Solicitation_Attachment_7_-_AECSS_LOE_Spreadsheet_AMD_0007.xlsx

XLSX spreadsheet 379 KB Posted Sep 16, 2019

Attached to: U. S. Army Evaluation Center Support Services - W91CRB-19-R-0032
Solicitation number: W91CRB-19-R-0032
Issued by: Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

Written by GovTribe AI · Dec 30, 2023

This spreadsheet provides labor categories, rates, and hours for a solicitation seeking test and evaluation support services. The solicitation seeks proposals for support at APG in Maryland over five one-year ordering periods, to include labor in categories such as engineering, cybersecurity analysis, program management, and more. Proposed fully burdened hourly rates and total hours are included for each year and labor category, with a total of over 1.2 million hours sought over the five years. The deadline for proposals was September 24, 2019.

From the source

Solicitation Attachment 7 - AECSS LOE Spreadsheet

View the file

Other files

File	Type	Posted
W91CRB-19-R-0032_AMD_0009.pdf	PDF	Sep 20, 2019
W91CRB-19-R-0032_AMD_0008.pdf	PDF	Sep 18, 2019
Attachment_2_-_AECSS_Labor_Category_Qualifications_AMD_0007.xlsx	XLSX spreadsheet	Sep 16, 2019
W91CRB-19-R-0032_AMD_0007.pdf	PDF	Sep 16, 2019
Solicitation_Attachment_9_-_Questions_and_Answers_AMD_0007.pdf	PDF	Sep 16, 2019
W91CRB-19-R-0032,_Amendment_0006.pdf	PDF	Sep 13, 2019
Solicitation_Attachment_9_-_Questions_and_Answers_AMD_0005.pdf	PDF	Sep 11, 2019
W91CRB-19-R-0032_AMD_0005.pdf	PDF	Sep 11, 2019
Solicitation_Attachment_7_-_AECSS_LOE_Spreadsheet_Cost_Model_AMD_0005.xlsx	XLSX spreadsheet	Sep 11, 2019
Solicitation_Attachment_7_-_AECSS_LOE_Spreadsheet_Cost_Model_AMD_0004.xlsx	XLSX spreadsheet	Sep 6, 2019
Solicitation_Attachment_1_Summary_of_Experience_Form_AMD_0004.docx	DOCX document	Sep 6, 2019
W91CRB-19-R-0032_AMD_0004.pdf	PDF	Sep 6, 2019
Solicitation_Attachment_9_-_Questions_and_Answers_AMD_0004.pdf	PDF	Sep 6, 2019
Amendment_0003,_posting_to_FBO_on_30_Aug_2019.pdf	PDF	Aug 30, 2019
Attachment_3_-_DD_254_Security_Classsification_Draft_Revised.pdf	PDF	Aug 29, 2019
Attachment_1_through_3_for_DD254.docx	DOCX document	Aug 29, 2019
W91CRB-19-R-0032,_Amendment_0001.pdf	PDF	Aug 29, 2019
Copy_of_Attachment_2_-_AECSS_Labor_Category_Qualifications_Revised.xlsx	XLSX spreadsheet	Aug 29, 2019
UPDATED_AEC_Development_Cost_Model_20190825.xlsx	XLSX spreadsheet	Aug 29, 2019
W91CRB-19-R-0032_AECSS_QUESTIONS__ANSWERS__29_August_2019,_FINAL.pdf	PDF	Aug 29, 2019
Attachment_1_-_AECSS_QASP_Revised.doc	DOC document	Aug 29, 2019
Exhibits_A001_through_A015.pdf	PDF	Aug 7, 2019
Solicitation_Attachment_7_AECSS_LOE_Spreadsheet.xlsx	XLSX spreadsheet	Aug 7, 2019
Solicitation_Attachment_4_Past_Performance_Questionnaire.docx	DOCX document	Aug 7, 2019
Attachment_2_-_AECSS_Labor_Category_Qualifications.xlsx	XLSX spreadsheet	Aug 7, 2019
Attachment_1_-_AECSS_QASP.doc	DOC document	Aug 7, 2019
Solicitation_Attachment_2_Resume_Format.docx	DOCX document	Aug 7, 2019
Solicitation_Attachment_5_Purchasing_System_Review_Form.xlsx	XLSX spreadsheet	Aug 7, 2019
Solicitation_Attachment_6_OCI_Certification.docx	DOCX document	Aug 7, 2019
Solicitation_Attachment_3_Contract_References_Form.xlsx	XLSX spreadsheet	Aug 7, 2019
Solicitation_Attachment_8_AEC_Systems_List.xlsx	XLSX spreadsheet	Aug 7, 2019
Solicitation_Attachment_1_Summary_of_Experience_Form.docx	DOCX document	Aug 7, 2019
Attachment_3_-_DD_254_Security_Classsification_Draft.pdf	PDF	Aug 7, 2019
W91CRB-19-R-0032_AECSS.pdf	PDF	Aug 7, 2019
DRAFT_Solicitation_Attachment_5_Purchasing_System_Review_Form.xlsx	XLSX spreadsheet	May 2, 2019
DRAFT_Attachment_2_-_AEC_Labor_Categories_29_Apr_19.xlsx	XLSX spreadsheet	May 2, 2019
DRAFT_Solicitation_Attachment_2_Resume_Format.docx	DOCX document	May 2, 2019
DRAFT_Solicitation_Attachment_3_Contract_References_Form.xlsx	XLSX spreadsheet	May 2, 2019
DRAFT_Attachment_1_-_AEC_QASP_11_Apr19.doc	DOC document	May 2, 2019
DRAFT_Attachment_3_-_DD_254_Security_Classsification_Draft.pdf	PDF	May 2, 2019
DRAFT_W91CRB-19-R-0032_AECSS_2_MAY_2019.pdf	PDF	May 2, 2019
DRAFT_Solicitation_Attachment_4_Past_Performance_Questionnaire.docx	DOCX document	May 2, 2019
DRAFT_W91CRB-19-R-0032_AECSS.pdf	PDF	Feb 21, 2019

Show all 43

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions
Solicitation Number:
Name of Action: AEC Test and Evaluation Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
	Government Inputs
	Solicitation Number:
	Name of Action:	AEC Test and Evaluation Support Services
	Period of Performance:
	Annual Productive Hours:	1880
	Offeror Inputs
	Prime Contractor/Subcontractor Name/Division:

Section B

Section B - Supplies or Services Costs and/or Prices

Solicitation Number:

Name of Action: AEC Test and Evaluation Support Services

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

(The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)

CLIN 0001
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0001	Year 1	1	Each	$ - 0
	Labor - CPFF				$ - 0	From Cost Summary Worksheet
			Estimated cost=		$ - 0
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

0001	Year 2	1	Each	$ - 0
	Labor - CPFF				$ - 0	From Cost Summary Worksheet
			Estimated cost=		$ - 0
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

0001	Year 3	1	Each	$ - 0
	Labor - CPFF				$ - 0	From Cost Summary Worksheet
			Estimated cost=		$ - 0
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

0001	Year 4	1	Each	$ - 0
	Labor - CPFF				$ - 0	From Cost Summary Worksheet
			Estimated cost=		$ - 0
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

0001	Year 5	1	Each	$ - 0
	Labor - CPFF				$ - 0	From Cost Summary Worksheet
			Estimated cost=		$ - 0
			Fixed Fee=		$ - 0	From Cost Summary Worksheet
			Cost + Fee =		$ - 0

CLIN 0002
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0002	60 Month Ordering Period - Labor	1	Each	$ - 0
	Labor - FFP				$ 5,000,000.00	From Cost Summary Worksheet
			Estimated cost=		$ 5,000,000.00

CLIN 0003
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0003	Travel ODCs Year 1	1	Each	$ - 0
	COST		Estimated cost=		$ 4,359,198.46	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ 4,359,198.46

0003	Travel ODCs Year 2	1	Each	$ - 0
	COST		Estimated cost=		$ 4,359,198.46	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ 4,359,198.46

0003	Travel ODCs Year 3	1	Each	$ - 0
	COST		Estimated cost=		$ 4,359,198.46	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ 4,359,198.46

0003	Travel ODCs Year 4	1	Each	$ - 0
	COST		Estimated cost=		$ 4,359,198.46	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ 4,359,198.46

0003	Travel ODCs Year 5	1	Each	$ - 0
	COST		Estimated cost=		$ 4,359,198.46	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ 4,359,198.46

CLIN 0003
CLIN	SUPPLIES/SERVICES	QTY	UNIT	UNIT PRICE	AMOUNT
0004	ODCs Year 1	1	Each	$ - 0
	COST		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ - 0

0004	ODCs Year 2	1	Each	$ - 0
	COST		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ - 0

0004	ODCs Year 3	1	Each	$ - 0
	COST		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ - 0

0004	ODCs Year 4	1	Each	$ - 0
	COST		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ - 0

0004	ODCs Year 5	1	Each	$ - 0
	COST		Estimated cost=		$ - 0	From Cost Summary Worksheet
			Burden/G&A =	0.00%	$ - 0	From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
			Subtotal		$ - 0

TOTAL
	TOTAL
		Estimated cost (CPFF & COST) =	ERROR:#REF!
	Fee =		ERROR:#REF!
	Total Price		ERROR:#REF!

Double check figure	ERROR:#REF!	Total of clin totals
Double check figure	$ 28,237,970.30	Cost Summary Total
Double check figure	$ 21,795,992.30	Total from individual Worksheets

Cost Summary

Cost Summary Spreadsheet

Solicitation Number:

Name of Action: AEC Test and Evaluation Support Services

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

AEC Test and Evaluation Support Services	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Regular Labor & Subcontract Labor Hours	245,669	244,555	244,555	244,555	246,509	1,225,843	From Labor Cost Detail Worksheet
OT Labor & Subcontract Labor Hours	12,030	12,030	12,030	12,030	12,030	60,150
Direct & Indirect Labor & Subcontract Labor Costs (less G&A)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From Labor Cost Detail Worksheet
G&A Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From Labor Cost Detail Worksheet
Direct & Indirect Labor & Subcontract Labor Costs (Less Fee)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Profit/Fee	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From Labor Cost Detail Worksheet
Labor Cost CPFF	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OT Direct & Indirect Labor & Subcontract Labor Costs (less G&A)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OT G&A Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OT Direct & Indirect Labor & Subcontract Labor Costs (Less Fee)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OT Profit/Fee	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OT Labor Cost CPFF	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Labor Cost FFP						$ 5,000,000.00
Travel Other Direct Costs (ODCs) (Less Burden)	$ 4,359,198.46	$ 4,359,198.46	$ 4,359,198.46	$ 4,359,198.46	$ 4,359,198.46	$ 21,795,992.30	From ODC Cost Detail Sheet
G&A Burden on Travel ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From ODC Cost Detail Sheet
Other Direct Costs (ODCs) (Less Burden)	$ 382,526.00	$ 128,200.00	$ 382,526.00	$ 382,526.00	$ 166,200.00	$ 1,441,978.00	From ODC Cost Detail Sheet
G&A Burden on ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	From ODC Cost Detail Sheet
ODCs	$ 4,741,724.46	$ 4,487,398.46	$ 4,741,724.46	$ 4,741,724.46	$ 4,525,398.46	$ 23,237,970.30
Total Labor & ODC Costs	$ 4,741,724.46	$ 4,487,398.46	$ 4,741,724.46	$ 4,741,724.46	$ 4,525,398.46	$ 28,237,970.30

Direct Labor Rate Schedule

Solicitation Number:

Name of Action: AEC Test and Evaluation Support Services

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

					CLIN 0001: Year 1		CLIN 0001: Year 2			CLIN 0001: Year 3			CLIN 0001: Year 4			CLIN 0001: Year 5
Labor Categories	Location	Labor Type	SCA Identifier	Cost Realism Basis for Rate Proposed	Proposed Labor Rate	OT Rate	Escalation	Proposed Labor Rate	OT Rate	Escalation	Proposed Labor Rate	OT Rate	Escalation	Proposed Labor Rate	OT Rate	Escalation	Proposed Labor Rate	OT Rate
On Site					On Site		On Site			On Site			On Site			On Site
Administrative Support I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Administrative Support II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Administrative Support III (Task Lead)	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Computer Programming Specialist II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Computer Programming Specialist III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Cyber Security Analyst I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Cyber Security Analyst II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Cyber Secuirty Analyst III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Data Collector I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Data Collector II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Data Manager II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Data Manager III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Editorial Assistant	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Electronic Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Electronic Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Electronic Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Equipment Specialist I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Equipment Specialist II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Equipment Specialist III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
General Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
General Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
General Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
General Engineer IV	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
General Engineer V	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
General Engineer VI	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Graphic Artist	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Health Service System Management Subject Matter Expert I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Health Service System Management Subject Matter Expert II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Human Factors Analyst I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Human Factors Analyst II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Human Factors Analyst III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Mathematical Statistician I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Mathematical Statistician II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Mechanical Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Mechanical Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Mechanical Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Modeling and Simulation II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Modeling and Simulation III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Network Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Network Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Network Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operational Medicine Subject Matter Expert	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations Research Analyst I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations Research Analyst II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations Research Analyst III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations Research Analyst II (Working Leader)	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations Research Analyst III (Working Leader)	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations, Test and Evaluation Specialist I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations, Test and Evaluation Specialist II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations, Test and Evaluation Specialist III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations, Test and Evaluation Specialist IV	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations, Test and Evaluation Specialist V	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Operations, Test and Evaluation Specialist V	Huntsville, AL	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program Manager	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program/Systems Analyst I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program/Systems Analyst II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program/Systems Analyst III (Working Leader)	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program/Systems Analyst III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program/Systems Analyst IV	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Program/Systems Analyst V	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Radiology & Pharmacy Subject Matter Expert	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Receptionist/Facilities Access	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Reliability/Availability/Maintainability (RAM) Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Reliability/Availability/Maintainability (RAM) Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Reliability/Availability/Maintainability (RAM) Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Scientist Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Scientist Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Scientist Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Program Analyst I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Program Analyst II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Program Analyst III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Test Specialist I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Test Specialist II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Software Test Specialist III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Systems Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Systems Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Systems Engineer II (Working Leader)	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Systems Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Technical Editor I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Technical Editor II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Test Designer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Test Designer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Test Engineer I	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Test Engineer II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Test Engineer III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Threat Specialist II	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00
Threat Specialist III	APG, MD	Professional	n/a			$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00

Labor Cost Detail

Labor Cost Detail Spreadsheet

Solicitation Number:

Name of Action: AEC Test and Evaluation Support Services

Prime Contractor/Subcontractor Name/Division:

Period of Performance:

Annual Productive Hours: 1880

						Direct Cost		Indirect Cost
		CLIN 0001: Year 1						0.00%	0.00%			0.00%		0.00%
Location (Note 1)	Labor Type (Note 2)	Labor Categories (Note 3)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)	If Column D=S, Enter Name of Subcontractor(s) (Note 5)	FTEs (Note 6)	Total Productive Hours (Note 7)	Hourly Base Pay Rate (Note 8)	Fringe (Note 9)	Overhead (Note 10)	Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)	Total Prime & Sub Labor Before Prime G&A & Fee	G&A (Note 12)	Total Cost	Fee	Total Price	Proposal Fully Burdened Hourly Billing Rate	Wrap Rate
a	b	c	d	e	f	g	h	i	j	k = h + i + j	l = g x k	m	n = l + o	o	p = n + o	q = p/g	r = q/h
On Site
APG, MD	Professional	Administrative Support I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Administrative Support II	Enter P or S		1.49	2,795.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Administrative Support III (Task Lead)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Computer Programming Specialist II	Enter P or S		1.22	2,293.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Computer Programming Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Security Analyst I	Enter P or S		3.27	6,140.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Security Analyst II	Enter P or S		4.86	9,140.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Secuirty Analyst III	Enter P or S		1.38	2,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Collector I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Collector II	Enter P or S		1.44	2,707.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Manager II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Manager III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Editorial Assistant	Enter P or S		0.65	1,230.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer II	Enter P or S		0.50	940.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Engineer III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer I	Enter P or S		1.69	3,175.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer II	Enter P or S		3.69	6,941.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer III	Enter P or S		3.84	7,211.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer IV	Enter P or S		2.23	4,187.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer V	Enter P or S		2.20	4,133.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer VI	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Graphic Artist	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Health Service System Management Subject Matter Expert I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Health Service System Management Subject Matter Expert II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst II	Enter P or S		1.44	2,707.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mathematical Statistician I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mathematical Statistician II	Enter P or S		1.88	3,525.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer III	Enter P or S		2.16	4,061.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Modeling and Simulation II	Enter P or S		1.50	2,820.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Modeling and Simulation III	Enter P or S		1.50	2,820.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Network Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Network Engineer II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Network Engineer III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operational Medicine Subject Matter Expert	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst II	Enter P or S		3.53	6,630.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst III	Enter P or S		10.09	18,960.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst II (Working Leader)	Enter P or S		0.71	1,331.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst III (Working Leader)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist I	Enter P or S		0.37	700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist II	Enter P or S		2.81	5,292.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist III	Enter P or S		3.76	7,075.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist IV	Enter P or S		3.87	7,273.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist V	Enter P or S		3.96	7,445.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Huntsville, AL	Professional	Operations, Test and Evaluation Specialist V	Enter P or S		0.01	13.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program Manager	Enter P or S		2.00	3,761.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst I	Enter P or S		0.16	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst II	Enter P or S		11.54	21,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst III (Working Leader)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst III	Enter P or S		8.08	15,195.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst IV	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst V	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Radiology & Pharmacy Subject Matter Expert	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Receptionist/Facilities Access	Enter P or S		0.50	935.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Reliability/Availability/Maintainability (RAM) Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Reliability/Availability/Maintainability (RAM) Engineer II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Reliability/Availability/Maintainability (RAM) Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Scientist Engineer I	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Scientist Engineer II	Enter P or S		1.08	2,030.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Scientist Engineer III	Enter P or S		2.96	5,558.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Engineer I	Enter P or S		3.20	6,018.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Engineer II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Engineer III	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Program Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Program Analyst II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Program Analyst III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Test Specialist I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Test Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Test Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer I	Enter P or S		0.08	150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer II	Enter P or S		3.03	5,690.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer II (Working Leader)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer III	Enter P or S		4.96	9,318.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Technical Editor I	Enter P or S		2.40	4,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Technical Editor II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Designer II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Designer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Engineer II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Threat Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Threat Specialist III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:					130.68	245,669.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:						1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

						Direct Cost		Indirect Cost
		CLIN 0001: Year 2						0.00%	0.00%			0.00%		0.00%
Location (Note 1)	Labor Type (Note 2)	Labor Categories (Note 3)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)	If Column D=S, Enter Name of Subcontractor(s) (Note 5)	FTEs (Note 6)	Total Productive Hours (Note 7)	Hourly Base Pay Rate (Note 8)	Fringe (Note 9)	Overhead (Note 10)	Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)	Total Prime & Sub Labor Before Prime G&A & Fee	G&A (Note 12)	Total Cost	Fee	Total Price	Proposal Fully Burdened Hourly Billing Rate	Wrap Rate
a	b	c	d	e	f	g	h	i	j	k = h + i + j	l = g x k	m	n = l + o	o	p = n + o	q = p/g	r = q/h
On Site
APG, MD	Professional	Administrative Support I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Administrative Support II	Enter P or S		1.15	2,168.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Administrative Support III (Task Lead)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Computer Programming Specialist II	Enter P or S		1.22	2,293.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Computer Programming Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Security Analyst I	Enter P or S		3.27	6,140.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Security Analyst II	Enter P or S		4.86	9,140.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Secuirty Analyst III	Enter P or S		1.38	2,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Collector I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Collector II	Enter P or S		1.44	2,707.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Manager II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Manager III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Editorial Assistant	Enter P or S		0.65	1,230.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer II	Enter P or S		0.50	940.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Engineer III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer I	Enter P or S		1.98	3,715.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer II	Enter P or S		3.69	6,941.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer III	Enter P or S		3.84	7,211.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer IV	Enter P or S		2.23	4,187.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer V	Enter P or S		2.20	4,133.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer VI	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Graphic Artist	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Health Service System Management Subject Matter Expert I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Health Service System Management Subject Matter Expert II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst II	Enter P or S		1.44	2,707.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mathematical Statistician I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mathematical Statistician II	Enter P or S		1.88	3,525.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer III	Enter P or S		2.16	4,061.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Modeling and Simulation II	Enter P or S		1.50	2,820.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Modeling and Simulation III	Enter P or S		1.50	2,820.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Network Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Network Engineer II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Network Engineer III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operational Medicine Subject Matter Expert	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst II	Enter P or S		3.53	6,630.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst III	Enter P or S		10.09	18,960.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst II (Working Leader)	Enter P or S		0.71	1,331.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations Research Analyst III (Working Leader)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist I	Enter P or S		0.37	700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist II	Enter P or S		2.81	5,292.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist III	Enter P or S		3.76	7,075.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist IV	Enter P or S		3.87	7,273.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Operations, Test and Evaluation Specialist V	Enter P or S		3.96	7,445.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Huntsville, AL	Professional	Operations, Test and Evaluation Specialist V	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program Manager	Enter P or S		1.67	3,134.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst I	Enter P or S		0.16	300.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst II	Enter P or S		11.54	21,700.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst III (Working Leader)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst III	Enter P or S		8.08	15,195.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst IV	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Program/Systems Analyst V	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Radiology & Pharmacy Subject Matter Expert	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Receptionist/Facilities Access	Enter P or S		0.50	935.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Reliability/Availability/Maintainability (RAM) Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Reliability/Availability/Maintainability (RAM) Engineer II	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Reliability/Availability/Maintainability (RAM) Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Scientist Engineer I	Enter P or S		1.08	2,030.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Scientist Engineer II	Enter P or S		2.96	5,558.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Scientist Engineer III	Enter P or S		3.20	6,018.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Engineer I	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Engineer II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Engineer III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Program Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Program Analyst II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Program Analyst III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Test Specialist I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Test Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Software Test Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer I	Enter P or S		0.08	150.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer II	Enter P or S		3.03	5,690.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer II (Working Leader)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Systems Engineer III	Enter P or S		4.96	9,318.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Technical Editor I	Enter P or S		2.40	4,510.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Technical Editor II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Designer II	Enter P or S		0.63	1,180.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Designer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Engineer II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Test Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Threat Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Threat Specialist III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total:					130.08	244,555.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Weighted Average:						1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	ERROR:#DIV/0!

						Direct Cost		Indirect Cost
		CLIN 0001: Year 3						0.00%	0.00%			0.00%		0.00%
Location (Note 1)	Labor Type (Note 2)	Labor Categories (Note 3)	Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)	If Column D=S, Enter Name of Subcontractor(s) (Note 5)	FTEs (Note 6)	Total Productive Hours (Note 7)	Hourly Base Pay Rate (Note 8)	Fringe (Note 9)	Overhead (Note 10)	Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)	Total Prime & Sub Labor Before Prime G&A & Fee	G&A (Note 12)	Total Cost	Fee	Total Price	Proposal Fully Burdened Hourly Billing Rate	Wrap Rate
a	b	c	d	e	f	g	h	i	j	k = h + i + j	l = g x k	m	n = l + o	o	p = n + o	q = p/g	r = q/h
On Site
APG, MD	Professional	Administrative Support I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Administrative Support II	Enter P or S		1.15	2,168.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Administrative Support III (Task Lead)	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Computer Programming Specialist II	Enter P or S		1.22	2,293.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Computer Programming Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Security Analyst I	Enter P or S		3.27	6,140.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Security Analyst II	Enter P or S		4.86	9,140.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Cyber Secuirty Analyst III	Enter P or S		1.38	2,600.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Collector I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Collector II	Enter P or S		1.44	2,707.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Manager II	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Data Manager III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Editorial Assistant	Enter P or S		0.65	1,230.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer II	Enter P or S		0.50	940.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Electronic Engineer III	Enter P or S		2.00	3,760.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Engineer III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Equipment Specialist III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer I	Enter P or S		1.98	3,715.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer II	Enter P or S		3.69	6,941.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer III	Enter P or S		3.84	7,211.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer IV	Enter P or S		2.23	4,187.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer V	Enter P or S		2.20	4,133.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	General Engineer VI	Enter P or S		1.00	1,880.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Graphic Artist	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Health Service System Management Subject Matter Expert I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Health Service System Management Subject Matter Expert II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst II	Enter P or S		1.44	2,707.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Human Factors Analyst III	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mathematical Statistician I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mathematical Statistician II	Enter P or S		1.88	3,525.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer I	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer II	Enter P or S		0.17	313.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Mechanical Engineer III	Enter P or S		2.16	4,061.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
APG, MD	Professional	Modeling and Simulation II	Enter P or S		1.50	2,820.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Dec 30, 2023.