20260522_COP_100%_Cost_Estimate_Separated.pdf
PDF 92 KB Posted
- Solicitation number
- 2026-IFB-105
- Issued by
- Allegheny County, Philadelphia City, Pennsylvania
About this file
This is a cost estimate document prepared by the City of Pittsburgh Office of Management & Budget in support of the Beechwood/Linden/Wilkins and Brownsville/Maytide/Sankey Traffic Signal Replacements project. The document provides a 100% cost estimate breakdown for the construction of traffic signal replacements at two separate intersection groups within Pittsburgh, Pennsylvania. The project scope encompasses the complete replacement of existing traffic signal infrastructure, including equipment, installation labor, and associated construction activities at the designated locations. The cost estimate is structured to support the bidding process and establish the anticipated project budget for municipal review and approval.
The cost estimate separates expenses between the two project areas—Beechwood/Linden/Wilkins and Brownsville/Maytide/Sankey—to provide detailed financial analysis for each traffic signal replacement location. The document itemizes labor, materials, equipment, and contingency costs necessary to complete the full scope of work. This breakdown enables the City of Pittsburgh to establish realistic bid expectations, evaluate contractor proposals, and allocate appropriate municipal funding for the traffic signal modernization initiative. The cost estimate serves as the baseline reference document for the competitive bidding process and supports financial planning for the Department of Mobility & Infrastructure.
View the file
Other files
Show all 19
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
5/21/2026
Quantity Unit Description Unit Price Total
ROADWAY (A)
1 LS Clearing and Grubbing 1,000.00$ $1,000
209 CY Class 1 Excavation 63.00$ $13,167
841 LF Saw Cutting 6.00$ $5,046
107 SY Subbase 8" Depth (No. 2A) 44.00$ $4,708
107 SY
Superpave Asphalt Mixture Design, Wearing Course, PG 64E-22, 10 To < 30 Million ESALs, 9.5 MM Mix, 1 1/2" Depth, SRL-H 25.00$ $2,675
107 SY
Superpave Asphalt Mixture Design, Binder Course, PG 64E-22, 10 To < 30 Million ESALs, 19.0 MM Mix, 2 1/2" Depth 19.00$ $2,033
321 SY Asphalt Tack Coat (NTT/CNTT) 1.00$ $321
120 SY Plain Cement Concrete Pavement, 4" Depth 136.00$ $16,320
215 LF Plain Concrete Mountable Curb, Type A 64.00$ $13,760
1 LS Construction Surveying, Type B 2,500.00$ $2,500
107 SY Plain Cement Concrete Base Course, 10" Depth, Reinforced 180.00$ $19,260
21 SY Cement Concrete Sidewalk, 6", Modified 136.00$ $2,856
169 SY Detectable Warning Surface, Modified 33.00$ $5,577
267 LF Concrete Deep Curb 85.00$ $22,695
185 SY Cement Concrete Curb Ramp 280.00$ $51,800
19 EA Grade Adjustment of Municipality's Existing Valve Box, Adjustment Only 150.00$ $2,850
19 SET Grade Adjustment of Municipality's Existing Valve Box, Material Only 100.00$ $1,900
5 EA Grade Adjustment of Municipality's Existing Manholes, Adjustment Only 900.00$ $4,500
5 SET Grade Adjustment of Municipality's Existing Manholes, Material Only 450.00$ $2,250
ROADWAY SUBTOTAL (A) $175,218
TRAFFIC (B)
40,000 LS Maintenance And Protection Of Traffic During Construciton $ 1.00 $40,000
50 SF Additional Traffic Control Signs $ 12.00 $600
1 EA Junction Boxes J.B.-1 City Standard $ 2,712.45 $2,712
48.0 SF
Structure Mounted Flat Sheet Aluminum Signs, City Standard Street Name
Signs $ 74.00 $3,552
1 EA
Traffic Signal Support, 35' Mast Arm, Powder Coated, With Overhead
Wiring, Install Only $ 18,000.00 $18,000
1 EA
Traffic Signal Support, 25' Mast Arm With Luminaire Arm (30' Mounting
Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $18,000
1 EA
Traffic Signal Support, 30' Mast Arm With Luminaire Arm (30' Mounting
Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $18,000
Brownsville Road
City of Pittsburgh - Traffic Signals
Brentwood, Allegheny County, PA
Construction Cost Estimate
May 2026
Computed By: TJA
Checked By: DMB Page 1 of 2
5/21/2026
1 EA
Traffic Signal Support, 35' Mast Arm With Luminaire Arm (30' Mounting
Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $18,000
1 EA
Traffic Signal Support, 20' & 45' Mast Arms With Luminaire Arm (30'
Mounting Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $18,000
1 EA Type 2070 Controller Assembly, Type 1 Mounting, City Standard $ 37,840.00 $37,840
12 LF 2 Inch Conduit, City Standard $ 5.34 $64
36 LF 3 Inch Conduit, City Standard $ 14.00 $504
12 LF Trench And Backfill, Type II $ 76.52 $918
940 LF Signal Cable, 14 Awg, 5 Conductor $ 3.35 $3,152
2,150 LF Signal Cable, 14 Awg, 7 Conductor $ 3.98 $8,566
1 EA Electrical Service, Type B, Reroute $ 3,800.00 $3,800
4 EA Optically Programmed Signal Head, Three 12" Sections, City Standard $ 5,322.60 $21,290
8 EA Vehicular Signal Head, Three 12" Sections, City Standard $ 1,270.00 $10,160
2 EA Vehicular Signal Head, Four 12" Sections, City Standard $ 1,651.49 $3,303
10 EA LED Countdown Pedestrian Signal Head, Type A City Standard $ 810.00 $8,100
1 EA Video Detection System, City Standard $ 10,000.00 $10,000
10 EA Accessible Pedestrian Signals, City Standard $ 1,670.00 $16,700
* 912 LF 4" Yellow Hot Thermoplastic Pavement Markings $ 2.38 $2,171
* 833 LF 6" White Hot Thermoplastic Pavement Markings $ 2.96 $2,466
* 8 LF 6" Yellow Hot Thermoplastic Pavement Markings $ 2.70 $22
* 329 LF 24" White Hot Thermoplastic Pavement Markings $ 20.76 $6,830
* 2 EA White Hot Thermoplastic Legend, "Straight Arrow", 12'-0" X 1'-8" $ 269.55 $539
* 2 EA White Hot Thermoplastic Legend, "Left Arrow", 12'-0" X 3'-0" $ 273.29 $547
1 EA Traffic Signal Support, 19' Type X City Standard, Install Only $ 18,000.00 $18,000
2 EA
Traffic Signal Support, 30' Type X-L, With Luminaire Arm, City Standard, Install Only $ 18,000.00 $36,000
3 EA Relocate And Reconnect Video Surveillance Camera System $ 1,450.49 $4,351
1 EA Remove Existing Light Pole And Terminate Wiring $ 1,029.00 $1,029
5 EA Utility Investigation And Test Holes $ 1,280.10 $6,401
1 EA Hydroexcavation for Traffic Signal Pole Foundations $ 20,000.00 $20,000
6 EA LED Luminaire City Standard $ 2,200.00 $13,200
TRAFFIC SUBTOTAL (B) $372,816
Roadway Subtotal (A) $175,218
Traffic Subtotal (B) $372,816
SUBTOTAL 1 $548,034
1 LS Mobilization (6% of Subtotal 1) $32,883
SUBTOTAL 2 $580,917
1 LS Construction Management and Inspection (12% of Subtotal 3) $69,711
TOTAL COST** $650,628
* Work to be completed by others
**Estimate does not include the following:
Private Utility Relocations
Consultation During Construction
5/22/2026
Quantity Unit Description Unit Price Total
ROADWAY (A)
1 LS Clearing and Grubbing 300.00$ $300
217 CY Class 1 Excavation 63.00$ $13,671
363 LF Saw Cutting 6.00$ $2,178
103 SY Subbase 8" Depth (No. 2A) 44.00$ $4,532
103 SY
Superpave Asphalt Mixture Design, Wearing Course, PG 64E-22, 10 To < 30 Million ESALs, 9.5 MM Mix, 1 1/2" Depth, SRL-H 25.00$ $2,575
103 SY
Superpave Asphalt Mixture Design, Binder Course, PG 64E-22, 10 To < 30 Million ESALs, 19.0 MM Mix, 2 1/2" Depth 19.00$ $1,957
309 SY Asphalt Tack Coat (NTT/CNTT) 1.00$ $309
37 SY Plain Cement Concrete Pavement, 4" Depth 136.00$ $5,032
162 LF Plain Concrete Mountable Curb, Type A 64.00$ $10,368
1 LS Construction Surveying, Type B 2,500.00$ $2,500
103 SY Plain Cement Concrete Base Course, 10" Depth, Reinforced 180.00$ $18,540
16 SY Cement Concrete Sidewalk, 6", Modified 136.00$ $2,176
72 SY Detectable Warning Surface, Modified 33.00$ $2,376
335 LF Concrete Deep Curb 85.00$ $28,475
227 SY Cement Concrete Curb Ramp 280.00$ $63,560
1 LS Restoration of Landscaping 1,000.00$ $1,000
4 EA Grade Adjustment of Municipality's Existing Valve Box, Adjustment Only 150.00$ $600
4 SET Grade Adjustment of Municipality's Existing Valve Box, Material Only 100.00$ $400
6 EA Grade Adjustment of Municipality's Existing Manholes, Adjustment Only 900.00$ $5,400
6 SET Grade Adjustment of Municipality's Existing Manholes, Material Only 450.00$ $2,700
ROADWAY SUBTOTAL (A) $168,649
TRAFFIC (B)
36,000 LS Maintenance And Protection Of Traffic During Construciton $ 1.00 $36,000
50 SF Additional Traffic Control Signs $ 12.00 $600
1 EA Junction Boxes J.B.-1 City Standard $ 2,712.45 $2,712
34.5 SF
Structure Mounted Flat Sheet Aluminum Signs, City Standard Street Name
Signs $ 74.00 $2,553
1 EA
Traffic Signal Support, 25' Mast Arm With Luminaire Arm (30' Mounting
Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $18,000
1 EA
Traffic Signal Support, 30' Mast Arm With Luminaire Arm (30' Mounting
Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $18,000
May 2026
Construction Cost Estimate
Allegheny County, PA
City of Pittsburgh - Traffic Signals
Beechwood Boulevard
5/22/2026
3 EA
Traffic Signal Support, 35' Mast Arm With Luminaire Arm (30' Mounting
Height), Powder Coated, With Overhead Wiring, Install Only $ 18,000.00 $54,000
1 EA Type 2070 Controller Assembly, Type 1 Mounting, City Standard $ 37,840.00 $37,840
79 LF 2 Inch Conduit, City Standard $ 5.34 $422
60 LF 3 Inch Conduit, City Standard $ 14.00 $840
19 LF Trench And Backfill, Type I $ 16.02 $304
24 LF Trench And Backfill Type I With Concrete Sawcutting $ 55.10 $1,322
20 LF Trench And Backfill, Type II $ 76.52 $1,530
880 LF Signal Cable, 14 Awg, 5 Conductor $ 3.35 $2,951
1,600 LF Signal Cable, 14 Awg, 7 Conductor $ 3.98 $6,374
1 EA Electrical Service, Type B, Reroute $ 3,800.00 $3,800
2 EA Optically Programmed Signal Head, Three 12" Sections, City Standard $ 5,322.60 $10,645
1 EA Vehicular Signal Head, Three 8" Sections, City Standard $ 1,075.25 $1,075
8 EA Vehicular Signal Head, Three 12" Sections, City Standard $ 1,270.00 $10,160
2 EA Vehicular Signal Head, Four 12" Sections, City Standard $ 1,651.49 $3,303
10 EA LED Countdown Pedestrian Signal Head, Type A City Standard $ 810.00 $8,100
1 EA Video Detection System, City Standard $ 10,000.00 $10,000
10 EA Accessible Pedestrian Signals, City Standard $ 1,670.00 $16,700
* 762 LF 4" Yellow Hot Thermoplastic Pavement Markings $ 2.38 $1,814
* 1,360 LF 6" White Hot Thermoplastic Pavement Markings $ 2.96 $4,026
* 16 EA 12" White Hot Thermoplastic Pavement Markings $ 9.71 $155
* 352 EA 24" White Hot Thermoplastic Pavement Markings $ 20.76 $7,308
* 2 EA White Hot Thermoplastic Legend, "Left Arrow", 12'-0" X 3'-0" $ 273.29 $547
* 8 EA White Hot Thermoplastic Legend, "Bicycle With Rider" 6'-0" X 3'-4" $ 460.00 $3,680
* 1 EA White Hot Thermoplastic Legend, Shared Lane Marking $ 416.00 $416
* 694 SF Pavement Marking Removal $ 3.36 $2,333
* 7 EA Pavement Marking Removal (Legends And Symbols) $ 155.00 $1,085
3 EA Traffic Signal Support, 19' Type X City Standard, Install Only $ 18,000.00 $54,000
1 EA Utility Investigation And Test Holes $ 1,280.10 $1,280
* 664 SF Green Pavement Markings $ 20.00 $13,280
1 EA Hydroexcavation for Traffic Signal Pole Foundations $ 20,000.00 $20,000
5 EA LED Luminaire City Standard $ 2,200.00 $11,000
TRAFFIC SUBTOTAL (B) $368,156
Roadway Subtotal (A) $168,649
Traffic Subtotal (B) $368,156
SUBTOTAL 1 $536,805
1 LS Mobilization (6% of Subtotal 1) $32,209
SUBTOTAL 2 $569,014
1 LS Construction Management and Inspection (12% of Subtotal 2) $68,282
TOTAL COST** $637,296
* Work to be completed by others
**Estimate does not include the following:
Private Utility Relocations
Consultation During Construction
File details come from the government source that posted it. Updated .