.00 Oldcastle SW Group Inc $915.84 $915.84 Kissner G.C., Inc. $917.22 $917.22 A&S Construction, Co. $1,000.00 $1,000.00 Engineer's Estimate 1.0 ACRE $1,500.00 $1,500.00

A0180 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

JITA Contracting, Inc. $3.60 $40,320.00 WCA Construction, LLC $2.30 $25,760.00 Oldcastle SW Group Inc $3.84 $43,008.00 Kissner G.C., Inc. $3.84 $43,008.00 A&S Construction, Co. $4.00 $44,800.00 Engineer's Estimate 11,200 LNFT $5.00 $56,000.00

A0200 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

JITA Contracting, Inc. $122.69 $1,104.21 WCA Construction, LLC $140.00 $1,260.00 Oldcastle SW Group Inc $130.94 $1,178.46 Kissner G.C., Inc. $131.13 $1,180.17 A&S Construction, Co. $150.00 $1,350.00 Engineer's Estimate 9 EACH $150.00 $1,350.00

8 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0220 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

JITA Contracting, Inc. $5,450.00 $5,450.00 WCA Construction, LLC $5,000.00 $5,000.00 Oldcastle SW Group Inc $21,466.26 $21,466.26 Kissner G.C., Inc. $21,498.44 $21,498.44 A&S Construction, Co. $3,000.00 $3,000.00 Engineer's Estimate 1 EACH $2,500.00 $2,500.00

A0240 15802-0000 WATERING FOR DUST CONTROL

JITA Contracting, Inc. Lump Sum $26,683.20 WCA Construction, LLC Lump Sum $41,000.00 Oldcastle SW Group Inc Lump Sum $25,270.45 Kissner G.C., Inc. Lump Sum $133,182.80 A&S Construction, Co. Lump Sum $19,000.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

A0260 20101-0000 CLEARING AND GRUBBING

JITA Contracting, Inc. $5,559.00 $55,590.00 WCA Construction, LLC $1,400.00 $14,000.00 Oldcastle SW Group Inc $1,215.48 $12,154.80 Kissner G.C., Inc. $7,223.00 $72,230.00 A&S Construction, Co. $4,000.00 $40,000.00 Engineer's Estimate 10.0 ACRE $4,000.00 $40,000.00

A0280 20301-0700 REMOVAL OF DELINEATOR (OBJECT MARKER)

JITA Contracting, Inc. $13.08 $784.80 WCA Construction, LLC $40.00 $2,400.00 Oldcastle SW Group Inc $13.96 $837.60 Kissner G.C., Inc. $5.83 $349.80 A&S Construction, Co. $24.00 $1,440.00 Engineer's Estimate 60 EACH $15.00 $900.00

A0300 20301-1000 REMOVAL OF FRAME AND GRATE

JITA Contracting, Inc. $555.90 $5,003.10 WCA Construction, LLC $120.00 $1,080.00 Oldcastle SW Group Inc $934.97 $8,414.73 Kissner G.C., Inc. $1,165.00 $10,485.00 A&S Construction, Co. $1,200.00 $10,800.00 Engineer's Estimate 9 EACH $600.00 $5,400.00

9 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0320 20301-1200 REMOVAL OF HEADWALL (SALVAGE HISTORIC)

JITA Contracting, Inc. $11,118.00 $33,354.00 WCA Construction, LLC $1,300.00 $3,900.00 Oldcastle SW Group Inc $2,804.91 $8,414.73 Kissner G.C., Inc. $2,330.00 $6,990.00 A&S Construction, Co. $3,000.00 $9,000.00 Engineer's Estimate 3 EACH $3,000.00 $9,000.00

A0340 20301-2400 REMOVAL OF SIGN

JITA Contracting, Inc. $163.50 $3,270.00 WCA Construction, LLC $55.00 $1,100.00 Oldcastle SW Group Inc $174.49 $3,489.80 Kissner G.C., Inc. $36.70 $734.00 A&S Construction, Co. $150.00 $3,000.00 Engineer's Estimate 20 EACH $100.00 $2,000.00

A0360 20302-0500 REMOVAL OF CURB, CONCRETE

JITA Contracting, Inc. $2.22 $10,389.60 WCA Construction, LLC $5.00 $23,400.00 Oldcastle SW Group Inc $5.34 $24,991.20 Kissner G.C., Inc. $23.30 $109,044.00 A&S Construction, Co. $20.00 $93,600.00 Engineer's Estimate 4,680 LNFT $8.00 $37,440.00

A0380 20302-0700 REMOVAL OF FENCE

JITA Contracting, Inc. $4.22 $3,544.80 WCA Construction, LLC $8.00 $6,720.00 Oldcastle SW Group Inc $4.50 $3,780.00 Kissner G.C., Inc. $4.47 $3,754.80 A&S Construction, Co. $5.00 $4,200.00 Engineer's Estimate 840 LNFT $2.50 $2,100.00

A0400 20303-3000 REMOVAL OF SIDEWALK, ASPHALT

JITA Contracting, Inc. $3.61 $9,999.70 WCA Construction, LLC $2.50 $6,925.00 Oldcastle SW Group Inc $9.00 $24,930.00 Kissner G.C., Inc. $10.69 $29,611.30 A&S Construction, Co. $45.00 $124,650.00 Engineer's Estimate 2,770 SQYD $7.00 $19,390.00

10 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0420 20401-0000 ROADWAY EXCAVATION

JITA Contracting, Inc. $22.24 $260,208.00 WCA Construction, LLC $9.50 $111,150.00 Oldcastle SW Group Inc $28.60 $334,620.00 Kissner G.C., Inc. $34.95 $408,915.00 A&S Construction, Co. $13.00 $152,100.00 Engineer's Estimate 11,700 CUYD $25.00 $292,500.00

A0440 20425-1000 DITCH, EXCAVATION

JITA Contracting, Inc. $33.35 $500.25 WCA Construction, LLC $16.00 $240.00 Oldcastle SW Group Inc $215.73 $3,235.95 Kissner G.C., Inc. $81.55 $1,223.25 A&S Construction, Co. $55.00 $825.00 Engineer's Estimate 15 LNFT $15.00 $225.00

A0460 20441-0000 WASTE

JITA Contracting, Inc. $61.15 $7,338.00 WCA Construction, LLC $28.00 $3,360.00 Oldcastle SW Group Inc $68.04 $8,164.80 Kissner G.C., Inc. $69.90 $8,388.00 A&S Construction, Co. $80.00 $9,600.00 Engineer's Estimate 120 CUYD $20.00 $2,400.00

A0480 21101-1000 ROADWAY OBLITERATION, METHOD 1

JITA Contracting, Inc. $7.23 $6,507.00 WCA Construction, LLC $8.00 $7,200.00 Oldcastle SW Group Inc $22.81 $20,529.00 Kissner G.C., Inc. $23.30 $20,970.00 A&S Construction, Co. $12.00 $10,800.00 Engineer's Estimate 900 SQYD $8.00 $7,200.00

A0500 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

JITA Contracting, Inc. $222.36 $1,334.16 WCA Construction, LLC $380.00 $2,280.00 Oldcastle SW Group Inc $501.71 $3,010.26 Kissner G.C., Inc. $286.59 $1,719.54 A&S Construction, Co. $360.00 $2,160.00 Engineer's Estimate 6 CUYD $250.00 $1,500.00

11 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0520 25125-0000 BOULDER (GOVERNMENT FURNISHED)

JITA Contracting, Inc. $72.27 $6,142.95 WCA Construction, LLC $50.00 $4,250.00 Oldcastle SW Group Inc $320.80 $27,268.00 Kissner G.C., Inc. $1,165.00 $99,025.00 A&S Construction, Co. $250.00 $21,250.00 Engineer's Estimate 85 EACH $270.00 $22,950.00

A0540 25126-0000 REMOVE AND RESET BOULDER

JITA Contracting, Inc. $72.27 $722.70 WCA Construction, LLC $64.00 $640.00 Oldcastle SW Group Inc $908.93 $9,089.30 Kissner G.C., Inc. $1,165.00 $11,650.00 A&S Construction, Co. $280.00 $2,800.00 Engineer's Estimate 10 EACH $300.00 $3,000.00

A0560 30202-2000 ROADWAY AGGREGATE, METHOD 2

JITA Contracting, Inc. $36.13 $57,808.00 WCA Construction, LLC $35.00 $56,000.00 Oldcastle SW Group Inc $56.81 $90,896.00 Kissner G.C., Inc. $88.42 $141,472.00 A&S Construction, Co. $85.00 $136,000.00 Engineer's Estimate 1,600 TON $40.00 $64,000.00

A0580 30402-5300 FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

JITA Contracting, Inc. $1.06 $57,982.00 WCA Construction, LLC $2.35 $128,545.00 Oldcastle SW Group Inc $1.39 $76,033.00 Kissner G.C., Inc. $0.82 $44,854.00 A&S Construction, Co. $3.00 $164,100.00 Engineer's Estimate 54,700 SQYD $5.00 $273,500.00

A0600 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

JITA Contracting, Inc. $136.51 $1,483,863.70 WCA Construction, LLC $155.00 $1,684,850.00 Oldcastle SW Group Inc $121.44 $1,320,052.80 Kissner G.C., Inc. $144.46 $1,570,280.20 A&S Construction, Co. $140.00 $1,521,800.00 Engineer's Estimate 10,870 TON $155.00 $1,684,850.00

12 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0640 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

JITA Contracting, Inc. $275.23 $31,651.45 WCA Construction, LLC $300.00 $34,500.00 Oldcastle SW Group Inc $242.71 $27,911.65 Kissner G.C., Inc. $291.25 $33,493.75 A&S Construction, Co. $260.00 $29,900.00 Engineer's Estimate 115 TON $230.00 $26,450.00

A0680 40601-0000 FOG SEAL

JITA Contracting, Inc. $605.50 $13,321.00 WCA Construction, LLC $700.00 $15,400.00 Oldcastle SW Group Inc $2,700.86 $59,418.92 Kissner G.C., Inc. $640.75 $14,096.50 A&S Construction, Co. $1,200.00 $26,400.00 Engineer's Estimate 22 TON $700.00 $15,400.00

A0700 41102-1000 PRIME COAT, METHOD 1

JITA Contracting, Inc. $0.99 $51,282.00 WCA Construction, LLC $1.00 $51,800.00 Oldcastle SW Group Inc $1.15 $59,570.00 Kissner G.C., Inc. $1.05 $54,390.00 A&S Construction, Co. $1.00 $51,800.00 Engineer's Estimate 51,800 SQYD $1.25 $64,750.00

A0720 41105-0000 BLOTTER

JITA Contracting, Inc. $66.05 $4,953.75 WCA Construction, LLC $70.00 $5,250.00 Oldcastle SW Group Inc $144.46 $10,834.50 Kissner G.C., Inc. $69.90 $5,242.50 A&S Construction, Co. $150.00 $11,250.00 Engineer's Estimate 75 TON $75.00 $5,625.00

A0740 41201-0000 TACK COAT

JITA Contracting, Inc. $500.91 $11,020.02 WCA Construction, LLC $550.00 $12,100.00 Oldcastle SW Group Inc $1,917.14 $42,177.08 Kissner G.C., Inc. $530.08 $11,661.76 A&S Construction, Co. $1,200.00 $26,400.00 Engineer's Estimate 22 TON $1,000.00 $22,000.00

13 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0760 50101-0800 MINOR CONCRETE PAVEMENT, REINFORCED, 8-INCH DEPTH

JITA Contracting, Inc. $9.83 $20,053.20 WCA Construction, LLC $200.00 $408,000.00 Oldcastle SW Group Inc $127.90 $260,916.00 Kissner G.C., Inc. $431.68 $880,627.20 A&S Construction, Co. $230.00 $469,200.00 Engineer's Estimate 2,040 SQYD $225.00 $459,000.00

A0780 60201-0200 6-INCH PIPE CULVERT

JITA Contracting, Inc. $58.93 $883.95 WCA Construction, LLC $39.00 $585.00 Oldcastle SW Group Inc $450.54 $6,758.10 Kissner G.C., Inc. $72.57 $1,088.55 A&S Construction, Co. $90.00 $1,350.00 Engineer's Estimate 15 LNFT $75.00 $1,125.00

A0800 60201-0600 18-INCH PIPE CULVERT

JITA Contracting, Inc. $88.94 $889.40 WCA Construction, LLC $150.00 $1,500.00 Oldcastle SW Group Inc $704.89 $7,048.90 Kissner G.C., Inc. $120.82 $1,208.20 A&S Construction, Co. $140.00 $1,400.00 Engineer's Estimate 10 LNFT $170.00 $1,700.00

A0820 60405-0000 MANHOLE ADJUSTMENT

JITA Contracting, Inc. $611.49 $1,222.98 WCA Construction, LLC $400.00 $800.00 Oldcastle SW Group Inc $1,966.98 $3,933.96 Kissner G.C., Inc. $825.53 $1,651.06 A&S Construction, Co. $2,000.00 $4,000.00 Engineer's Estimate 2 EACH $1,200.00 $2,400.00

A0840 60409-0000 INLET TOP, METAL FRAME AND GRATE (TYPE 5A)

JITA Contracting, Inc. $2,223.60 $20,012.40 WCA Construction, LLC $2,800.00 $25,200.00 Oldcastle SW Group Inc $4,767.42 $42,906.78 Kissner G.C., Inc. $7,332.22 $65,989.98 A&S Construction, Co. $5,600.00 $50,400.00 Engineer's Estimate 9 EACH $4,000.00 $36,000.00

14 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0860 60506-0000 STANDARD OR GEOCOMPOSITE UNDERDRAIN SYSTEM

JITA Contracting, Inc. $161.21 $48,363.00 WCA Construction, LLC $100.00 $30,000.00 Oldcastle SW Group Inc $120.75 $36,225.00 Kissner G.C., Inc. $97.29 $29,187.00 A&S Construction, Co. $140.00 $42,000.00 Engineer's Estimate 300 LNFT $80.00 $24,000.00

A0880 60704-0000 CLEANING CULVERT IN PLACE

JITA Contracting, Inc. $3,408.10 $40,897.20 WCA Construction, LLC $1,450.00 $17,400.00 Oldcastle SW Group Inc $2,326.51 $27,918.12 Kissner G.C., Inc. $1,165.00 $13,980.00 A&S Construction, Co. $3,200.00 $38,400.00 Engineer's Estimate 12 EACH $2,000.00 $24,000.00

A0900 60901-1000 CURB, CONCRETE, 12-INCH DEPTH (REINFORCED, COLORED)

JITA Contracting, Inc. $41.73 $231,601.50 WCA Construction, LLC $44.00 $244,200.00 Oldcastle SW Group Inc $29.08 $161,394.00 Kissner G.C., Inc. $40.63 $225,496.50 A&S Construction, Co. $72.00 $399,600.00 Engineer's Estimate 5,550 LNFT $35.00 $194,250.00

A0920 61501-0200 SIDEWALK, COLORED CONCRETE

JITA Contracting, Inc. $187.69 $555,562.40 WCA Construction, LLC $195.00 $577,200.00 Oldcastle SW Group Inc $107.45 $318,052.00 Kissner G.C., Inc. $281.50 $833,240.00 A&S Construction, Co. $250.00 $740,000.00 Engineer's Estimate 2,960 SQYD $70.00 $207,200.00

A0940 61504-1000 ACCESSIBILITY RAMP, CONCRETE (COLORED)

JITA Contracting, Inc. $220.68 $31,998.60 WCA Construction, LLC $260.00 $37,700.00 Oldcastle SW Group Inc $254.35 $36,880.75 Kissner G.C., Inc. $349.50 $50,677.50 A&S Construction, Co. $310.00 $44,950.00 Engineer's Estimate 145 SQYD $300.00 $43,500.00

15 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0960 61901-0000 FENCE (WOOD, 2 RAIL)

JITA Contracting, Inc. $19.19 $16,119.60 WCA Construction, LLC $22.00 $18,480.00 Oldcastle SW Group Inc $20.48 $17,203.20 Kissner G.C., Inc. $33.22 $27,904.80 A&S Construction, Co. $20.00 $16,800.00 Engineer's Estimate 840 LNFT $25.00 $21,000.00

A0980 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

JITA Contracting, Inc. $100.06 $2,001.20 WCA Construction, LLC $110.00 $2,200.00 Oldcastle SW Group Inc $140.92 $2,818.40 Kissner G.C., Inc. $128.15 $2,563.00 A&S Construction, Co. $120.00 $2,400.00 Engineer's Estimate 20 HOUR $120.00 $2,400.00

A1000 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

JITA Contracting, Inc. $166.77 $3,335.40 WCA Construction, LLC $84.00 $1,680.00 Oldcastle SW Group Inc $165.68 $3,313.60 Kissner G.C., Inc. $145.63 $2,912.60 A&S Construction, Co. $140.00 $2,800.00 Engineer's Estimate 20 HOUR $120.00 $2,400.00

A1020 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

JITA Contracting, Inc. $194.57 $3,891.40 WCA Construction, LLC $167.00 $3,340.00 Oldcastle SW Group Inc $148.23 $2,964.60 Kissner G.C., Inc. $145.63 $2,912.60 A&S Construction, Co. $200.00 $4,000.00 Engineer's Estimate 20 HOUR $140.00 $2,800.00

A1040 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

JITA Contracting, Inc. $222.36 $4,447.20 WCA Construction, LLC $170.00 $3,400.00 Oldcastle SW Group Inc $148.23 $2,964.60 Kissner G.C., Inc. $209.70 $4,194.00 A&S Construction, Co. $180.00 $3,600.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

16 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1060 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

JITA Contracting, Inc. $277.95 $5,559.00 WCA Construction, LLC $168.00 $3,360.00 Oldcastle SW Group Inc $223.85 $4,477.00 Kissner G.C., Inc. $209.70 $4,194.00 A&S Construction, Co. $220.00 $4,400.00 Engineer's Estimate 20 HOUR $200.00 $4,000.00

A1080 62301-0000 GENERAL LABOR

JITA Contracting, Inc. $88.94 $7,115.20 WCA Construction, LLC $32.00 $2,560.00 Oldcastle SW Group Inc $78.44 $6,275.20 Kissner G.C., Inc. $69.90 $5,592.00 A&S Construction, Co. $80.00 $6,400.00 Engineer's Estimate 80 HOUR $50.00 $4,000.00

A1100 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

JITA Contracting, Inc. $1,853.00 $37,060.00 WCA Construction, LLC $195.00 $3,900.00 Oldcastle SW Group Inc $143.92 $2,878.40 Kissner G.C., Inc. $198.05 $3,961.00 A&S Construction, Co. $120.00 $2,400.00 Engineer's Estimate 20 HOUR $170.00 $3,400.00

A1120 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

JITA Contracting, Inc. $136.25 $2,725.00 WCA Construction, LLC $162.00 $3,240.00 Oldcastle SW Group Inc $145.41 $2,908.20 Kissner G.C., Inc. $203.88 $4,077.60 A&S Construction, Co. $180.00 $3,600.00 Engineer's Estimate 20 HOUR $180.00 $3,600.00

A1140 62406-0400 PLACING CONSERVED TOPSOIL, 6-INCH DEPTH

JITA Contracting, Inc. $13,341.60 $13,341.60 WCA Construction, LLC $6,500.00 $6,500.00 Oldcastle SW Group Inc $69,797.26 $69,797.26 Kissner G.C., Inc. $37,559.60 $37,559.60 A&S Construction, Co. $28,000.00 $28,000.00 Engineer's Estimate 1.0 ACRE $5,000.00 $5,000.00

17 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1160 62510-1000 SEEDING, DRY METHOD (BY HAND)

JITA Contracting, Inc. $244.86 $244.86 WCA Construction, LLC $2,700.00 $2,700.00 Oldcastle SW Group Inc $261.31 $261.31 Kissner G.C., Inc. $261.71 $261.71 A&S Construction, Co. $300.00 $300.00 Engineer's Estimate 1.0 ACRE $1,500.00 $1,500.00

A1180 62515-2000 MULCHING, HYDRAULIC METHOD

JITA Contracting, Inc. $1,764.95 $1,764.95 WCA Construction, LLC $4,500.00 $4,500.00 Oldcastle SW Group Inc $1,883.57 $1,883.57 Kissner G.C., Inc. $1,886.39 $1,886.39 A&S Construction, Co. $2,200.00 $2,200.00 Engineer's Estimate 1.0 ACRE $2,200.00 $2,200.00

A1200 63301-0000 SIGN SYSTEM

JITA Contracting, Inc. $1,162.67 $34,880.10 WCA Construction, LLC $1,050.00 $31,500.00 Oldcastle SW Group Inc $872.44 $26,173.20 Kissner G.C., Inc. $699.00 $20,970.00 A&S Construction, Co. $900.00 $27,000.00 Engineer's Estimate 30 EACH $600.00 $18,000.00

A1220 63308-2000 OBJECT MARKER, TYPE 2

JITA Contracting, Inc. $70.85 $4,251.00 WCA Construction, LLC $80.00 $4,800.00 Oldcastle SW Group Inc $75.61 $4,536.60 Kissner G.C., Inc. $75.73 $4,543.80 A&S Construction, Co. $30.00 $1,800.00 Engineer's Estimate 60 EACH $70.00 $4,200.00

A1240 63309-0100 DELINEATOR, TYPE 1

JITA Contracting, Inc. $59.95 $35,070.75 WCA Construction, LLC $68.00 $39,780.00 Oldcastle SW Group Inc $63.98 $37,428.30 Kissner G.C., Inc. $81.55 $47,706.75 A&S Construction, Co. $32.00 $18,720.00 Engineer's Estimate 585 EACH $30.00 $17,550.00

18 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1260 63316-1000 REMOVE AND RESET SIGN

JITA Contracting, Inc. $611.49 $4,280.43 WCA Construction, LLC $675.00 $4,725.00 Oldcastle SW Group Inc $639.79 $4,478.53 Kissner G.C., Inc. $436.88 $3,058.16 A&S Construction, Co. $700.00 $4,900.00 Engineer's Estimate 7 EACH $300.00 $2,100.00

A1280 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

JITA Contracting, Inc. $4,093.06 $100,279.97 WCA Construction, LLC $1,300.00 $31,850.00 Oldcastle SW Group Inc $6,979.54 $170,998.73 Kissner G.C., Inc. $2,502.69 $61,315.91 A&S Construction, Co. $4,000.00 $98,000.00 Engineer's Estimate 24.5 MILE $1,500.00 $36,750.00

A1300 63405-0050 PAVEMENT MARKINGS, SYMBOLS

JITA Contracting, Inc. $136.25 $5,450.00 WCA Construction, LLC $525.00 $21,000.00 Oldcastle SW Group Inc $290.81 $11,632.40 Kissner G.C., Inc. $58.25 $2,330.00 A&S Construction, Co. $170.00 $6,800.00 Engineer's Estimate 40 EACH $150.00 $6,000.00

A1320 63501-1000 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

JITA Contracting, Inc. Lump Sum $56,521.95 WCA Construction, LLC Lump Sum $25,000.00 Oldcastle SW Group Inc Lump Sum $88,727.34 Kissner G.C., Inc. Lump Sum $124,130.75 A&S Construction, Co. Lump Sum $108,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A1340 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

JITA Contracting, Inc. $163.50 $490.50 WCA Construction, LLC $200.00 $600.00 Oldcastle SW Group Inc $174.49 $523.47 Kissner G.C., Inc. $524.25 $1,572.75 A&S Construction, Co. $150.00 $450.00 Engineer's Estimate 3 EACH $250.00 $750.00

19 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1360 63502-0800 TEMPORARY TRAFFIC CONTROL, CONE, TYPE 18-INCH

JITA Contracting, Inc. $8.72 $436.00 WCA Construction, LLC $9.00 $450.00 Oldcastle SW Group Inc $9.31 $465.50 Kissner G.C., Inc. $11.65 $582.50 A&S Construction, Co. $18.00 $900.00 Engineer's Estimate 50 EACH $18.00 $900.00

A1380 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

JITA Contracting, Inc. $4,905.00 $9,810.00 WCA Construction, LLC $5,500.00 $11,000.00 Oldcastle SW Group Inc $5,234.65 $10,469.30 Kissner G.C., Inc. $9,320.00 $18,640.00 A&S Construction, Co. $12,000.00 $24,000.00 Engineer's Estimate 2 EACH $10,000.00 $20,000.00

A1400 63502-3900 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

JITA Contracting, Inc. $32.70 $1,308.00 WCA Construction, LLC $39.00 $1,560.00 Oldcastle SW Group Inc $34.90 $1,396.00 Kissner G.C., Inc. $87.38 $3,495.20 A&S Construction, Co. $60.00 $2,400.00 Engineer's Estimate 40 EACH $230.00 $9,200.00

A1420 63503-1000 TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

JITA Contracting, Inc. $2.76 $966.00 WCA Construction, LLC $8.00 $2,800.00 Oldcastle SW Group Inc $3.49 $1,221.50 Kissner G.C., Inc. $3.50 $1,225.00 A&S Construction, Co. $4.00 $1,400.00 Engineer's Estimate 350 LNFT $5.00 $1,750.00

A1440 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

JITA Contracting, Inc. $31.61 $25,288.00 WCA Construction, LLC $37.00 $29,600.00 Oldcastle SW Group Inc $33.73 $26,984.00 Kissner G.C., Inc. $84.77 $67,816.00 A&S Construction, Co. $30.00 $24,000.00 Engineer's Estimate 800 HOUR $30.00 $24,000.00

20 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1460 64603-0300 FIXTURE, BENCH (GOVERNMENT FURNISHED)

JITA Contracting, Inc. $119.22 $1,907.52 WCA Construction, LLC $150.00 $2,400.00 Oldcastle SW Group Inc $722.91 $11,566.56 Kissner G.C., Inc. $582.50 $9,320.00 A&S Construction, Co. $3,200.00 $51,200.00 Engineer's Estimate 16 EACH $600.00 $9,600.00

A1480 64603-1500 FIXTURE, SHELTER (GOVERNMENT FURNISHED)

JITA Contracting, Inc. $8,038.75 $16,077.50 WCA Construction, LLC $17,000.00 $34,000.00 Oldcastle SW Group Inc $11,347.16 $22,694.32 Kissner G.C., Inc. $11,650.00 $23,300.00 A&S Construction, Co. $28,000.00 $56,000.00 Engineer's Estimate 2 EACH $10,000.00 $20,000.00

A1500 64605-0000 FIXTURE (GOVERNMENT FURNISHED LIGHTNING PROTECTION)

JITA Contracting, Inc. Lump Sum $490.50 WCA Construction, LLC Lump Sum $5,000.00 Oldcastle SW Group Inc Lump Sum $11,632.56 Kissner G.C., Inc. Lump Sum $1,398.00 A&S Construction, Co. Lump Sum $7,000.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00

A1520 64605-0000 FIXTURE (CONCRETE FOOTINGS)

JITA Contracting, Inc. Lump Sum $14,329.85 WCA Construction, LLC Lump Sum $16,250.00 Oldcastle SW Group Inc Lump Sum $16,665.42 Kissner G.C., Inc. Lump Sum $4,951.25 A&S Construction, Co. Lump Sum $18,000.00 Engineer's Estimate ALL LPSM Lump Sum $6,000.00

A1540 64620-0300 REMOVE AND RESET BENCH

JITA Contracting, Inc. $1,111.80 $16,677.00 WCA Construction, LLC $305.00 $4,575.00 Oldcastle SW Group Inc $925.33 $13,879.95 Kissner G.C., Inc. $1,165.00 $17,475.00 A&S Construction, Co. $4,500.00 $67,500.00 Engineer's Estimate 15 EACH $350.00 $5,250.00

21 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1560 64620-0600 REMOVE AND RESET TRASH RECEPTACLE

JITA Contracting, Inc. $1,111.80 $22,236.00 WCA Construction, LLC $975.00 $19,500.00 Oldcastle SW Group Inc $809.66 $16,193.20 Kissner G.C., Inc. $582.50 $11,650.00 A&S Construction, Co. $1,255.00 $25,100.00 Engineer's Estimate 20 EACH $350.00 $7,000.00

A1580 64620-1100 REMOVE AND RESET KIOSK

JITA Contracting, Inc. $2,398.00 $4,796.00 WCA Construction, LLC $5,000.00 $10,000.00 Oldcastle SW Group Inc $2,313.33 $4,626.66 Kissner G.C., Inc. $1,165.00 $2,330.00 A&S Construction, Co. $7,900.00 $15,800.00 Engineer's Estimate 2 EACH $3,000.00 $6,000.00

Total Schedule - All Items

JITA Contracting, Inc. $4,156,351.84 WCA Construction, LLC $4,634,480.80 Oldcastle SW Group Inc $4,648,968.79 Kissner G.C., Inc. $6,507,551.73 A&S Construction, Co. $7,024,465.20 Engineer's Estimate $5,009,901.00

22 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Solcitation No: 6982AF20B000036

Division: Central Federal Lands

State: CO County: Montezuma

Federal Land: MESA VERDE NATIONAL PARK Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 12/15/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

WCA Construction, LLC $4,166,598.30 PO Box 17 Towaoc, CO 81334

JITA Contracting, Inc. $4,334,024.13 1140A Main Ave.

Durango, CO 81301

Oldcastle SW Group Inc $4,681,909.97

9755 CR 213

Durango, CO 81303

Kissner G.C., Inc. $6,040,235.94 PO Box 682 Cedaredge, CO 81413, CO 81413

A&S Construction, Co. $6,056,928.20 839 Mackenzie Ave.

Canon City, CO 81212

Engineer's Estimate $4,880,257.00

23 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0020 15101-0000 MOBILIZATION

WCA Construction, LLC Lump Sum $160,000.00 JITA Contracting, Inc. Lump Sum $306,235.79 Oldcastle SW Group Inc Lump Sum $299,880.25 Kissner G.C., Inc. Lump Sum $226,248.65 A&S Construction, Co. Lump Sum $900,000.00 Engineer's Estimate ALL LPSM Lump Sum $561,072.00

W0040 15215-1000 SURVEY AND STAKING, APPROACH ROAD

WCA Construction, LLC $700.00 $1,400.00 JITA Contracting, Inc. $575.68 $1,151.36 Oldcastle SW Group Inc $614.37 $1,228.74 Kissner G.C., Inc. $1,200.00 $2,400.00 A&S Construction, Co. $1,100.00 $2,200.00 Engineer's Estimate 2 EACH $1,200.00 $2,400.00

W0060 15215-7000 SURVEY AND STAKING, PARKING AREA

WCA Construction, LLC $2,300.00 $18,400.00 JITA Contracting, Inc. $1,951.92 $15,615.36 Oldcastle SW Group Inc $2,083.10 $16,664.80 Kissner G.C., Inc. $3,000.00 $24,000.00 A&S Construction, Co. $1,600.00 $12,800.00 Engineer's Estimate 8 EACH $12,000.00 $96,000.00

W0080 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

WCA Construction, LLC $2,800.00 $12,345.20 JITA Contracting, Inc. $2,606.60 $11,492.50 Oldcastle SW Group Inc $2,554.65 $11,263.45 Kissner G.C., Inc. $9,000.00 $39,681.00 A&S Construction, Co. $5,000.00 $22,045.00 Engineer's Estimate 4.409 MILE $13,000.00 $57,317.00

W0100 15236-2000 SURVEY CONTROL, GRADE FINISHING

WCA Construction, LLC $2,700.00 $23,808.60 JITA Contracting, Inc. $2,175.64 $19,184.79 Oldcastle SW Group Inc $2,321.86 $20,474.16 Kissner G.C., Inc. $7,200.00 $63,489.60 A&S Construction, Co. $5,400.00 $47,617.20 Engineer's Estimate 8.818 MILE $6,000.00 $52,908.00

24 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0120 15301-0000 CONTRACTOR QUALITY CONTROL

WCA Construction, LLC Lump Sum $160,000.00 JITA Contracting, Inc. Lump Sum $63,765.00 Oldcastle SW Group Inc Lump Sum $116,441.92 Kissner G.C., Inc. Lump Sum $120,120.00 A&S Construction, Co. Lump Sum $190,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,400.00

W0140 15401-0000 CONTRACTOR TESTING

WCA Construction, LLC Lump Sum $2,500.00 JITA Contracting, Inc. Lump Sum $81,205.00 Oldcastle SW Group Inc Lump Sum $271,964.43 Kissner G.C., Inc. Lump Sum $278,397.60 A&S Construction, Co. Lump Sum $230,000.00 Engineer's Estimate ALL LPSM Lump Sum $241,600.00

W0160 15501-0000 CONSTRUCTION SCHEDULE

WCA Construction, LLC Lump Sum $25,000.00 JITA Contracting, Inc. Lump Sum $4,005.75 Oldcastle SW Group Inc Lump Sum $9,306.05 Kissner G.C., Inc. Lump Sum $2,280.00 A&S Construction, Co. Lump Sum $14,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

W0180 15703-1500 SOIL EROSION CONTROL, TEMPORARY SOIL TACKIFIER

WCA Construction, LLC $2,500.00 $3,250.00 JITA Contracting, Inc. $858.17 $1,115.62 Oldcastle SW Group Inc $915.84 $1,190.59 Kissner G.C., Inc. $944.77 $1,228.20 A&S Construction, Co. $1,000.00 $1,300.00 Engineer's Estimate 1.3 ACRE $1,500.00 $1,950.00

W0200 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

WCA Construction, LLC $2.30 $34,362.00 JITA Contracting, Inc. $3.60 $53,784.00 Oldcastle SW Group Inc $3.84 $57,369.60 Kissner G.C., Inc. $3.96 $59,162.40 A&S Construction, Co. $4.00 $59,760.00 Engineer's Estimate 14,940 LNFT $5.00 $74,700.00

25 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0220 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

WCA Construction, LLC $140.00 $140.00 JITA Contracting, Inc. $122.69 $122.69 Oldcastle SW Group Inc $130.94 $130.94 Kissner G.C., Inc. $135.07 $135.07 A&S Construction, Co. $150.00 $150.00 Engineer's Estimate 1 EACH $150.00 $150.00

W0240 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

WCA Construction, LLC $5,000.00 $5,000.00 JITA Contracting, Inc. $5,559.00 $5,559.00 Oldcastle SW Group Inc $21,466.26 $21,466.26 Kissner G.C., Inc. $22,144.32 $22,144.32 A&S Construction, Co. $3,000.00 $3,000.00 Engineer's Estimate 1 EACH $2,500.00 $2,500.00

W0260 15802-0000 WATERING FOR DUST CONTROL

WCA Construction, LLC Lump Sum $32,000.00 JITA Contracting, Inc. Lump Sum $26,683.20 Oldcastle SW Group Inc Lump Sum $25,270.45 Kissner G.C., Inc. Lump Sum $137,184.00 A&S Construction, Co. Lump Sum $21,000.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

W0280 20101-0000 CLEARING AND GRUBBING

WCA Construction, LLC $1,400.00 $19,600.00 JITA Contracting, Inc. $5,559.00 $77,826.00 Oldcastle SW Group Inc $3,106.86 $43,496.04 Kissner G.C., Inc. $7,441.06 $104,174.84 A&S Construction, Co. $4,000.00 $56,000.00 Engineer's Estimate 14.0 ACRE $4,000.00 $56,000.00

W0300 20301-0700 REMOVAL OF DELINEATOR (OBJECT MARKER)

WCA Construction, LLC $40.00 $2,000.00 JITA Contracting, Inc. $13.08 $654.00 Oldcastle SW Group Inc $13.96 $698.00 Kissner G.C., Inc. $180.00 $9,000.00 A&S Construction, Co. $24.00 $1,200.00 Engineer's Estimate 50 EACH $15.00 $750.00

26 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0320 20301-1000 REMOVAL OF FRAME AND GRATE

WCA Construction, LLC $120.00 $120.00 JITA Contracting, Inc. $555.90 $555.90 Oldcastle SW Group Inc $1,402.46 $1,402.46 Kissner G.C., Inc. $1,200.00 $1,200.00 A&S Construction, Co. $1,200.00 $1,200.00 Engineer's Estimate 1 EACH $600.00 $600.00

W0340 20301-1100 REMOVAL OF GATE

WCA Construction, LLC $1,000.00 $2,000.00 JITA Contracting, Inc. $166.77 $333.54 Oldcastle SW Group Inc $2,326.51 $4,653.02 Kissner G.C., Inc. $600.00 $1,200.00 A&S Construction, Co. $3,900.00 $7,800.00 Engineer's Estimate 2 EACH $200.00 $400.00

W0360 20301-1200 REMOVAL OF HEADWALL (SALVAGE HISTORIC)

WCA Construction, LLC $1,300.00 $2,600.00 JITA Contracting, Inc. $11,118.00 $22,236.00 Oldcastle SW Group Inc $2,804.91 $5,609.82 Kissner G.C., Inc. $2,400.00 $4,800.00 A&S Construction, Co. $2,000.00 $4,000.00 Engineer's Estimate 2 EACH $3,000.00 $6,000.00

W0380 20301-2400 REMOVAL OF SIGN

WCA Construction, LLC $55.00 $1,210.00 JITA Contracting, Inc. $166.77 $3,668.94 Oldcastle SW Group Inc $174.49 $3,838.78 Kissner G.C., Inc. $84.00 $1,848.00 A&S Construction, Co. $150.00 $3,300.00 Engineer's Estimate 22 EACH $100.00 $2,200.00

W0400 20302-0400 REMOVAL OF CURB, ASPHALT

WCA Construction, LLC $0.70 $2,730.00 JITA Contracting, Inc. $2.22 $8,658.00 Oldcastle SW Group Inc $1.59 $6,201.00 Kissner G.C., Inc. $15.08 $58,812.00 A&S Construction, Co. $12.00 $46,800.00 Engineer's Estimate 3,900 LNFT $2.00 $7,800.00

27 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0420 20302-0700 REMOVAL OF FENCE

WCA Construction, LLC $8.00 $6,480.00 JITA Contracting, Inc. $4.21 $3,410.10 Oldcastle SW Group Inc $4.53 $3,669.30 Kissner G.C., Inc. $4.59 $3,717.90 A&S Construction, Co. $5.00 $4,050.00 Engineer's Estimate 810 LNFT $2.50 $2,025.00

W0440 20303-3000 REMOVAL OF SIDEWALK, ASPHALT

WCA Construction, LLC $2.50 $7,625.00 JITA Contracting, Inc. $3.61 $11,010.50 Oldcastle SW Group Inc $9.28 $28,304.00 Kissner G.C., Inc. $11.02 $33,611.00 A&S Construction, Co. $45.00 $137,250.00 Engineer's Estimate 3,050 SQYD $7.00 $21,350.00

W0460 20401-0000 ROADWAY EXCAVATION

WCA Construction, LLC $8.50 $103,700.00 JITA Contracting, Inc. $22.24 $271,328.00 Oldcastle SW Group Inc $28.59 $348,798.00 Kissner G.C., Inc. $36.00 $439,200.00 A&S Construction, Co. $13.00 $158,600.00 Engineer's Estimate 12,200 CUYD $25.00 $305,000.00

W0480 20441-0000 WASTE

WCA Construction, LLC $28.00 $7,560.00 JITA Contracting, Inc. $61.15 $16,510.50 Oldcastle SW Group Inc $68.04 $18,370.80 Kissner G.C., Inc. $71.11 $19,199.70 A&S Construction, Co. $80.00 $21,600.00 Engineer's Estimate 270 CUYD $20.00 $5,400.00

W0500 21101-1000 ROADWAY OBLITERATION, METHOD 1

WCA Construction, LLC $8.00 $3,360.00 JITA Contracting, Inc. $7.23 $3,036.60 Oldcastle SW Group Inc $29.32 $12,314.40 Kissner G.C., Inc. $24.00 $10,080.00 A&S Construction, Co. $12.00 $5,040.00 Engineer's Estimate 420 SQYD $8.00 $3,360.00

28 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0520 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

WCA Construction, LLC $325.00 $11,375.00 JITA Contracting, Inc. $222.36 $7,782.60 Oldcastle SW Group Inc $467.96 $16,378.60 Kissner G.C., Inc. $295.27 $10,334.45 A&S Construction, Co. $360.00 $12,600.00 Engineer's Estimate 35 CUYD $250.00 $8,750.00

W0540 25125-0000 BOULDER (GOVERNMENT FURNISHED)

WCA Construction, LLC $50.00 $4,000.00 JITA Contracting, Inc. $72.27 $5,781.60 Oldcastle SW Group Inc $340.85 $27,268.00 Kissner G.C., Inc. $1,200.00 $96,000.00 A&S Construction, Co. $250.00 $20,000.00 Engineer's Estimate 80 EACH $270.00 $21,600.00

W0560 25126-0000 REMOVE AND RESET BOULDER

WCA Construction, LLC $64.00 $640.00 JITA Contracting, Inc. $72.27 $722.70 Oldcastle SW Group Inc $908.93 $9,089.30 Kissner G.C., Inc. $1,200.00 $12,000.00 A&S Construction, Co. $280.00 $2,800.00 Engineer's Estimate 10 EACH $300.00 $3,000.00

W0580 30202-2000 ROADWAY AGGREGATE, METHOD 2

WCA Construction, LLC $35.00 $113,750.00 JITA Contracting, Inc. $35.43 $115,147.50 Oldcastle SW Group Inc $53.81 $174,882.50 Kissner G.C., Inc. $91.06 $295,945.00 A&S Construction, Co. $65.00 $211,250.00 Engineer's Estimate 3,250 TON $40.00 $130,000.00

W0600 30402-5300 FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

WCA Construction, LLC $2.35 $120,249.50 JITA Contracting, Inc. $1.05 $53,728.50 Oldcastle SW Group Inc $1.33 $68,056.10 Kissner G.C., Inc. $0.85 $43,494.50 A&S Construction, Co. $3.00 $153,510.00 Engineer's Estimate 51,170 SQYD $5.00 $255,850.00

29 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0620 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

WCA Construction, LLC $152.00 $1,755,600.00 JITA Contracting, Inc. $136.25 $1,573,687.50 Oldcastle SW Group Inc $134.30 $1,551,165.00 Kissner G.C., Inc. $150.00 $1,732,500.00 A&S Construction, Co. $140.00 $1,617,000.00 Engineer's Estimate 11,550 TON $155.00 $1,790,250.00

W0660 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

WCA Construction, LLC $300.00 $35,400.00 JITA Contracting, Inc. $272.50 $32,155.00 Oldcastle SW Group Inc $242.71 $28,639.78 Kissner G.C., Inc. $300.00 $35,400.00 A&S Construction, Co. $260.00 $30,680.00 Engineer's Estimate 118 TON $230.00 $27,140.00

W0700 40601-0000 FOG SEAL

WCA Construction, LLC $700.00 $17,500.00 JITA Contracting, Inc. $599.50 $14,987.50 Oldcastle SW Group Inc $2,404.94 $60,123.50 Kissner G.C., Inc. $660.00 $16,500.00 A&S Construction, Co. $1,200.00 $30,000.00 Engineer's Estimate 25 TON $700.00 $17,500.00

W0720 41102-1000 PRIME COAT, METHOD 1

WCA Construction, LLC $1.00 $53,500.00 JITA Contracting, Inc. $0.98 $52,430.00 Oldcastle SW Group Inc $1.12 $59,920.00 Kissner G.C., Inc. $1.08 $57,780.00 A&S Construction, Co. $1.00 $53,500.00 Engineer's Estimate 53,500 SQYD $1.25 $66,875.00

W0740 41105-0000 BLOTTER

WCA Construction, LLC $70.00 $5,250.00 JITA Contracting, Inc. $65.40 $4,905.00 Oldcastle SW Group Inc $144.46 $10,834.50 Kissner G.C., Inc. $72.00 $5,400.00 A&S Construction, Co. $150.00 $11,250.00 Engineer's Estimate 75 TON $75.00 $5,625.00

30 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0760 41201-0000 TACK COAT

WCA Construction, LLC $550.00 $12,650.00 JITA Contracting, Inc. $495.95 $11,406.85 Oldcastle SW Group Inc $1,864.43 $42,881.89 Kissner G.C., Inc. $546.00 $12,558.00 A&S Construction, Co. $1,200.00 $27,600.00 Engineer's Estimate 23 TON $1,000.00 $23,000.00

W0780 50101-0800 MINOR CONCRETE PAVEMENT, REINFORCED, 8-INCH DEPTH

WCA Construction, LLC $200.00 $164,000.00 JITA Contracting, Inc. $190.09 $155,873.80 Oldcastle SW Group Inc $130.96 $107,387.20 Kissner G.C., Inc. $445.69 $365,465.80 A&S Construction, Co. $250.00 $205,000.00 Engineer's Estimate 820 SQYD $225.00 $184,500.00

W0800 60201-0400 12-INCH PIPE CULVERT

WCA Construction, LLC $98.00 $588.00 JITA Contracting, Inc. $81.75 $490.50 Oldcastle SW Group Inc $445.85 $2,675.10 Kissner G.C., Inc. $121.96 $731.76 A&S Construction, Co. $106.00 $636.00 Engineer's Estimate 6 LNFT $150.00 $900.00

W0820 60210-0400 END SECTION FOR 12-INCH PIPE CULVERT

WCA Construction, LLC $190.00 $190.00 JITA Contracting, Inc. $1,907.50 $1,907.50 Oldcastle SW Group Inc $1,300.53 $1,300.53 Kissner G.C., Inc. $1,007.48 $1,007.48 A&S Construction, Co. $480.00 $480.00 Engineer's Estimate 1 EACH $500.00 $500.00

W0840 60405-0000 MANHOLE ADJUSTMENT

WCA Construction, LLC $400.00 $800.00 JITA Contracting, Inc. $599.50 $1,199.00 Oldcastle SW Group Inc $1,966.98 $3,933.96 Kissner G.C., Inc. $850.33 $1,700.66 A&S Construction, Co. $2,000.00 $4,000.00 Engineer's Estimate 2 EACH $1,200.00 $2,400.00

31 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0860 60409-0000 INLET TOP, METAL FRAME AND GRATE (TYPE 5A)

WCA Construction, LLC $2,800.00 $2,800.00 JITA Contracting, Inc. $2,180.00 $2,180.00 Oldcastle SW Group Inc $5,325.79 $5,325.79 Kissner G.C., Inc. $7,552.50 $7,552.50 A&S Construction, Co. $5,600.00 $5,600.00 Engineer's Estimate 1 EACH $4,000.00 $4,000.00

W0880 60704-0000 CLEANING CULVERT IN PLACE

WCA Construction, LLC $1,450.00 $11,600.00 JITA Contracting, Inc. $3,408.10 $27,264.80 Oldcastle SW Group Inc $2,326.51 $18,612.08 Kissner G.C., Inc. $1,200.00 $9,600.00 A&S Construction, Co. $3,200.00 $25,600.00 Engineer's Estimate 8 EACH $2,000.00 $16,000.00

W0900 60901-1000 CURB, CONCRETE, 12-INCH DEPTH (REINFORCED, COLORED)

WCA Construction, LLC $41.00 $212,380.00 JITA Contracting, Inc. $38.92 $201,605.60 Oldcastle SW Group Inc $29.08 $150,634.40 Kissner G.C., Inc. $39.01 $202,071.80 A&S Construction, Co. $72.00 $372,960.00 Engineer's Estimate 5,180 LNFT $35.00 $181,300.00

W0920 61501-0200 SIDEWALK, COLORED CONCRETE

WCA Construction, LLC $195.00 $624,000.00 JITA Contracting, Inc. $182.91 $585,312.00 Oldcastle SW Group Inc $108.98 $348,736.00 Kissner G.C., Inc. $289.76 $927,232.00 A&S Construction, Co. $250.00 $800,000.00 Engineer's Estimate 3,200 SQYD $70.00 $224,000.00

W0940 61504-1000 ACCESSIBILITY RAMP, CONCRETE (COLORED)

WCA Construction, LLC $260.00 $78,000.00 JITA Contracting, Inc. $215.30 $64,590.00 Oldcastle SW Group Inc $261.57 $78,471.00 Kissner G.C., Inc. $364.00 $109,200.00 A&S Construction, Co. $310.00 $93,000.00 Engineer's Estimate 300 SQYD $300.00 $90,000.00

32 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W0960 61901-0000 FENCE (WOOD, 2 RAIL)

WCA Construction, LLC $22.00 $20,130.00 JITA Contracting, Inc. $19.25 $17,613.75 Oldcastle SW Group Inc $20.59 $18,839.85 Kissner G.C., Inc. $34.23 $31,320.45 A&S Construction, Co. $20.00 $18,300.00 Engineer's Estimate 915 LNFT $25.00 $22,875.00

W0980 61902-0000 GATE (ROAD CLOSURE)

WCA Construction, LLC $12,800.00 $25,600.00 JITA Contracting, Inc. $1,744.00 $3,488.00 Oldcastle SW Group Inc $3,722.42 $7,444.84 Kissner G.C., Inc. $3,960.00 $7,920.00 A&S Construction, Co. $6,000.00 $12,000.00 Engineer's Estimate 2 EACH $6,500.00 $13,000.00

W1000 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

WCA Construction, LLC $110.00 $2,200.00 JITA Contracting, Inc. $98.10 $1,962.00 Oldcastle SW Group Inc $140.92 $2,818.40 Kissner G.C., Inc. $72.00 $1,440.00 A&S Construction, Co. $120.00 $2,400.00 Engineer's Estimate 20 HOUR $120.00 $2,400.00

W1020 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WCA Construction, LLC $84.00 $1,680.00 JITA Contracting, Inc. $163.50 $3,270.00 Oldcastle SW Group Inc $165.68 $3,313.60 Kissner G.C., Inc. $150.00 $3,000.00 A&S Construction, Co. $140.00 $2,800.00 Engineer's Estimate 20 HOUR $120.00 $2,400.00

W1040 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

WCA Construction, LLC $167.00 $3,340.00 JITA Contracting, Inc. $190.75 $3,815.00 Oldcastle SW Group Inc $148.23 $2,964.60 Kissner G.C., Inc. $150.00 $3,000.00 A&S Construction, Co. $200.00 $4,000.00 Engineer's Estimate 20 HOUR $140.00 $2,800.00

33 out of 60

Project No: CO FTNP MEVE 100(1) & 101(1)

Project Name: Cliff Palace & Mesa Top Loop Roads

Schedule: W

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

W1060 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

WCA Construction, LLC $170.00 $3,400.00 JITA Contracting, Inc. $218.00 $4,360.00 Oldcastle SW Group Inc $148.23 $2,964.60 Kissner G.C., Inc. $216.00 $4,320.00 A&S Construction, Co. $180.00 $3,600.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

W1080 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

WCA Construction, LLC $168.00 $3,360.00 JITA Contracting, Inc. $272.50 $5,450.00 Oldcastle SW Group Inc $223.85 $4,477.00 Kissner G.C., Inc. $216.00 $4,320.00 A&S Construction, Co. $220.00 $4,400.00 Engineer's Estimate 20 HOUR $200.00 $4,000.00

W1100 62301-0000 GENERAL LABOR

WCA Construction, LLC $32.00 $2,560.00 JITA Contracting, Inc. $87.20 $6,976.00 Oldcastle SW Group Inc $78.44 $6,275.