ELIN Sheet_Rvsd 9-12-2024.xlsx
XLSX spreadsheet 101 KB Posted
- Solicitation number
- W912PB24R3010
About this file
This document is an ELIN (Exhibit Line Item Number) sheet for a federal contract opportunity related to Preventive Maintenance and Repair of Real Property Equipment at USAG Ansbach. The contract has a period of performance from December 1, 2024 to November 30, 2029, with four one-year option periods. The scope includes preventive maintenance, regular repairs, and emergency repairs for heating, cooling, and other real property equipment, as well as replacement parts. Pricing is provided for each CLIN on a fixed-price or time-and-materials basis, with not-to-exceed amounts for replacement parts. The total estimated value of the base year is $418,452.75, with option year values ranging from $430,700.14 to $465,401.10. This ELIN sheet supports the federal contract opportunity W912PB24R3010 issued by the Department of the Army Materiel Command Army Contracting Command for Preventive Maintenance and Repair of Real Property Equipment at USAG Ansbach.
View the file
Other files
Show all 30
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
ELIN SHEET (Summary)
| SUMMARY | ||
| ELIN for REAL PROPERTY EQUIPMENT SERVICES, USAG ANSBACH | ||
| 01 December 2024 - 30 November 2029 | FY24 Rate | 0.9798 |
| Base Year | POP 01 December 2024 to 30 November 2025 | Unit Price | Amount | |||||||
| CLIN | ELIN | Area | Description | FFP/T&M | Qty | Unit of Issue | ||||
| Euro | USD | Euro | USD | |||||||
| 0001 | A001-A059 | OMA | Preventative Maintenance | FFP | 1 | Job | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 0002 | A045-A055 | AFH | Preventative Maintenance | FFP | 1 | Job | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 0003 | OMA | Regular Repair | T&M | 4000 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 0004 | AFH | Regular Repair | T&M | 800 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 0005 | OMA | Emergency Repair | T&M | 900 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 0006 | AFH | Emergency Repair | T&M | 300 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 0007 | OMA | Replacement Parts* | T&M | 1 | NTE | € 350,000.00 | $ 357,215.76 | € 350,000.00 | $ 357,215.76 | |
| 0008 | AFH | Replacement Parts* | T&M | 1 | NTE | € 60,000.00 | $ 61,236.99 | € 60,000.00 | $ 61,236.99 |
| *This is a Not-to-Exceed Contract Line Item (CLIN), Please use the pre-pupulated amount in your price proposal. | |||
| TOTAL OMA | 350,000.00 € | $ 357,215.76 | |
| TOTAL AFH | 60,000.00 € | $ 61,236.99 | |
| Grand Total | 410,000.00 € | $ 418,452.75 |
| Option 1 | POP 01 December 2025 to 30 November 2026 | Unit Price | Amount | |||||||
| CLIN | ELIN | Area | Description | FFP/T&M | Qty | Unit of Issue | ||||
| Euro | USD | Euro | USD | |||||||
| 1001 | B001-B059 | OMA | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 1002 | B045-B055 | AFH | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 1003 | OMA | Regular Repair | T&M | 4000 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 1004 | AFH | Regular Repair | T&M | 800 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 1005 | OMA | Emergency Repair | T&M | 900 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 1006 | AFH | Emergency Repair | T&M | 300 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 1007 | OMA | Replacement Parts* | T&M | 1 | Job | € 360,000.00 | $ 367,421.92 | € 360,000.00 | $ 367,421.92 | |
| 1008 | AFH | Replacement Parts* | T&M | 1 | Job | € 62,000.00 | $ 63,278.22 | € 62,000.00 | $ 63,278.22 |
| *This is a Not-to-Exceed Contract Line Item (CLIN), Please use the pre-pupulated amount in your price proposal. | |||
| TOTAL OMA | € 360,000.00 | $ 367,421.92 | |
| TOTAL AFH | € 62,000.00 | $ 63,278.22 | |
| Grand Total | € 422,000.00 | $ 430,700.14 |
| Option 2 | POP 01 December 2026 to 30 November 2027 | Unit Price | Amount | |||||||
| CLIN | ELIN | Area | Description | FFP/T&M | Qty | Unit of Issue | ||||
| Euro | USD | Euro | USD | |||||||
| 2001 | C001-C059 | OMA | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 2002 | C045-C055 | AFH | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 2003 | OMA | Regular Repair | T&M | 4000 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 2004 | AFH | Regular Repair | T&M | 800 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 2005 | OMA | Emergency Repair | T&M | 900 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 2006 | AFH | Emergency Repair | T&M | 300 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 2007 | OMA | Replacement Parts* | T&M | 1 | Job | € 370,000.00 | $ 377,628.09 | € 370,000.00 | $ 377,628.09 | |
| 2008 | AFH | Replacement Parts* | T&M | 1 | Job | € 63,000.00 | $ 64,298.84 | € 63,000.00 | $ 64,298.84 |
| *This is a Not-to-Exceed Contract Line Item (CLIN), Please use the pre-pupulated amount in your price proposal. | |||
| TOTAL OMA | 370,000.00 € | $ 377,628.09 | |
| TOTAL AFH | 63,000.00 € | $ 64,298.84 | |
| Grand Total | 433,000.00 € | $441,926.92 |
| Option 3 | POP 01 December 2027 to 30 November 2028 | Unit Price | Amount | |||||||
| CLIN | ELIN | Area | Description | FFP/T&M | Qty | Unit of Issue | ||||
| Euro | USD | Euro | USD | |||||||
| 3001 | D001-D059 | OMA | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 3002 | D045-D055 | AFH | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | $ - 0 |
| 3003 | OMA | Regular Repair | T&M | 4000 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 3004 | AFH | Regular Repair | T&M | 800 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 3005 | OMA | Emergency Repair | T&M | 900 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 3006 | AFH | Emergency Repair | T&M | 300 | Hour | € 0.00 | $ - 0 | € - 0 | $ - 0 | |
| 3007 | OMA | Replacement Parts* | T&M | 1 | Job | € 380,000.00 | $ 387,834.25 | € 380,000.00 | $ 387,834.25 | |
| 3008 | AFH | Replacement Parts* | T&M | 1 | Job | € 65,000.00 | $ 66,340.07 | € 65,000.00 | $ 66,340.07 |
| *This is a Not-to-Exceed Contract Line Item (CLIN), Please use the pre-pupulated amount in your price proposal. | |||
| TOTAL OMA | € 380,000.00 | $ 387,834.25 | |
| TOTAL AFH | € 65,000.00 | $ 66,340.07 | |
| Grand Total | € 445,000.00 | $ 454,174.32 |
| Option 4 | POP 01 December 2028 to 30 November 2029 | Unit Price | Amount | |||||||
| CLIN | ELIN | Area | Description | FFP/T&M | Qty | Unit of Issue | ||||
| Euro | USD | Euro | USD | |||||||
| 4001 | E001-E059 | OMA | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | € - 0 |
| 4002 | E045-E055 | AFH | Preventative Maintenance | FFP | 1 | Lot | € 0.00 | $ - 0 | € - 0 | € - 0 |
| 4003 | OMA | Regular Repair | T&M | 4000 | Hour | € 0.00 | $ - 0 | € - 0 | € - 0 | |
| 4004 | AFH | Regular Repair | T&M | 800 | Hour | € 0.00 | $ - 0 | € - 0 | € - 0 | |
| 4005 | OMA | Emergency Repair | T&M | 900 | Hour | € 0.00 | $ - 0 | € - 0 | € - 0 | |
| 4006 | AFH | Emergency Repair | T&M | 300 | Hour | € 0.00 | $ - 0 | € - 0 | € - 0 | |
| 4007 | OMA | Replacement Parts* | T&M | 1 | Job | € 390,000.00 | $ 398,040.42 | € 390,000.00 | € 398,040.42 | |
| 4008 | AFH | Replacement Parts* | T&M | 1 | Job | € 66,000.00 | $ 67,360.69 | € 66,000.00 | € 67,360.69 |
| *This is a Not-to-Exceed Contract Line Item (CLIN), Please use the pre-pupulated amount in your price proposal. | |||
| TOTAL OMA | 390,000.00 € | $ 398,040.42 | |
| TOTAL AFH | 66,000.00 € | $ 67,360.69 | |
| Grand Total | 456,000.00 € | $465,401.10 |
Gesamt 2,166,000.00 € $2,210,655.24
Detailed ELIN OMA-AFH Base
| BASE YEAR - ELINS | ||
| 01December 2024 to 30 November 2025 | Rate | 0.9381 |
| 102% | ||||||||||
| OMA | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| EURO | USD | EURO | USD |
| 0001 | A001 | ED | Walk-in Refrigerator/Freezer | € 0.00 | $ - 0 | 42 | EA | 2 | € - 0 | $ - 0 |
| A002 | FB | VRV Unit Water Chiller | € 0.00 | $ - 0 | 13 | EA | 2 | € - 0 | $ - 0 | |
| A003 | FC | Air Conditioning System up to 30 KW incl. Filters, Cond. Units | € 0.00 | $ - 0 | 55 | EA | 2 | € - 0 | $ - 0 | |
| A004 | FF | Air Conditioner (window type) including Filters | € 0.00 | $ - 0 | 18 | EA | 2 | € - 0 | $ - 0 | |
| A005 | FG | Air Conditioner (split type) including Filters | € 0.00 | $ - 0 | 154 | EA | 2 | € - 0 | $ - 0 | |
| A006 | FL | Room Fan | € 0.00 | $ - 0 | 593 | EA | 1 | € - 0 | $ - 0 | |
| A007 | FR | Ventilation Exhaust System incl. Air Filter | € 0.00 | $ - 0 | 283 | EA | 2 | € - 0 | $ - 0 | |
| A008 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 209 | EA | 2 | € - 0 | $ - 0 | |
| A009 | FU | Ventilation System w/Heat | € 0.00 | $ - 0 | 145 | EA | 2 | € - 0 | $ - 0 | |
| A010 | GL | Decalcifying System | € 0.00 | $ - 0 | 26 | EA | 4 | € - 0 | $ - 0 | |
| A011 | HD | Gas Burner System | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| A012 | HY | Motor Driven Sliding Door | € 0.00 | $ - 0 | 221 | EA | 2 | € - 0 | $ - 0 | |
| A013 | HZ | Drop Arm System | € 0.00 | $ - 0 | 27 | EA | 2 | € - 0 | $ - 0 | |
| A014 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 99 | EA | 1 | € - 0 | $ - 0 | |
| A015 | JM | Emergency Power Unit | € 0.00 | $ - 0 | 37 | EA | 1 | € - 0 | $ - 0 | |
| A016 | KF | Food Court Vent. Exhaust Systems | € 0.00 | $ - 0 | 4 | EA | 12 | € - 0 | $ - 0 | |
| A017 | LL | Air Compressor | € 0.00 | $ - 0 | 49 | EA | 1 | € - 0 | $ - 0 | |
| A018 | LT | Crane Hoist | € 0.00 | $ - 0 | 49 | EA | 4 | € - 0 | $ - 0 | |
| A019 | LU | Elevator System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| A020 | QP | Washer (commercial) | € 0.00 | $ - 0 | 10 | EA | 2 | € - 0 | $ - 0 | |
| A021 | QR | Dryer (commercial) | € 0.00 | $ - 0 | 9 | EA | 2 | € - 0 | $ - 0 | |
| A022 | RB | Grounding / Lighting | € 0.00 | $ - 0 | 29 | EA | 1 | € - 0 | $ - 0 | |
| A023 | SB | Generator Test Run | € 0.00 | $ - 0 | 33 | EA | 12 | € - 0 | $ - 0 | |
| A024 | SC | Water Treatment Plant | € 0.00 | $ - 0 | 22 | EA | 12 | € - 0 | $ - 0 | |
| A025 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 3258 | EA | 1 | € - 0 | $ - 0 | |
| A026 | TQ | Retractable Bollard System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| A027 | UB | Flue Gas and Electrical System for Roof Windows | € 0.00 | $ - 0 | 181 | EA | 1 | € - 0 | $ - 0 | |
| A028 | UC | UPS uninterruptible Power Supply System | € 0.00 | $ - 0 | 13 | EA | 1 | € - 0 | $ - 0 | |
| A029 | CK | Dispenser Drinking Water | € 0.00 | $ - 0 | 56 | EA | 2 | € - 0 | $ - 0 | |
| A030 | HS | Helicopter Service Stations | € 0.00 | $ - 0 | 24 | EA | 1 | € - 0 | $ - 0 | |
| A031 | QS | Gas Distrobution Network Maintenance | € 0.00 | $ - 0 | 1 | EA | 2 | € - 0 | $ - 0 | |
| A032 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A033 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A034 | FP | Forced Air oil fired Burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| A035 | PT | Forced Air natural gas fired burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| A036 | PT | Forced Air natural gas fired burner (air heating boiler with Modular control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A037 | PT | Forced Air natural gas fired burner (air heating boiler wall mounted) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A038 | KV | Boiler Plant Pressure equalization control | € 0.00 | $ - 0 | 8 | EA | 1 | € - 0 | $ - 0 | |
| A039 | KW | Boiler Plant de-aeration control | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A040 | SE | Smokestack installation and personal safety equipment | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| A041 | CG | CO-Generator BHKW | € 0.00 | $ - 0 | 1 | EA | 4 | € - 0 | $ - 0 | |
| A042 | PL | Industrial Plotter | € 0.00 | $ - 0 | 5 | EA | 1 | € - 0 | $ - 0 | |
| A043 | LZ | Laser Plotter | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| A044 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 300 | EA | 1 | € - 0 | $ - 0 | |
| A056 | SP | Sewer Pump under 15 KW | € 0.00 | $ - 0 | 6 | EA | 1 | € - 0 | $ - 0 | |
| A057 | SP | Sewer Pump over 15 KW | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| A058 | DP | Domestic Water Pump | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| A059 | PS | Solar Systems over 12 sqm | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance OMA) € - 0 $ - 0
| 0003 | Regular Repair | € 0.00 | $ - 0 | 4000 | HR | € - 0 | $ - 0 |
| 0005 | Emergency Repair | € 0.00 | $ - 0 | 900 | HR | € - 0 | $ - 0 |
| 0007 | Replacement Parts (NOT TO EXCEED) | € 350,000.00 | $ 373,094.55 | 1 | LS | € 350,000.00 | $ 373,094.55 |
TOTAL (Services OMA) € 350,000.00 $ 373,094.55
OMA TOTAL € 350,000.00 $ 373,094.55
| AFH | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| 0002 | A045 | HY | Motor Driven Sliding Door Preventative Maintenance | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 |
| A046 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 42 | EA | 1 | € - 0 | $ - 0 | |
| A047 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 1750 | EA | 1 | € - 0 | $ - 0 | |
| A048 | FU | Ventilation System with Heat | € 0.00 | $ - 0 | 108 | EA | 2 | € - 0 | $ - 0 | |
| A049 | HD | Gas Burner System | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 | |
| A050 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 120 | EA | 2 | € - 0 | $ - 0 | |
| A051 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A052 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| A053 | QS | Gas Distro Network Maintenance Urlas | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| A054 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 100 | EA | 1 | € - 0 | $ - 0 | |
| A055 | PV | Solar System with Geothermal collector | € 0.00 | $ - 0 | 20 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance AFH ) € - 0 $ - 0
| 0004 | Regular Repair | € 0.00 | $ - 0 | 800 | HR | € - 0 | $ - 0 |
| 0006 | Emergency Repair | € 0.00 | $ - 0 | 300 | HR | € - 0 | $ - 0 |
| 0008 | Replacement Parts (NOT TO EXCEED) | € 60,000.00 | $ 63,959.07 | 1 | LS | € 60,000.00 | $ 63,959.07 |
TOTAL (Services AFH ) € 60,000.00 $ 63,959.07
AFH TOTAL € 60,000.00 $ 63,959.07
GRAND TOTAL (OMA + AFH) 410,000.00 € $ 437,053.62
&28
&28
Detailed ELIN Option1
| Option 1 - ELINS | ||
| 01 December 2025 to 30 November 2026 | Rate | 0.9381 |
| 102% | ||||||||||
| OMA | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| EURO | USD | EURO | USD |
| 1001 | B001 | ED | Walk-in Refrigerator/Freezer | € 0.00 | $ - 0 | 42 | EA | 2 | € - 0 | $ - 0 |
| B002 | FB | VRV Unit Water Chiller | € 0.00 | $ - 0 | 13 | EA | 2 | € - 0 | $ - 0 | |
| B003 | FC | Air Conditioning System up to 30 KW incl. Filters, Cond. Units | € 0.00 | $ - 0 | 55 | EA | 2 | € - 0 | $ - 0 | |
| B004 | FF | Air Conditioner (window type) including Filters | € 0.00 | $ - 0 | 18 | EA | 2 | € - 0 | $ - 0 | |
| B005 | FG | Air Conditioner (split type) including Filters | € 0.00 | $ - 0 | 154 | EA | 2 | € - 0 | $ - 0 | |
| B006 | FL | Room Fan | € 0.00 | $ - 0 | 593 | EA | 1 | € - 0 | $ - 0 | |
| B007 | FR | Ventilation Exhaust System incl. Air Filter | € 0.00 | $ - 0 | 283 | EA | 2 | € - 0 | $ - 0 | |
| B008 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 209 | EA | 2 | € - 0 | $ - 0 | |
| B009 | FU | Ventilation System w/Heat | € 0.00 | $ - 0 | 145 | EA | 2 | € - 0 | $ - 0 | |
| B010 | GL | Decalcifying System | € 0.00 | $ - 0 | 26 | EA | 4 | € - 0 | $ - 0 | |
| B011 | HD | Gas Burner System | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| B012 | HY | Motor Driven Sliding Door | € 0.00 | $ - 0 | 221 | EA | 2 | € - 0 | $ - 0 | |
| B013 | HZ | Drop Arm System | € 0.00 | $ - 0 | 27 | EA | 2 | € - 0 | $ - 0 | |
| B014 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 99 | EA | 1 | € - 0 | $ - 0 | |
| B015 | JM | Emergency Power Unit | € 0.00 | $ - 0 | 37 | EA | 1 | € - 0 | $ - 0 | |
| B016 | KF | Food Court Vent. Exhaust Systems | € 0.00 | $ - 0 | 4 | EA | 12 | € - 0 | $ - 0 | |
| B017 | LL | Air Compressor | € 0.00 | $ - 0 | 49 | EA | 1 | € - 0 | $ - 0 | |
| B018 | LT | Crane Hoist | € 0.00 | $ - 0 | 49 | EA | 4 | € - 0 | $ - 0 | |
| B019 | LU | Elevator System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| B020 | QP | Washer (commercial) | € 0.00 | $ - 0 | 10 | EA | 2 | € - 0 | $ - 0 | |
| B021 | QR | Dryer (commercial) | € 0.00 | $ - 0 | 9 | EA | 2 | € - 0 | $ - 0 | |
| B022 | RB | Grounding / Lighting | € 0.00 | $ - 0 | 29 | EA | 1 | € - 0 | $ - 0 | |
| B023 | SB | Generator Test Run | € 0.00 | $ - 0 | 33 | EA | 12 | € - 0 | $ - 0 | |
| B024 | SC | Water Treatment Plant | € 0.00 | $ - 0 | 22 | EA | 12 | € - 0 | $ - 0 | |
| B025 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 3258 | EA | 1 | € - 0 | $ - 0 | |
| B026 | TQ | Retractable Bollard System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| B027 | UB | Flue Gas and Electrical System for Roof Windows | € 0.00 | $ - 0 | 181 | EA | 1 | € - 0 | $ - 0 | |
| B028 | UC | UPS uninterruptible Power Supply System | € 0.00 | $ - 0 | 13 | EA | 1 | € - 0 | $ - 0 | |
| B029 | CK | Dispenser Drinking Water | € 0.00 | $ - 0 | 56 | EA | 2 | € - 0 | $ - 0 | |
| B030 | HS | Helicopter Service Stations | € 0.00 | $ - 0 | 24 | EA | 1 | € - 0 | $ - 0 | |
| B031 | QS | Gas Distrobution Network Maintenance | € 0.00 | $ - 0 | 1 | EA | 2 | € - 0 | $ - 0 | |
| B032 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B033 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B034 | FP | Forced Air oil fired Burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| B035 | PT | Forced Air natural gas fired burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| B036 | PT | Forced Air natural gas fired burner (air heating boiler with Modular control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B037 | PT | Forced Air natural gas fired burner (air heating boiler wall mounted) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B038 | KV | Boiler Plant Pressure equalization control | € 0.00 | $ - 0 | 8 | EA | 1 | € - 0 | $ - 0 | |
| B039 | KW | Boiler Plant de-aeration control | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B040 | SE | Smokestack installation and personal safety equipment | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| B041 | CG | CO-Generator BHKW | € 0.00 | $ - 0 | 1 | EA | 4 | € - 0 | $ - 0 | |
| B042 | PL | Industrial Plotter | € 0.00 | $ - 0 | 5 | EA | 1 | € - 0 | $ - 0 | |
| B043 | LZ | Laser Plotter | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| B044 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 300 | EA | 1 | € - 0 | $ - 0 | |
| B056 | SP | Sewer Pump under 15 KW | € 0.00 | $ - 0 | 6 | EA | 1 | € - 0 | $ - 0 | |
| B057 | SP | Sewer Pump over 15 KW | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| B058 | DP | Domestic Water Pump | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| B059 | PS | Solar Systems over 12 sqm | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance OMA) € - 0 $ - 0
| 1003 | Regular Repair | € 0.00 | $ - 0 | 4000 | HR | € - 0 | $ - 0 |
| 1005 | Emergency Repair | € 0.00 | $ - 0 | 900 | HR | € - 0 | $ - 0 |
| 1007 | Replacement Parts | € 360,000.00 | $ - 0 | 1 | LS | € 360,000.00 | $ 383,754.40 |
TOTAL (Services OMA) € 360,000.00 $ 383,754.40
OMA TOTAL € 360,000.00 $ 383,754.40
| AFH | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| 1002 | B045 | HY | Motor Driven Sliding Door Preventative Maintenance | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 |
| B046 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 42 | EA | 1 | € - 0 | $ - 0 | |
| B047 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 1750 | EA | 1 | € - 0 | $ - 0 | |
| B048 | FU | Ventilation System with Heat | € 0.00 | $ - 0 | 108 | EA | 2 | € - 0 | $ - 0 | |
| B049 | HD | Gas Burner System | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 | |
| B050 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 120 | EA | 2 | € - 0 | $ - 0 | |
| B051 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B052 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| B053 | QS | Gas Distro Network Maintenance Urlas | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| B054 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 100 | EA | 1 | € - 0 | $ - 0 | |
| B055 | PV | Solar System with Geothermal collector | € 0.00 | $ - 0 | 20 | EA | 1 | € - 0 | $ - 0 | |
| € 0.00 | ||||||||||
| TOTAL (Prev. Maintenance AFH ) | € - 0 | $ - 0 |
| 1004 | Regular Repair | € 0.00 | $ - 0 | 800 | HR | € - 0 | $ - 0 |
| 1006 | Emergency Repair | € 0.00 | $ - 0 | 300 | HR | € - 0 | $ - 0 |
| 1008 | Replacement Parts | € 62,000.00 | $ 66,091.04 | 1 | LS | € 62,000.00 | $ 66,091.04 |
TOTAL (Services AFH ) € 62,000.00 $ 66,091.04
AFH TOTAL € 62,000.00 $ 66,091.04
GRAND TOTAL (OMA + AFH) 422,000.00 € $ 449,845.43
&28CUI
&28CUI
Detailed ELIN Option2
| Option 2 - ELINS | ||
| 01 December 2026 to 30 November 2027 | Rate | 0.9381 |
| 102% | ||||||||||
| OMA | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| EURO | USD | EURO | USD |
| 2001 | C001 | ED | Walk-in Refrigerator/Freezer | € 0.00 | $ - 0 | 42 | EA | 2 | € - 0 | $ - 0 |
| C002 | FB | VRV Unit Water Chiller | € 0.00 | $ - 0 | 13 | EA | 2 | € - 0 | $ - 0 | |
| C003 | FC | Air Conditioning System up to 30 KW incl. Filters, Cond. Units | € 0.00 | $ - 0 | 55 | EA | 2 | € - 0 | $ - 0 | |
| C004 | FF | Air Conditioner (window type) including Filters | € 0.00 | $ - 0 | 18 | EA | 2 | € - 0 | $ - 0 | |
| C005 | FG | Air Conditioner (split type) including Filters | € 0.00 | $ - 0 | 154 | EA | 2 | € - 0 | $ - 0 | |
| C006 | FL | Room Fan | € 0.00 | $ - 0 | 593 | EA | 1 | € - 0 | $ - 0 | |
| C007 | FR | Ventilation Exhaust System incl. Air Filter | € 0.00 | $ - 0 | 283 | EA | 2 | € - 0 | $ - 0 | |
| C008 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 209 | EA | 2 | € - 0 | $ - 0 | |
| C009 | FU | Ventilation System w/Heat | € 0.00 | $ - 0 | 145 | EA | 2 | € - 0 | $ - 0 | |
| C010 | GL | Decalcifying System | € 0.00 | $ - 0 | 26 | EA | 4 | € - 0 | $ - 0 | |
| C011 | HD | Gas Burner System | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| C012 | HY | Motor Driven Sliding Door | € 0.00 | $ - 0 | 221 | EA | 2 | € - 0 | $ - 0 | |
| C013 | HZ | Drop Arm System | € 0.00 | $ - 0 | 27 | EA | 2 | € - 0 | $ - 0 | |
| C014 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 99 | EA | 1 | € - 0 | $ - 0 | |
| C015 | JM | Emergency Power Unit | € 0.00 | $ - 0 | 37 | EA | 1 | € - 0 | $ - 0 | |
| C016 | KF | Food Court Vent. Exhaust Systems | € 0.00 | $ - 0 | 4 | EA | 12 | € - 0 | $ - 0 | |
| C017 | LL | Air Compressor | € 0.00 | $ - 0 | 49 | EA | 1 | € - 0 | $ - 0 | |
| C018 | LT | Crane Hoist | € 0.00 | $ - 0 | 49 | EA | 4 | € - 0 | $ - 0 | |
| C019 | LU | Elevator System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| C020 | QP | Washer (commercial) | € 0.00 | $ - 0 | 10 | EA | 2 | € - 0 | $ - 0 | |
| C021 | QR | Dryer (commercial) | € 0.00 | $ - 0 | 9 | EA | 2 | € - 0 | $ - 0 | |
| C022 | RB | Grounding / Lighting | € 0.00 | $ - 0 | 29 | EA | 1 | € - 0 | $ - 0 | |
| C023 | SB | Generator Test Run | € 0.00 | $ - 0 | 33 | EA | 12 | € - 0 | $ - 0 | |
| C024 | SC | Water Treatment Plant | € 0.00 | $ - 0 | 22 | EA | 12 | € - 0 | $ - 0 | |
| C025 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 3258 | EA | 1 | € - 0 | $ - 0 | |
| C026 | TQ | Retractable Bollard System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| C027 | UB | Flue Gas and Electrical System for Roof Windows | € 0.00 | $ - 0 | 181 | EA | 1 | € - 0 | $ - 0 | |
| C028 | UC | UPS uninterruptible Power Supply System | € 0.00 | $ - 0 | 13 | EA | 1 | € - 0 | $ - 0 | |
| C029 | CK | Dispenser Drinking Water | € 0.00 | $ - 0 | 56 | EA | 2 | € - 0 | $ - 0 | |
| C030 | HS | Helicopter Service Stations | € 0.00 | $ - 0 | 24 | EA | 1 | € - 0 | $ - 0 | |
| C031 | QS | Gas Distrobution Network Maintenance | € 0.00 | $ - 0 | 1 | EA | 2 | € - 0 | $ - 0 | |
| C032 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C033 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C034 | FP | Forced Air oil fired Burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| C035 | PT | Forced Air natural gas fired burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| C036 | PT | Forced Air natural gas fired burner (air heating boiler with Modular control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C037 | PT | Forced Air natural gas fired burner (air heating boiler wall mounted) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C038 | KV | Boiler Plant Pressure equalization control | € 0.00 | $ - 0 | 8 | EA | 1 | € - 0 | $ - 0 | |
| C039 | KW | Boiler Plant de-aeration control | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C040 | SE | Smokestack installation and personal safety equipment | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| C041 | CG | CO-Generator BHKW | € 0.00 | $ - 0 | 1 | EA | 4 | € - 0 | $ - 0 | |
| C042 | PL | Industrial Plotter | € 0.00 | $ - 0 | 5 | EA | 1 | € - 0 | $ - 0 | |
| C043 | LZ | Laser Plotter | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| C044 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 300 | EA | 1 | € - 0 | $ - 0 | |
| C056 | SP | Sewer Pump under 15 KW | € 0.00 | $ - 0 | 6 | EA | 1 | € - 0 | $ - 0 | |
| C057 | SP | Sewer Pump over 15 KW | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| C058 | DP | Domestic Water Pump | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| C059 | PS | Solar Systems over 12 sqm | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance OMA) € - 0 $ - 0
| 2003 | Regular Repair | € 0.00 | $ - 0 | 4000 | HR | € - 0 | $ - 0 |
| 2005 | Emergency Repair | € 0.00 | $ - 0 | 900 | HR | € - 0 | $ - 0 |
| 2007 | Replacement Parts | € 370,000.00 | $ 394,414.24 | 1 | LS | € 370,000.00 | $ 394,414.24 |
TOTAL (Services OMA) € 370,000.00 $ 394,414.24
OMA TOTAL € 370,000.00 $ 394,414.24
| AFH | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| 2002 | C045 | HY | Motor Driven Sliding Door Preventative Maintenance | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 |
| C046 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 42 | EA | 1 | € - 0 | $ - 0 | |
| C047 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 1750 | EA | 1 | € - 0 | $ - 0 | |
| C048 | FU | Ventilation System with Heat | € 0.00 | $ - 0 | 108 | EA | 2 | € - 0 | $ - 0 | |
| C049 | HD | Gas Burner System | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 | |
| C050 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 120 | EA | 2 | € - 0 | $ - 0 | |
| C051 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C052 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| C053 | QS | Gas Distro Network Maintenance Urlas | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| C054 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 100 | EA | 1 | € - 0 | $ - 0 | |
| C055 | PV | Solar System with Geothermal collector | € 0.00 | $ - 0 | 20 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance AFH ) € - 0 $ - 0
| 2004 | Regular Repair | € 0.00 | $ - 0 | 800 | HR | € - 0 | $ - 0 |
| 2006 | Emergency Repair | € 0.00 | $ - 0 | 300 | HR | € - 0 | $ - 0 |
| 2008 | Replacement Parts | € 63,000.00 | $ 67,157.02 | 1 | LS | € 63,000.00 | $ 67,157.02 |
TOTAL (Services AFH ) € 63,000.00 $ 67,157.02
AFH TOTAL € 63,000.00 $ 67,157.02
GRAND TOTAL (OMA + AFH) 433,000.00 € $ 461,571.26
&28
&28
Detailed ELIN Option3
| Option 3 - ELINS | ||
| 01 December 2027 to 30 November 2028 | Rate | 0.9381 |
| 102% | ||||||||||
| OMA | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| EURO | USD | EURO | USD |
| 3001 | D001 | ED | Walk-in Refrigerator/Freezer | € 0.00 | $ - 0 | 42 | EA | 2 | € - 0 | $ - 0 |
| D002 | FB | VRV Unit Water Chiller | € 0.00 | $ - 0 | 13 | EA | 2 | € - 0 | $ - 0 | |
| D003 | FC | Air Conditioning System up to 30 KW incl. Filters, Cond. Units | € 0.00 | $ - 0 | 55 | EA | 2 | € - 0 | $ - 0 | |
| D004 | FF | Air Conditioner (window type) including Filters | € 0.00 | $ - 0 | 18 | EA | 2 | € - 0 | $ - 0 | |
| D005 | FG | Air Conditioner (split type) including Filters | € 0.00 | $ - 0 | 154 | EA | 2 | € - 0 | $ - 0 | |
| D006 | FL | Room Fan | € 0.00 | $ - 0 | 593 | EA | 1 | € - 0 | $ - 0 | |
| D007 | FR | Ventilation Exhaust System incl. Air Filter | € 0.00 | $ - 0 | 283 | EA | 2 | € - 0 | $ - 0 | |
| D008 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 209 | EA | 2 | € - 0 | $ - 0 | |
| D009 | FU | Ventilation System w/Heat | € 0.00 | $ - 0 | 145 | EA | 2 | € - 0 | $ - 0 | |
| D010 | GL | Decalcifying System | € 0.00 | $ - 0 | 26 | EA | 4 | € - 0 | $ - 0 | |
| D011 | HD | Gas Burner System | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| D012 | HY | Motor Driven Sliding Door | € 0.00 | $ - 0 | 221 | EA | 2 | € - 0 | $ - 0 | |
| D013 | HZ | Drop Arm System | € 0.00 | $ - 0 | 27 | EA | 2 | € - 0 | $ - 0 | |
| D014 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 99 | EA | 1 | € - 0 | $ - 0 | |
| D015 | JM | Emergency Power Unit | € 0.00 | $ - 0 | 37 | EA | 1 | € - 0 | $ - 0 | |
| D016 | KF | Food Court Vent. Exhaust Systems | € 0.00 | $ - 0 | 4 | EA | 12 | € - 0 | $ - 0 | |
| D017 | LL | Air Compressor | € 0.00 | $ - 0 | 49 | EA | 1 | € - 0 | $ - 0 | |
| D018 | LT | Crane Hoist | € 0.00 | $ - 0 | 49 | EA | 4 | € - 0 | $ - 0 | |
| D019 | LU | Elevator System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| D020 | QP | Washer (commercial) | € 0.00 | $ - 0 | 10 | EA | 2 | € - 0 | $ - 0 | |
| D021 | QR | Dryer (commercial) | € 0.00 | $ - 0 | 9 | EA | 2 | € - 0 | $ - 0 | |
| D022 | RB | Grounding / Lighting | € 0.00 | $ - 0 | 29 | EA | 1 | € - 0 | $ - 0 | |
| D023 | SB | Generator Test Run | € 0.00 | $ - 0 | 33 | EA | 12 | € - 0 | $ - 0 | |
| D024 | SC | Water Treatment Plant | € 0.00 | $ - 0 | 22 | EA | 12 | € - 0 | $ - 0 | |
| D025 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 3258 | EA | 1 | € - 0 | $ - 0 | |
| D026 | TQ | Retractable Bollard System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| D027 | UB | Flue Gas and Electrical System for Roof Windows | € 0.00 | $ - 0 | 181 | EA | 1 | € - 0 | $ - 0 | |
| D028 | UC | UPS uninterruptible Power Supply System | € 0.00 | $ - 0 | 13 | EA | 1 | € - 0 | $ - 0 | |
| D029 | CK | Dispenser Drinking Water | € 0.00 | $ - 0 | 56 | EA | 2 | € - 0 | $ - 0 | |
| D030 | HS | Helicopter Service Stations | € 0.00 | $ - 0 | 24 | EA | 1 | € - 0 | $ - 0 | |
| D031 | QS | Gas Distrobution Network Maintenance | € 0.00 | $ - 0 | 1 | EA | 2 | € - 0 | $ - 0 | |
| D032 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D033 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D034 | FP | Forced Air oil fired Burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| D035 | PT | Forced Air natural gas fired burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| D036 | PT | Forced Air natural gas fired burner (air heating boiler with Modular control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D037 | PT | Forced Air natural gas fired burner (air heating boiler wall mounted) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D038 | KV | Boiler Plant Pressure equalization control | € 0.00 | $ - 0 | 8 | EA | 1 | € - 0 | $ - 0 | |
| D039 | KW | Boiler Plant de-aeration control | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D040 | SE | Smokestack installation and personal safety equipment | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| D041 | CG | CO-Generator BHKW | € 0.00 | $ - 0 | 1 | EA | 4 | € - 0 | $ - 0 | |
| D042 | PL | Industrial Plotter | € 0.00 | $ - 0 | 5 | EA | 1 | € - 0 | $ - 0 | |
| D043 | LZ | Laser Plotter | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| D044 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 300 | EA | 1 | € - 0 | $ - 0 | |
| D056 | SP | Sewer Pump under 15 KW | € 0.00 | $ - 0 | 6 | EA | 1 | € - 0 | $ - 0 | |
| D057 | SP | Sewer Pump over 15 KW | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| D058 | DP | Domestic Water Pump | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| D059 | PS | Solar Systems over 12 sqm | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance OMA) € - 0 $ - 0
| 3003 | Regular Repair | € 0.00 | $ - 0 | 4000 | HR | € - 0 | $ - 0 |
| 3005 | Emergency Repair | € 0.00 | $ - 0 | 900 | HR | € - 0 | $ - 0 |
| 3007 | Replacement Parts | € 380,000.00 | $ 405,074.09 | 1 | LS | € 380,000.00 | $ 405,074.09 |
TOTAL (Services OMA) € 380,000.00 $ 405,074.09
OMA TOTAL € 380,000.00 $ 405,074.09
| AFH | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| 3002 | D045 | HY | Motor Driven Sliding Door Preventative Maintenance | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 |
| D046 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 42 | EA | 1 | € - 0 | $ - 0 | |
| D047 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 1750 | EA | 1 | € - 0 | $ - 0 | |
| D048 | FU | Ventilation System with Heat | € 0.00 | $ - 0 | 108 | EA | 2 | € - 0 | $ - 0 | |
| D049 | HD | Gas Burner System | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 | |
| D050 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 120 | EA | 2 | € - 0 | $ - 0 | |
| D051 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D052 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| D053 | QS | Gas Distro Network Maintenance Urlas | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| D054 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 100 | EA | 1 | € - 0 | $ - 0 | |
| D055 | PV | Solar System with Geothermal collector | € 0.00 | $ - 0 | 20 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance AFH ) € - 0 $ - 0
| 3004 | Regular Repair | € 0.00 | $ - 0 | 800 | HR | € - 0 | $ - 0 |
| 3006 | Emergency Repair | € 0.00 | $ - 0 | 300 | HR | € - 0 | $ - 0 |
| 3008 | Replacement Parts | € 65,000.00 | $ 69,288.99 | 1 | LS | € 65,000.00 | $ 69,288.99 |
TOTAL (Services AFH ) € 65,000.00 $ 69,288.99
AFH TOTAL € 65,000.00 $ 69,288.99
GRAND TOTAL (OMA + AFH) 445,000.00 € $ 474,363.07
&28
&28
Detailed ELIN Option4
| Option 4 - ELINS | ||
| 01 December 2028 to 30 November 2029 | Rate | 0.9798 |
| 102% | ||||||||||
| OMA | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| EURO | USD | EURO | USD |
| 4001 | E001 | ED | Walk-in Refrigerator/Freezer | € 0.00 | $ - 0 | 42 | EA | 2 | € - 0 | $ - 0 |
| E002 | FB | VRV Unit Water Chiller | € 0.00 | $ - 0 | 13 | EA | 2 | € - 0 | $ - 0 | |
| E003 | FC | Air Conditioning System up to 30 KW incl. Filters, Cond. Units | € 0.00 | $ - 0 | 55 | EA | 2 | € - 0 | $ - 0 | |
| E004 | FF | Air Conditioner (window type) including Filters | € 0.00 | $ - 0 | 18 | EA | 2 | € - 0 | $ - 0 | |
| E005 | FG | Air Conditioner (split type) including Filters | € 0.00 | $ - 0 | 154 | EA | 2 | € - 0 | $ - 0 | |
| E006 | FL | Room Fan | € 0.00 | $ - 0 | 593 | EA | 1 | € - 0 | $ - 0 | |
| E007 | FR | Ventilation Exhaust System incl. Air Filter | € 0.00 | $ - 0 | 283 | EA | 2 | € - 0 | $ - 0 | |
| E008 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 209 | EA | 2 | € - 0 | $ - 0 | |
| E009 | FU | Ventilation System w/Heat | € 0.00 | $ - 0 | 145 | EA | 2 | € - 0 | $ - 0 | |
| E010 | GL | Decalcifying System | € 0.00 | $ - 0 | 26 | EA | 4 | € - 0 | $ - 0 | |
| E011 | HD | Gas Burner System | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| E012 | HY | Motor Driven Sliding Door | € 0.00 | $ - 0 | 221 | EA | 2 | € - 0 | $ - 0 | |
| E013 | HZ | Drop Arm System | € 0.00 | $ - 0 | 27 | EA | 2 | € - 0 | $ - 0 | |
| E014 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 99 | EA | 1 | € - 0 | $ - 0 | |
| E015 | JM | Emergency Power Unit | € 0.00 | $ - 0 | 37 | EA | 1 | € - 0 | $ - 0 | |
| E016 | KF | Food Court Vent. Exhaust Systems | € 0.00 | $ - 0 | 4 | EA | 12 | € - 0 | $ - 0 | |
| E017 | LL | Air Compressor | € 0.00 | $ - 0 | 49 | EA | 1 | € - 0 | $ - 0 | |
| E018 | LT | Crane Hoist | € 0.00 | $ - 0 | 49 | EA | 4 | € - 0 | $ - 0 | |
| E019 | LU | Elevator System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| E020 | QP | Washer (commercial) | € 0.00 | $ - 0 | 10 | EA | 2 | € - 0 | $ - 0 | |
| E021 | QR | Dryer (commercial) | € 0.00 | $ - 0 | 9 | EA | 2 | € - 0 | $ - 0 | |
| E022 | RB | Grounding / Lighting | € 0.00 | $ - 0 | 29 | EA | 1 | € - 0 | $ - 0 | |
| E023 | SB | Generator Test Run | € 0.00 | $ - 0 | 33 | EA | 12 | € - 0 | $ - 0 | |
| E024 | SC | Water Treatment Plant | € 0.00 | $ - 0 | 22 | EA | 12 | € - 0 | $ - 0 | |
| E025 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 3258 | EA | 1 | € - 0 | $ - 0 | |
| E026 | TQ | Retractable Bollard System | € 0.00 | $ - 0 | 20 | EA | 4 | € - 0 | $ - 0 | |
| E027 | UB | Flue Gas and Electrical System for Roof Windows | € 0.00 | $ - 0 | 181 | EA | 1 | € - 0 | $ - 0 | |
| E028 | UC | UPS uninterruptible Power Supply System | € 0.00 | $ - 0 | 13 | EA | 1 | € - 0 | $ - 0 | |
| E029 | CK | Dispenser Drinking Water | € 0.00 | $ - 0 | 56 | EA | 2 | € - 0 | $ - 0 | |
| E030 | HS | Helicopter Service Stations | € 0.00 | $ - 0 | 24 | EA | 1 | € - 0 | $ - 0 | |
| E031 | QS | Gas Distrobution Network Maintenance | € 0.00 | $ - 0 | 1 | EA | 2 | € - 0 | $ - 0 | |
| E032 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E033 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E034 | FP | Forced Air oil fired Burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| E035 | PT | Forced Air natural gas fired burner (air heating boiler with two stage control) | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| E036 | PT | Forced Air natural gas fired burner (air heating boiler with Modular control) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E037 | PT | Forced Air natural gas fired burner (air heating boiler wall mounted) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E038 | KV | Boiler Plant Pressure equalization control | € 0.00 | $ - 0 | 8 | EA | 1 | € - 0 | $ - 0 | |
| E039 | KW | Boiler Plant de-aeration control | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E040 | SE | Smokestack installation and personal safety equipment | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| E041 | CG | CO-Generator BHKW | € 0.00 | $ - 0 | 1 | EA | 4 | € - 0 | $ - 0 | |
| E042 | PL | Industrial Plotter | € 0.00 | $ - 0 | 5 | EA | 1 | € - 0 | $ - 0 | |
| E043 | LZ | Laser Plotter | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| E044 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 300 | EA | 1 | € - 0 | $ - 0 | |
| E056 | SP | Sewer Pump under 15 KW | € 0.00 | $ - 0 | 6 | EA | 1 | € - 0 | $ - 0 | |
| E057 | SP | Sewer Pump over 15 KW | € 0.00 | $ - 0 | 3 | EA | 1 | € - 0 | $ - 0 | |
| E058 | DP | Domestic Water Pump | € 0.00 | $ - 0 | 15 | EA | 1 | € - 0 | $ - 0 | |
| E059 | PS | Solar Systems over 12 sqm | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance OMA) € - 0 $ - 0
| 4003 | Regular Repair | € 0.00 | $ - 0 | 4000 | HR | € - 0 | $ - 0 |
| 4005 | Emergency Repair | € 0.00 | $ - 0 | 900 | HR | € - 0 | $ - 0 |
| 4007 | Replacement Parts | € 390,000.00 | $ 398,040.42 | 1 | LS | € 390,000.00 | $ 398,040.42 |
TOTAL (Services OMA) € 390,000.00 $ 398,040.42
OMA TOTAL € 390,000.00 $ 398,040.42
| AFH | ||||||||||
| CLIN | ELIN | Equipment Category | Real Property | Single Price | Units | EA | PM Visits | Price (EURO) | ||
| 4002 | E045 | HY | Motor Driven Sliding Door Preventative Maintenance | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 |
| E046 | JK | Emergency Light Equipment | € 0.00 | $ - 0 | 42 | EA | 1 | € - 0 | $ - 0 | |
| E047 | SS | Ducts (meter ea) | € 0.00 | $ - 0 | 1750 | EA | 1 | € - 0 | $ - 0 | |
| E048 | FU | Ventilation System with Heat | € 0.00 | $ - 0 | 108 | EA | 2 | € - 0 | $ - 0 | |
| E049 | HD | Gas Burner System | € 0.00 | $ - 0 | 108 | EA | 1 | € - 0 | $ - 0 | |
| E050 | FS | Ventilation Exhaust System incl. Exhaust Hoods, Fans and Grease Filters | € 0.00 | $ - 0 | 120 | EA | 2 | € - 0 | $ - 0 | |
| E051 | FP | Forced Air oil fired Burner (Boiler System up to 50kW on/off controlled) | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E052 | FP | Forced Air oil fired Burner (Boiler System over 50kW with two stage control) | € 0.00 | $ - 0 | 1 | EA | 1 | € - 0 | $ - 0 | |
| E053 | QS | Gas Distro Network Maintenance Urlas | € 0.00 | $ - 0 | 2 | EA | 1 | € - 0 | $ - 0 | |
| E054 | IL | Inventory and Labeling | € 0.00 | $ - 0 | 100 | EA | 1 | € - 0 | $ - 0 | |
| E055 | PV | Solar System with Geothermal collector | € 0.00 | $ - 0 | 20 | EA | 1 | € - 0 | $ - 0 |
TOTAL (Prev. Maintenance AFH ) € - 0 $ - 0
| 4004 | Regular Repair | € 0.00 | $ - 0 | 800 | HR | € - 0 | $ - 0 |
| 4006 | Emergency Repair | € 0.00 | $ - 0 | 300 | HR | € - 0 | $ - 0 |
| 4008 | Replacement Parts | € 66,000.00 | $ 67,360.69 | 1 | LS | € 66,000.00 | $ 67,360.69 |
TOTAL (Services AFH ) € 66,000.00 $ 67,360.69
AFH TOTAL € 66,000.00 $ 67,360.69
GRAND TOTAL (OMA + AFH) 456,000.00 € $ 486,088.90
&28
&28
File details come from the government source that posted it. Updated .